Schedule of Stock Option Activities |
Stock option activities for the three months
ended March 31, 2025 are summarized as follows:
| | Number of Options | | | Weighted Average Exercise Price | | | Weighted Average Remaining Contractual Term (Years) | | | Aggregate Intrinsic Value | | Balance Outstanding, December 31, 2024 | | | 22,850 | | | $ | 9.19 | | | | 5.56 | | | $ | - | | Granted | | | - | | | | - | | | | - | | | | - | | Balance Outstanding, March 31, 2025 | | | 22,850 | | | $ | 9.19 | | | | 5.31 | | | $ | - | | Exercisable, March 31, 2025 | | | 22,850 | | | $ | 9.19 | | | | 5.31 | | | $ | - | |
|
Stock option activities for the years ended December
31, 2024 and 2023 are summarized as follows:
| | Number of Options | | | Weighted Average Exercise Price | | | Weighted Average Remaining Contractual Term (Years) | | | Aggregate Intrinsic Value | | Balance Outstanding, December 31, 2022 | | | 28,850 | | | $ | 7.28 | | | | 6.31 | | | $ | 20,130 | | Granted | | | - | | | | - | | | | - | | | | - | | Balance Outstanding, December 31, 2023 | | | 28,850 | | | | 7.28 | | | | 5.31 | | | | 8,610 | | Expired | | | (6,000 | ) | | | 0.005 | | | | - | | | | - | | Balance Outstanding, December 31, 2024 | | | 22,850 | | | $ | 9.19 | | | | 5.56 | | | $ | - | | Exercisable, December 31, 2024 | | | 22,850 | | | $ | 9.19 | | | | 5.56 | | | $ | - | |
|
Schedule of Warrant Activities |
Warrant activities for the three months ended
March 31, 2025 are summarized as follows:
| | Number of Warrants | | | Weighted Average Exercise Price | | | Weighted Average Remaining Contractual Term (Years) | | | Aggregate Intrinsic Value | | Balance Outstanding, December 31, 2024 | | | 2,211,730 | | | $ | 4.55 | | | | 3.9 | | | $ | - | | Granted | | | - | | | | - | | | | - | | | | - | | Balance Outstanding, March 31, 2025 | | | 2,211,730 | | | $ | 4.55 | | | | 3.6 | | | $ | - | | Exercisable, March 31, 2025 | | | 2,211,730 | | | $ | 4.55 | | | | 3.6 | | | $ | - | |
|
Warrant activities for the years ended December
31, 2024 and 2023 are summarized as follows:
| | Number of Warrants | | | Weighted Average Exercise Price | | | Weighted Average Remaining Contractual Term (Years) | | | Aggregate Intrinsic Value | | Balance Outstanding, December 31, 2022 | | | 404,580 | | | $ | 14.05 | | | | 3.3 | | | $ | - | | Granted | | | - | | | | - | | | | - | | | | - | | Balance Outstanding, December 31, 2023 | | | 404,580 | | | | 14.05 | | | | 2.3 | | | | - | | Granted | | | 1,841,187 | | | | 2.38 | | | | - | | | | - | | Exercised | | | (34,037 | ) | | | 0.0001 | | | | - | | | | - | | Balance Outstanding, December 31, 2024 | | | 2,211,730 | | | $ | 4.55 | | | | 3.9 | | | $ | - | | Exercisable, December 31, 2024 | | | 2,211,730 | | | $ | 4.55 | | | | 3.9 | | | $ | - | |
|