v3.25.1
FAIR VALUE MEASUREMENTS
3 Months Ended
Mar. 31, 2025
FAIR VALUE MEASUREMENTS  
FAIR VALUE MEASUREMENTS

NOTE 11 – FAIR VALUE MEASUREMENTS

Accounting guidance establishes a fair value hierarchy to maximize the use of observable inputs and minimize the use of unobservable inputs when measuring fair value. The standard describes three levels of inputs that may be used to measure fair value.

Level 1:        Quoted prices (unadjusted) or identical assets or liabilities in active markets that the entity has the ability to access as of the measurement date.

Level 2:        Significant other observable inputs other than Level 1 prices such as quoted prices for similar assets or liabilities; quoted prices in markets that are not active; or other inputs that are observable or can be corroborated by observable market data.

Level 3:        Significant unobservable inputs that reflect a reporting entity’s own assumptions about the assumptions that market participants would use in pricing an asset or liability.

Information regarding the fair value of assets measured at fair value on a recurring basis is as follows:

    

Instruments

    

Markets

    

Other

    

Significant

Measured

for Identical

Observable

Unobservable

At Fair

Assets

Inputs

Inputs

Value

(Level 1)

(Level 2)

(Level 3)

March 31, 2025

 

  

 

  

 

  

 

  

Assets

 

  

 

  

 

  

 

  

Securities available for sale

 

  

 

  

 

 

  

Obligations of U.S. Government sponsored agencies

$

32,364

$

$

32,364

$

Obligations of states and political subdivisions

 

56,090

 

 

56,090

 

Mortgage-backed securities

60,784

60,784

Corporate notes

 

14,505

 

 

14,505

 

Mortgage servicing rights

 

13,544

 

 

13,544

 

December 31, 2024

 

  

 

  

 

  

 

  

Assets

 

  

 

  

 

  

 

  

Securities available for sale

U.S. Treasury securities

$

99,656

$

99,656

$

$

Obligations of U.S. Government sponsored agencies

24,741

24,741

Obligations of states and political subdivisions

 

56,357

 

 

56,357

 

Mortgage-backed securities

27,993

27,993

Corporate notes

 

14,314

 

 

14,314

 

Mortgage servicing rights

 

13,369

 

 

13,369

 

There were no assets measured on a recurring basis using significant unobservable inputs (Level 3) during these periods. Furthermore, there were no liabilities measured on a recurring basis during the periods.

Information regarding the fair value of assets measured at fair value on a non-recurring basis is as follows:

    

    

Quoted Prices

    

    

In Active

Significant

Assets

Markets

Other

Significant

Measured

for Identical

Observable

Unobservable

At Fair

Assets

Inputs

Inputs

Value

(Level 1)

(Level 2)

(Level 3)

March 31, 2025

 

  

 

  

 

  

 

  

OREO

$

741

$

$

$

741

Loans individually evaluated, net of reserve

5,906

5,906

$

6,647

$

$

$

6,647

December 31, 2024

 

  

 

  

 

  

 

  

OREO

$

741

$

$

$

741

Loans individually evaluated, net of reserve

 

6,194

 

 

 

6,194

$

6,935

$

$

$

6,935

The following is a description of the valuation methodologies used by the Company for the items noted in the table above, including the general classification of such instruments in the fair value hierarchy. For loans individually evaluated, the amount of reserve is based upon the present value of expected future cash flows discounted at the loan’s effective interest rate, the estimated fair value of the underlying collateral for collateral-dependent loans, or the estimated liquidity of the note. For OREO, the fair value is based upon the estimated fair value of the underlying collateral adjusted for the expected costs to sell.

The following table shows significant unobservable inputs used in the fair value measurement of Level 3 assets:

    

    

    

    

Weighted

 

Unobservable

Range of

Average

 

Valuation Technique

Inputs

Discounts

 

Discount

As of March 31, 2025

 

  

 

  

 

  

 

  

OREO

 

Third party appraisals, sales contracts or brokered price options

 

Collateral discounts and estimated costs to sell

 

0

%  

0

%

Loans individually evaluated

 

Third party appraisals and discounted cash flows

 

Collateral discounts and discount rates

 

0% - 100

%  

23

%

As of December 31, 2024

 

  

 

  

 

  

 

  

OREO

 

Third party appraisals, sales contracts or brokered price options

 

Collateral discounts and estimated costs to sell

 

0

%  

0

%

Loans individually evaluated

 

Third party appraisals and discounted cash flows

 

Collateral discounts and discount rates

 

0% - 100

%  

28

%

The carrying value and estimated fair value of financial instruments not measured and reported at fair value on a recurring or non-recurring basis at March 31, 2025 and December 31, 2024 are as follows:

Carrying

March 31, 2025

    

amount

    

Level 1

    

Level 2

    

Level 3

    

Total

Financial assets:

Cash and cash equivalents

$

300,865

$

300,865

$

$

$

300,865

Securities held to maturity

 

110,241

 

106,982

 

3,195

 

 

110,177

Loans held for sale

 

2,676

 

 

2,676

 

 

2,676

Loans, net

 

3,504,321

 

 

 

3,346,003

 

3,346,003

Other investments

 

23,161

 

 

 

23,161

 

23,161

Financial liabilities:

 

 

 

Deposits

$

3,674,218

$

$

$

3,407,535

$

3,407,535

Notes payable

134,890

134,890

134,890

Subordinated notes

 

12,000

12,000

12,000

    

Carrying

    

    

    

    

December 31, 2024

amount

Level 1

Level 2

Level 3

Total

Financial assets:

Cash and cash equivalents

$

261,332

$

261,332

$

$

$

261,332

Securities held to maturity

 

110,756

 

106,229

 

3,195

 

 

109,424

Loans held for sale

 

3,088

 

 

3,088

 

 

3,088

Loans, net

 

3,473,017

 

 

 

3,285,498

 

3,285,498

Other investments

 

22,643

 

 

 

22,643

 

22,643

Financial liabilities:

 

 

 

Deposits

$

3,661,073

$

$

$

3,388,650

$

3,388,650

Notes payable

 

135,372

135,372

135,372

Subordinated notes

 

12,000

12,000

12,000

The fair value of a financial instrument is the current amount that would be exchanged between willing parties, other than in a forced liquidation. Fair value is best determined based upon quoted market prices. However, in many instances, there are no quoted market prices for the Company’s various financial instruments. In cases where quoted market prices are not available, fair values are based on estimates using present value or other valuation techniques. Those techniques are significantly affected by the assumptions used, including the discount rate and estimates of future cash flows. Accordingly, the fair value estimates may not be realized in an immediate settlement of the instrument. Consequently, the aggregate fair value amounts presented may not necessarily represent the underlying fair value of the Company.

Fair value estimates are made at a specific point in time based on relevant market information and information about the financial instrument. These estimates do not reflect any premium or discount that could result from offering for sale at one time the Company’s entire holdings of a particular instrument. Because no market exists for a significant portion of the Company’s financial instruments, fair value estimates are based on judgments regarding future expected loss experience, current economic conditions, risk characteristics of various financial instruments, and other factors. These estimates are subjective in nature and involve uncertainties and matters that could affect the estimates. Fair value estimates are based on existing on- and off-balance-sheet financial instruments without attempting to estimate the value of anticipated future business and the value of assets and liabilities that are not considered financial instruments.

Deposits with no stated maturities are defined as having a fair value equivalent to the amount payable on demand. This prohibits adjusting fair value derived from retaining those deposits for an expected future period of time. This component, commonly referred to as a deposit base intangible, is neither considered in the above amounts nor is it recorded as an intangible asset on the consolidated balance sheet. Significant assets and liabilities that are not considered financial assets and liabilities include premises and equipment. In addition, the tax ramifications related to the realization of the unrealized gains and losses can have a significant effect on fair value estimates and have not been considered in the estimates.