v3.25.1
Variable Interest Entity
3 Months Ended
Mar. 31, 2025
Variable Interest Entity, Measure of Activity [Abstract]  
Variable Interest Entity

Note 14 -- Variable Interest Entities

The Company holds variable interests in two reciprocal insurance exchanges, CORE and Tailrow. The reciprocal insurance exchanges are owned by their policyholders, referred to as subscribers, who gain ownership by buying an insurance policy and making a surplus contribution. The Company is required to assess whether it has a controlling financial interest in its variable interest entities. A controlling financial interest exists if an entity has both: 1) the power to direct the activities of the VIE that most significantly impact the VIE’s economic performance, and 2) the obligation to absorb losses from or the right to receive benefits of the VIE that could potentially be significant to the VIE. Under U.S. GAAP, an entity meeting these requirements is considered to be the primary beneficiary of a VIE and is required to consolidate the VIE.

CORE was organized to offer commercial residential multiple peril and wind insurance products and Tailrow was organized to provide commercial residential multiple peril insurance. Based on management’s current evaluation, CORE and Tailrow are considered variable interest entities (VIEs), and the Company has determined that it is the primary beneficiary of both entities.

Tailrow’s and CORE’s assets are legally restricted for the purpose of fulfilling their obligations. The creditors of the VIEs have no legal right to pursue additional sources of payment from the Company.

 

The following table summarizes the assets and liabilities related to the Company’s variable interests in consolidated VIEs which are included in the accompanying consolidated balance sheets:

 

 

 

March 31,

 

 

December 31,

 

 

 

2025

 

 

2024

 

Assets:

 

 

 

 

 

 

Cash and cash equivalents

 

$

100,286

 

 

$

74,886

 

Restricted cash

 

 

616

 

 

 

611

 

Income taxes receivable

 

 

 

 

 

463

 

Deferred income taxes, net

 

 

1,502

 

 

 

72

 

Premiums receivable, net
  (allowance: $
205 and $1,085, respectively)

 

 

4,143

 

 

 

4,230

 

Prepaid reinsurance premium

 

 

6,582

 

 

 

13,886

 

Reinsurance recoverable, net of allowance for
  credit losses:

 

 

 

 

 

 

  Unpaid losses and loss adjustment expenses
    (allowance: $
2 and $4, respectively)

 

 

3,598

 

 

 

3,596

 

Deferred policy acquisition costs

 

 

2,538

 

 

 

2,709

 

Other assets

 

 

626

 

 

 

891

 

   Total assets

 

$

119,891

 

 

$

101,344

 

Liabilities:

 

 

 

 

 

 

Losses and loss adjustment expenses

 

$

19,042

 

 

$

17,415

 

Unearned premiums

 

 

40,474

 

 

 

30,204

 

Advance premiums

 

 

327

 

 

 

 

Assumed premiums payable

 

 

1,362

 

 

 

656

 

Accrued expenses

 

 

889

 

 

 

915

 

Income taxes payable

 

 

2,535

 

 

 

19

 

Deferred income taxes, net

 

 

 

 

 

261

 

Other liabilities

 

 

1,398

 

 

 

1,131

 

   Total liabilities

 

$

66,027

 

 

$

50,601