v3.25.1
Consolidated Balance Sheets - USD ($)
$ in Thousands
Mar. 31, 2025
Dec. 31, 2024
Assets:    
Fixed-maturity securities, available for sale, at fair value (amortized cost: $651,071 and $719,536, respectively and allowance for credit losses: $0 and $0, respectively) $ 652,861 $ 718,537
Equity securities, at fair value (cost: $52,962 and $52,030, respectively) 55,226 56,200
Limited partnership investments 20,176 20,802
Real estate investments 80,151 79,120
Total investments 808,414 874,659
Cash and cash equivalents [1] 754,481 532,471
Restricted cash [1] 3,722 3,714
Accrued interest and dividends receivable 7,650 6,008
Income taxes receivable [1] 0 463
Deferred income taxes, net [1] 1,502 72
Premiums receivable, net (allowance: $4,684 and $5,891, respectively) [1] 54,704 50,582
Prepaid reinsurance premiums [1] 38,009 92,060
Reinsurance recoverable, net of allowance for credit losses:    
Paid losses and loss adjustment expenses (allowance: $0 and $0, respectively) 46,335 36,062
Unpaid losses and loss adjustment expenses (allowance: $151 and $186, respectively) 481,434 522,379
Deferred policy acquisition costs [1] 56,398 54,303
Property and equipment, net 30,237 29,544
Right-of-use assets - operating leases 1,124 1,182
Intangible assets, net 4,565 5,206
Funds withheld for assumed business 8,451 11,690
Other assets [1] 9,642 9,818
Total assets 2,306,668 2,230,213
Liabilities and Equity    
Losses and loss adjustment expenses [2] 798,146 845,900
Unearned premiums [2] 573,565 584,703
Advance premiums [2] 37,807 18,867
Reinsurance payable on paid losses and loss adjustment expenses 0 2,496
Ceded reinsurance premiums payable 19,779 18,313
Assumed premiums payable [2] 3,582 2,176
Accrued expenses [2] 29,110 17,677
Income tax payable [2] 33,378 5,451
Deferred income taxes, net [2] 3,661 2,830
Revolving credit facility 42,000 44,000
Long-term debt 185,332 185,254
Lease liabilities - operating leases 1,131 1,185
Other liabilities [2] 34,708 32,320
Total liabilities 1,762,199 1,761,172
Commitments and contingencies (Note 22)
Redeemable noncontrolling interests (Note 19) 1,637 1,691
Equity:    
Common stock (no par value, 40,000,000 shares authorized, 10,765,271 and 10,767,184 shares issued and outstanding at March 31, 2025 and December 31, 2024, respectively) 0 0
Additional paid-in capital 124,170 122,289
Retained income 397,171 331,793
Accumulated other comprehensive income (loss), net of taxes 1,342 (749)
Total stockholders’ equity 522,683 453,333
Noncontrolling interests 20,149 14,017
Total equity 542,832 467,350
Total liabilities, redeemable noncontrolling interest and equity $ 2,306,668 $ 2,230,213
[1] See Note 14 for details of balances associated with consolidated variable interest entities.
[2] See Note 14 for details of balances associated with consolidated variable interest entities.