v3.25.1
Segment Reporting (Tables)
3 Months Ended
Mar. 31, 2025
Segment Reporting [Abstract]  
Information about Reportable Segments
Information about reportable segments and reconciliation of the information to the consolidated financial statements follows:

   
Three Months Ended March 31, 2025
 
(In thousands)
 
Banking
   
Retirement
Plan
Administration
   
All Other(1)
   
Consolidated
 
Net interest income
 
$
107,205
   
$
18
   
$
-
   
$
107,223
 
Provision for loan losses
   
7,554
     
-
     
-
     
7,554
 
Net interest income after provision for loan losses
 
$
99,651
   
$
18
   
$
-
   
$
99,669
 
Noninterest income
                               
Service charges on deposit accounts
 
$
4,243
   
$
-
   
$
-
   
$
4,243
 
Card services income
   
5,317
     
-
     
-
     
5,317
 
Retirement plan administration fees
   
-
     
16,256
     
(398
)
   
15,858
 
Wealth management
   
10,337
     
598
     
11
     
10,946
 
Insurance services
   
-
     
-
     
4,761
     
4,761
 
Bank owned life insurance income
   
3,397
     
-
     
-
     
3,397
 
Net securities (losses) gains
   
(104
)
   
-
     
-
     
(104
)
Other
   
5,613
     
155
     
(2,734
)
   
3,034
 
Total noninterest income
 
$
28,803
   
$
17,009
   
$
1,640
   
$
47,452
 
Noninterest expense
                               
Salaries and employee benefits
 
$
49,548
   
$
8,454
   
$
2,692
   
$
60,694
 
Technology and data services
   
9,801
     
270
     
167
     
10,238
 
Occupancy
   
8,692
     
268
     
67
     
9,027
 
Professional fees and outside services
   
4,815
     
504
     
(367
)
   
4,952
 
Office supplies and postage
   
1,881
     
47
     
14
     
1,942
 
FDIC assessment
   
1,694
     
-
     
-
     
1,694
 
Advertising
   
1,118
     
19
     
1
     
1,138
 
Amortization of intangible assets
   
1,508
     
544
     
59
     
2,111
 
Loan collection and other real estate owned, net
   
659
     
-
     
-
     
659
 
Acquisition expenses
   
1,221
     
-
     
-
     
1,221
 
Other
   
8,540
     
234
     
(2,550
)
   
6,224
 
Total noninterest expense
 
$
89,477
   
$
10,340
   
$
83
   
$
99,900
 
Income before income tax expense
 
$
38,977
   
$
6,687
   
$
1,557
   
$
47,221
 
Income tax expense
   
9,051
     
1,425
     
-
     
10,476
 
Net income
 
$
29,926
   
$
5,262
   
$
1,557
   
$
36,745
 
Goodwill
 
$
324,250
   
$
23,877
   
$
14,536
   
$
362,663
 
Intangible assets, net
   
26,045
     
6,989
     
1,215
     
34,249
 
Total assets
   
15,591,557
     
54,925
     
(1,782,231
)
   
13,864,251
 

(1) Included in All Other is the revenue and expenses from certain other non-bank subsidiaries of the parent, including the insurance subsidiary, along with eliminating amounts that do not meet the definition of an operating segment.

   
Three Months Ended March 31, 2024
 
(In thousands)
 
Banking
   
Retirement
Plan
Administration
   
All Other(1)
   
Consolidated
 
Net interest income
 
$
95,157
   
$
17
   
$
-
   
$
95,174
 
Provision for loan losses
   
5,579
     
-
     
-
     
5,579
 
Net interest income after provision for loan losses
 
$
89,578
   
$
17
   
$
-
   
$
89,595
 
Noninterest income
                               
Service charges on deposit accounts
 
$
4,117
   
$
-
   
$
-
   
$
4,117
 
Card services income
   
5,195
     
-
     
-
     
5,195
 
Retirement plan administration fees
   
-
     
14,656
     
(369
)
   
14,287
 
Wealth management
   
9,187
     
497
     
13
     
9,697
 
Insurance services
   
1
     
-
     
4,387
     
4,388
 
Bank owned life insurance income
   
2,352
     
-
     
-
     
2,352
 
Net securities gains (losses)
   
2,183
     
-
     
-
     
2,183
 
Other
   
5,806
     
133
     
(2,766
)
   
3,173
 
Total noninterest income
 
$
28,841
   
$
15,286
   
$
1,265
   
$
45,392
 
Noninterest expense
                               
Salaries and employee benefits
 
$
45,125
   
$
7,893
   
$
2,686
   
$
55,704
 
Technology and data services
   
9,280
     
302
     
168
     
9,750
 
Occupancy
   
7,758
     
283
     
57
     
8,098
 
Professional fees and outside services
   
4,724
     
469
     
(340
)
   
4,853
 
Office supplies and postage
   
1,758
     
92
     
15
     
1,865
 
FDIC assessment
   
1,735
     
-
     
-
     
1,735
 
Advertising
   
796
     
15
     
1
     
812
 
Amortization of intangible assets
   
1,682
     
468
     
18
     
2,168
 
Loan collection and other real estate owned, net
   
553
     
-
     
-
     
553
 
Acquisition expenses
   
-
     
-
     
-
     
-
 
Other
   
8,526
     
278
     
(2,569
)
   
6,235
 
Total noninterest expense
 
$
81,937
   
$
9,800
   
$
36
   
$
91,773
 
Income before income tax expense
 
$
36,482
   
$
5,503
   
$
1,229
   
$
43,214
 
Income tax expense
   
8,054
     
1,211
     
126
     
9,391
 
Net income
 
$
28,428
   
$
4,292
   
$
1,103
   
$
33,823
 
Goodwill
 
$
324,250
   
$
23,224
   
$
14,377
   
$
361,851
 
Intangible assets, net
   
32,290
     
6,339
     
339
     
38,968
 
Total assets
   
15,050,010
     
39,221
     
(1,650,032
)
   
13,439,199
 

(1) Included in All Other is the revenue and expenses from certain other non-bank subsidiaries of the parent, including the insurance subsidiary, along with eliminating amounts that do not  meet the definition of an operating segment.