• |
Announced FemBloc permanent birth control delivery system approval in Europe; FemBloc blended polymer component successfully completed an expedited G12 Special MDR Audit for
Class III devices, and the Notified Body has recommended for CE mark approval pending the final stages of European Medical Agency (EMA) review
|
• |
Announced United Kingdom and Israeli regulatory approvals for FemaSeed and two diagnostic devices
|
• |
Announced partnership with CNY Fertility, a national conglomerate of eleven fertility centers, to offer FemaSeed
|
• |
Announced distribution partnerships for FemBloc in Spain
|
• |
Announced peer-reviewed publication of positive safety and efficacy results from FemBloc clinical trials
|
• |
Announced notices of intention to grant two new European patent applications for FemBloc
|
• |
Announced notice of allowance for new U.S. patent application for FemaSeed
|
• |
Sales increased by $70,124, or 25.9%, to $341,264 for the three months of 2025, from $271,140 for the three months of 2024 due to sales of FemaSeed
|
• |
Research and development expenses increased by $1,197,741, or 67.6%, to $2,968,472 for the three months of 2025 from $1,770,731 for the three months of 2024 primarily due to
increased regulatory costs, material and development costs, and compensation costs
|
• |
Net loss was $5,896,839, or ($0.23) per basic and diluted share attributable to common stockholders, for the three-month period ended March 31, 2025, compared to net loss of $3,599,510, or ($0.17)
per basic and diluted share attributable to common stockholders, for the same period ended March 31, 2024
|
• |
Cash and cash equivalents as of March 31, 2025, was approximately $3.8 million and the Company had an accumulated deficit of approximately $133.1 million. The Company expects, based on its current operating plan, our
current cash and cash equivalents, will be sufficient to fund its ongoing operations into early third quarter of 2025.
|
Assets
|
March 31,
2025
|
December 31,
2024
|
||||||
Current assets:
|
||||||||
Cash and cash equivalents
|
$
|
3,820,208
|
3,451,761
|
|||||
Accounts receivable, net
|
233,598
|
488,373
|
||||||
Inventory
|
3,862,188
|
3,046,323
|
||||||
Prepaid and other current assets
|
1,216,258
|
1,035,993
|
||||||
Total current assets
|
9,132,252
|
8,022,450
|
||||||
Property and equipment, at cost:
|
||||||||
Leasehold improvements
|
1,238,886
|
1,238,886
|
||||||
Office equipment
|
68,530
|
60,921
|
||||||
Furniture and fixtures
|
417,876
|
417,876
|
||||||
Machinery and equipment
|
3,068,033
|
2,856,740
|
||||||
Construction in progress
|
600,551
|
762,445
|
||||||
5,393,876
|
5,336,868
|
|||||||
Less accumulated depreciation
|
(3,818,451
|
)
|
(3,740,769
|
)
|
||||
Net property and equipment
|
1,575,425
|
1,596,099
|
||||||
Long-term assets:
|
||||||||
Lease right-of-use assets, net
|
1,673,336
|
1,805,543
|
||||||
Intangible assets, net of accumulated amortization
|
58,747
|
65,918
|
||||||
Other long-term assets
|
838,043
|
954,992
|
||||||
Total long-term assets
|
2,570,126
|
2,826,453
|
||||||
Total assets
|
$
|
13,277,803
|
12,445,002
|
Liabilities and Stockholders’ Equity
|
March 31,
2025
|
December 31,
2024
|
||||||
Current liabilities:
|
||||||||
Accounts payable
|
$
|
2,331,794
|
1,419,044
|
|||||
Accrued expenses
|
1,170,288
|
1,151,049
|
||||||
Convertible notes payable, net (including related parties)
|
5,762,927
|
5,406,228
|
||||||
Clinical holdback – current portion
|
65,946
|
88,581
|
||||||
Lease liabilities – current portion
|
510,171
|
517,967
|
||||||
Total current liabilities
|
9,841,126
|
8,582,869
|
||||||
Long-term liabilities:
|
||||||||
Clinical holdback – long-term portion
|
47,140
|
39,611
|
||||||
Lease liabilities – long-term portion
|
1,392,820
|
1,518,100
|
||||||
Total long-term liabilities
|
1,439,960
|
1,557,711
|
||||||
Total liabilities
|
11,281,086
|
10,140,580
|
||||||
Commitments and contingencies
|
||||||||
Stockholders’ equity:
|
||||||||
Common stock, $.001 par, 200,000,000 authorized, 27,205,109 shares issued and 27,087,886 outstanding as of
March 31, 2025; and 23,473,149 shares issued and 23,355,926 outstanding as of December 31, 2024
|
27,205
|
23,473
|
||||||
Treasury stock, 117,223 common shares
|
(60,000
|
)
|
(60,000
|
)
|
||||
Warrants
|
1,860,008
|
1,860,008
|
||||||
Additional paid-in-capital
|
133,264,600
|
127,679,198
|
||||||
Accumulated deficit
|
(133,095,096
|
)
|
(127,198,257
|
)
|
||||
Total stockholders’ equity
|
1,996,717
|
2,304,422
|
||||||
Total liabilities and stockholders' equity
|
$
|
13,277,803
|
12,445,002
|
Three Months Ended March 31,
|
||||||||
2025
|
2024
|
|||||||
Sales
|
$
|
341,264
|
271,140
|
|||||
Cost of sales (excluding depreciation expense)
|
117,266
|
88,532
|
||||||
Operating expenses:
|
||||||||
Research and development
|
2,968,472
|
1,770,731
|
||||||
Sales and marketing
|
908,567
|
300,487
|
||||||
General and administrative
|
1,722,713
|
1,502,804
|
||||||
Depreciation and amortization
|
84,853
|
71,228
|
||||||
Total operating expenses
|
5,684,605
|
3,645,250
|
||||||
Loss from operations
|
(5,460,607
|
)
|
(3,462,642
|
)
|
||||
Other (expense) income:
|
||||||||
Interest income
|
19,029
|
224,684
|
||||||
Interest expense
|
(459,449
|
)
|
(361,552
|
)
|
||||
Total other (expense) income, net
|
(440,420
|
)
|
(136,868
|
)
|
||||
Loss before income taxes
|
(5,901,027
|
)
|
(3,599,510
|
)
|
||||
Income tax expense (benefit)
|
(4,188
|
)
|
—
|
|||||
Net loss
|
$
|
(5,896,839
|
)
|
(3,599,510
|
)
|
|||
Net loss attributable to common stockholders, basic and diluted
|
$
|
(5,896,839
|
)
|
(3,599,510
|
)
|
|||
Net loss per share attributable to common stockholders, basic and diluted
|
$
|
(0.23
|
)
|
(0.17
|
)
|
|||
Weighted-average shares used in computing net loss per share attributable to common stockholders, basic and
diluted
|
25,149,236
|
21,775,357
|