Other Comprehensive Income (Tables)
|
3 Months Ended |
Mar. 31, 2025 |
Equity [Abstract] |
|
Schedule of Components of Other Comprehensive Income (Loss) |
The following table presents the components of other comprehensive (loss), both gross and net of tax, for the three months ended March 31, 2025 and 2024 (in thousands): | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Three months ended March 31, | | | 2025 | | 2024 | | | Before Tax | | Tax Effect | | After Tax | | Before Tax | | Tax Effect | | After Tax | Components of Other Comprehensive Income: | | | | | | | | | | | | | Unrealized gains and losses on available for sale debt securities: | | | | | | | | | | | | | Net unrealized gains (losses) arising during the period | | $ | 42,388 | | | (15,602) | | | 26,786 | | | (13,547) | | | 3,590 | | | (9,957) | | Reclassification adjustment for gains included in net income | | (87) | | | 25 | | | (62) | | | — | | | — | | | — | | Total | | 42,301 | | | (15,577) | | | 26,724 | | | (13,547) | | | 3,590 | | | (9,957) | | Unrealized gains and losses on derivatives (cash flow hedges): | | | | | | | | | | | | | Net unrealized gains arising during the period | | 147 | | | (42) | | | 105 | | | 4,605 | | | (1,220) | | | 3,385 | | Reclassification adjustment for (gains) included in net income | | (1,940) | | | 550 | | | (1,390) | | | (4,175) | | | 1,106 | | | (3,069) | | Total | | (1,793) | | | 508 | | | (1,285) | | | 430 | | | (114) | | | 316 | | Amortization related to post-retirement obligations | | (460) | | | 130 | | | (330) | | | (1,128) | | | 299 | | | (829) | | Total other comprehensive gain (loss) | | $ | 40,048 | | | (14,939) | | | 25,109 | | | (14,245) | | | 3,775 | | | (10,470) | |
|
Schedule of Components of Accumulated Other Comprehensive Income, Net of Tax |
The following tables present the changes in the components of accumulated other comprehensive (loss), net of tax, for the three months ended March 31, 2025 and 2024 (in thousands): | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Changes in Accumulated Other Comprehensive (Loss) by Component, net of tax for the three months ended March 31, | | | 2025 | | 2024 | | | Unrealized Losses on Available for Sale Debt Securities | | Post- Retirement Obligations | | Unrealized Gains on Derivatives (cash flow hedges) | | Accumulated Other Comprehensive (Loss) | | Unrealized Losses on Available for Sale Debt Securities | | Post- Retirement Obligations | | Unrealized Gains on Derivatives (cash flow hedges) | | Accumulated Other Comprehensive (Loss) | Balance as of December 31, | | $ | (144,561) | | | 6,147 | | | 3,059 | | | (135,355) | | | (154,489) | | | 3,937 | | | 9,437 | | | (141,115) | | Current - period other comprehensive income (loss) | | 26,724 | | | (330) | | | (1,285) | | | 25,109 | | | (9,957) | | | (829) | | | 316 | | | (10,470) | | Balance as of March 31, | | $ | (117,837) | | | 5,817 | | | 1,774 | | | (110,246) | | | (164,446) | | | 3,108 | | | 9,753 | | | (151,585) | |
|
Schedule of Reclassifications Out of Accumulated Other Comprehensive Income |
The following tables summarize the reclassifications from accumulated other comprehensive (loss) to the Consolidated Statements of Income for the three months ended March 31, 2025 and 2024 (in thousands): | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Reclassifications From Accumulated Other Comprehensive Income ("AOCI") | | | Amount reclassified from AOCI for the three months ended March 31, | | Affected line item in the Consolidated Statement of Income | | | 2025 | | 2024 | | Details of AOCI: | | | | | | | Available for sale debt securities: | | | | | | | Realized net gains on the sale of securities available for sale | | $ | 87 | | | — | | | Net gain on securities transactions | | | (25) | | | — | | | Income tax expense | | | $ | 62 | | | — | | | Net of tax | | | | | | | | Cash flow hedges: | | | | | | | Realized net gains (losses) on derivatives | | $ | 1,940 | | | (4,175) | | | Interest expense | | | (550) | | | 1,106 | | | Income tax expense | | | $ | 1,390 | | | (3,069) | | | | | | | | | | | Post-retirement obligations: | | | | | | | Amortization of actuarial gains | | $ | (460) | | | (516) | | | Compensation and employee benefits (1) | | | 130 | | | 137 | | | Income tax expense | Total reclassification | | $ | (330) | | | (379) | | | Net of tax | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Total reclassifications | | $ | 1,122 | | | (3,448) | | | Net of tax |
(1) This item is included in the computation of net periodic benefit cost. See Note 7. Components of Net Periodic Benefit Cost.
|