v3.25.1
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2025
Mar. 31, 2024
Cash flows provided by operating activities:    
Net loss $ (17,331) $ (13,196)
Adjustments to reconcile net loss to net cash provided by operating activities:    
Depreciation, amortization and accretion 22,277 22,097
Stock-based compensation expense 6,957 9,227
Noncash interest and accretion expense 7,944 3,479
Unrealized foreign currency (gain) loss (4,144) 3,855
Reduction in the value and disposal of long-lived assets 7,038 305
Other, net 1,008 1,005
Changes in operating assets and liabilities:    
Accounts receivable 6,790 5,138
Inventory, prepaid expenses and other assets (1,388) 346
Accounts payable and accrued expenses 5,227 (2,729)
Other non-current liabilities 1,152 51
Deferred revenue 16,334 240
Net cash provided by operating activities 51,864 29,818
Cash flows used in investing activities:    
Payments for network upgrades to support the Phase 1 and Phase 2 Service Period (39,315) (48,326)
Payments for network upgrades to support the Extended MSS Network (149,448) 0
Payments of capitalized interest 0 (3,954)
Payments for network upgrades to support product development (1,162) (1,901)
Purchase of intangible assets (657) (68)
Net cash used in investing activities (190,582) (54,249)
Cash flows (used in) provided by financing activities:    
Proceeds from 2023 Funding Agreement 0 37,747
Principal payment of 2021 Funding Agreement (8,650) (8,650)
Dividends paid on Series A Preferred Stock (2,615) (2,644)
Proceeds from issuance of common stock and exercise of options (141) 653
Net cash (used in) provided by financing activities (11,406) 27,106
Effect of exchange rate changes on cash and cash equivalents 371 (137)
Net (decrease) increase in cash and cash equivalents (149,753) 2,538
Cash and cash equivalents, beginning of period 391,164 56,744
Cash and cash equivalents, end of period [1] 241,411 59,282
Supplemental disclosure of cash flow information:    
Cash paid for interest 0 6,694
Supplemental disclosure of non-cash financing and investing activities:    
Network construction assets included in accrued expenses 12,409 18,796
Construction in progress assets acquired through XCOM SSA $ 1,820 $ 1,213
[1] Cash and cash equivalents on the consolidated balance sheet is equal to cash and cash equivalents on the statement of cash flows