v3.25.1
Business Combinations (Tables)
3 Months Ended
Mar. 31, 2025
Business Combinations [Abstract]  
Summary of Preliminary Allocation of Consideration Transferred to Assets Acquired and Liabilities Assumed

The following table summarizes the allocation of the consideration transferred to the assets acquired and liabilities assumed at the acquisition date:

 

(In thousands)

 

Amount

 

Cash

 

 

1,562

 

Accounts Receivable

 

 

23,888

 

Inventory

 

 

22,721

 

Prepaid and Other Current Assets

 

 

3,195

 

Property, Plant & Equipment

 

 

1,161

 

Other Assets

 

 

3,478

 

Intangible Assets

 

 

47,769

 

Accounts Payable

 

 

(12,535

)

Accrued Liabilities

 

 

(6,268

)

Lease Payable

 

 

(2,726

)

Deferred Tax Liability

 

 

(7,592

)

Total identifiable net assets

 

 

74,653

 

Goodwill

 

 

39,741

 

Total consideration

 

$

114,394

 

Summary of Pro Forma Financial Information (Unaudited)

The following table reflects the unaudited pro forma operating results of the Company for the three months ended March 31, 2024, which give effect to the acquisition of PDP as if it had occurred on January 1, 2023.

 

 

 

Three Months Ended

 

 

 

March 31,

 

 

 

2024

 

 

 

(in thousands)

 

Net revenue

 

$

77,832

 

Net (loss)

 

$

(2,516

)