Schedule of Disaggregated Revenues by Reportable Segment |
The following tables present our disaggregated revenues by reportable segment: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Three Months Ended March 31, 2025 | | Total | | Eliminations (a) | | Utilities | | Midstream & Marketing | | UGI International | | AmeriGas Propane | | Corporate & Other | Revenues from contracts with customers: | | | | | | | | | | | | | | | Utility: | | | | | | | | | | | | | | | Core Market: | | | | | | | | | | | | | | | Residential | | $ | 434 | | | $ | — | | | $ | 434 | | | $ | — | | | $ | — | | | $ | — | | | $ | — | | Commercial & Industrial | | 176 | | | — | | | 176 | | | — | | | — | | | — | | | — | | Large delivery service | | 64 | | | — | | | 64 | | | — | | | — | | | — | | | — | | Off-system sales and capacity releases | | 34 | | | (46) | | | 80 | | | — | | | — | | | — | | | — | | Other | | 8 | | | — | | | 8 | | | — | | | — | | | — | | | — | | Total Utility | | 716 | | | (46) | | | 762 | | | — | | | — | | | — | | | — | | Non-Utility: | | | | | | | | | | | | | | | LPG: | | | | | | | | | | | | | | | Retail | | 1,313 | | | — | | | — | | | — | | | 564 | | | 749 | | | — | | Wholesale | | 78 | | | — | | | — | | | — | | | 43 | | | 35 | | | — | | Energy Marketing | | 370 | | | (82) | | | — | | | 437 | | | 15 | | | — | | | — | | Midstream: | | | | | | | | | | | | | | | Pipeline | | 59 | | | — | | | — | | | 59 | | | — | | | — | | | — | | Peaking | | 23 | | | (62) | | | — | | | 85 | | | — | | | — | | | — | | Other | | 6 | | | — | | | — | | | 6 | | | — | | | — | | | — | | Other | | 68 | | | — | | | — | | | — | | | 19 | | | 49 | | | — | | Total Non-Utility | | 1,917 | | | (144) | | | — | | | 587 | | | 641 | | | 833 | | | — | | Total revenues from contracts with customers | | 2,633 | | | (190) | | | 762 | | | 587 | | | 641 | | | 833 | | | — | | Other revenues (c) | | 33 | | | — | | | 11 | | | — | | | 9 | | | 15 | | | (2) | | Total revenues | | $ | 2,666 | | | $ | (190) | | | $ | 773 | | | $ | 587 | | | $ | 650 | | | $ | 848 | | | $ | (2) | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Three Months Ended March 31, 2024 | | Total | | Eliminations (a) | | Utilities | | Midstream & Marketing | | UGI International | | AmeriGas Propane | | Corporate & Other | Revenues from contracts with customers: | | | | | | | | | | | | | | | Utility: | | | | | | | | | | | | | | | Core Market: | | | | | | | | | | | | | | | Residential | | $ | 353 | | | $ | — | | | $ | 353 | | | $ | — | | | $ | — | | | $ | — | | | $ | — | | Commercial & Industrial | | 144 | | | — | | | 144 | | | — | | | — | | | — | | | — | | Large delivery service | | 54 | | | — | | | 54 | | | — | | | — | | | — | | | — | | Off-system sales and capacity releases | | 32 | | | (24) | | | 56 | | | — | | | — | | | — | | | — | | Other | | 11 | | | — | | | 11 | | | — | | | — | | | — | | | — | | Total Utility | | 594 | | | (24) | | | 618 | | | — | | | — | | | — | | | — | | Non-Utility: | | | | | | | | | | | | | | | LPG: | | | | | | | | | | | | | | | Retail | | 1,267 | | | — | | | — | | | — | | | 570 | | | 697 | | | — | | Wholesale | | 89 | | | — | | | — | | | — | | | 60 | | | 29 | | | — | | Energy Marketing | | 311 | | | (38) | | | — | | | 332 | | | 17 | | | — | | | — | | Midstream: | | | | | | | | | | | | | | | Pipeline | | 65 | | | — | | | — | | | 65 | | | — | | | — | | | — | | Peaking | | 8 | | | (69) | | | — | | | 77 | | | — | | | — | | | — | | Other | | 4 | | | — | | | — | | | 4 | | | — | | | — | | | — | | Electricity Generation | | 6 | | | — | | | — | | | 6 | | | — | | | — | | | — | | Other | | 67 | | | — | | | — | | | — | | | 16 | | | 51 | | | — | | Total Non-Utility | | 1,817 | | | (107) | | | — | | | 484 | | | 663 | | | 777 | | | — | | Total revenues from contracts with customers | | 2,411 | | | (131) | | | 618 | | | 484 | | | 663 | | | 777 | | | — | | Other revenues (c) | | 56 | | | — | | | 28 | | | (1) | | | 10 | | | 18 | | | 1 | | Total revenues | | $ | 2,467 | | | $ | (131) | | | $ | 646 | | | $ | 483 | | | $ | 673 | | | $ | 795 | | | $ | 1 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Six Months Ended March 31, 2025 | | Total | | Eliminations (a) | | Utilities | | Midstream & Marketing | | UGI International | | AmeriGas Propane | | Corporate & Other | Revenues from contracts with customers: | | | | | | | | | | | | | | | Utility: | | | | | | | | | | | | | | | Core Market: | | | | | | | | | | | | | | | Residential | | $ | 710 | | | $ | — | | | $ | 710 | | | $ | — | | | $ | — | | | $ | — | | | $ | — | | Commercial & Industrial | | 281 | | | — | | | 281 | | | — | | | — | | | — | | | — | | | | | | | | | | | | | | | | | Large delivery service | | 116 | | | — | | | 116 | | | — | | | — | | | — | | | — | | Off-system sales and capacity releases | | 53 | | | (61) | | | 114 | | | — | | | — | | | — | | | — | | Other | | 16 | | | — | | | 16 | | | — | | | — | | | — | | | — | | Total Utility | | 1,176 | | | (61) | | | 1,237 | | | — | | | — | | | — | | | — | | Non-Utility: | | | | | | | | | | | | | | | LPG: | | | | | | | | | | | | | | | Retail | | 2,384 | | | — | | | — | | | — | | | 1,102 | | | 1,282 | | | — | | Wholesale | | 150 | | | — | | | — | | | — | | | 93 | | | 57 | | | — | | Energy Marketing | | 622 | | | (113) | | | — | | | 701 | | | 34 | | | — | | | — | | Midstream: | | | | | | | | | | | | | | | Pipeline | | 117 | | | — | | | — | | | 117 | | | — | | | — | | | — | | Peaking | | 24 | | | (102) | | | — | | | 126 | | | — | | | — | | | — | | Other | | 10 | | | — | | | — | | | 10 | | | — | | | — | | | — | | Other | | 138 | | | — | | | — | | | — | | | 39 | | | 99 | | | — | | Total Non-Utility | | 3,445 | | | (215) | | | — | | | 954 | | | 1,268 | | | 1,438 | | | — | | Total revenues from contracts with customers | | 4,621 | | | (276) | | | 1,237 | | | 954 | | | 1,268 | | | 1,438 | | | — | | Other revenues (c) | | 75 | | | — | | | 21 | | | — | | | 20 | | | 37 | | | (3) | | Total revenues | | $ | 4,696 | | | $ | (276) | | | $ | 1,258 | | | $ | 954 | | | $ | 1,288 | | | $ | 1,475 | | | $ | (3) | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Six Months Ended March 31, 2024 | | Total | | Eliminations (a) | | Utilities | | Midstream & Marketing | | UGI International | | AmeriGas Propane | | Corporate & Other | Revenues from contracts with customers: | | | | | | | | | | | | | | | Utility: | | | | | | | | | | | | | | | Core Market: | | | | | | | | | | | | | | | Residential | | $ | 635 | | | $ | — | | | $ | 635 | | | $ | — | | | $ | — | | | $ | — | | | $ | — | | Commercial & Industrial | | 252 | | | — | | | 252 | | | — | | | — | | | — | | | — | | Large delivery service | | 103 | | | — | | | 103 | | | — | | | — | | | — | | | — | | Off-system sales and capacity releases | | 53 | | | (36) | | | 89 | | | — | | | — | | | — | | | — | | Other | | 20 | | | — | | | 20 | | | — | | | — | | | — | | | — | | Total Utility | | 1,063 | | | (36) | | | 1,099 | | | — | | | — | | | — | | | — | | Non-Utility: | | | | | | | | | | | | | | | LPG: | | | | | | | | | | | | | | | Retail | | 2,324 | | | — | | | — | | | — | | | 1,094 | | | 1,230 | | | — | | Wholesale | | 160 | | | — | | | — | | | — | | | 109 | | | 51 | | | — | | Energy Marketing (b) | | 638 | | | (64) | | | — | | | 604 | | | 140 | | | — | | | (42) | | Midstream: | | | | | | | | | | | | | | | Pipeline | | 130 | | | — | | | — | | | 130 | | | — | | | — | | | — | | Peaking | | 11 | | | (111) | | | — | | | 122 | | | — | | | — | | | — | | Other | | 7 | | | — | | | — | | | 7 | | | — | | | — | | | — | | Electricity Generation | | 14 | | | — | | | — | | | 14 | | | — | | | — | | | — | | Other | | 138 | | | — | | | — | | | — | | | 35 | | | 103 | | | — | | Total Non-Utility | | 3,422 | | | (175) | | | — | | | 877 | | | 1,378 | | | 1,384 | | | (42) | | Total revenues from contracts with customers | | 4,485 | | | (211) | | | 1,099 | | | 877 | | | 1,378 | | | 1,384 | | | (42) | | Other revenues (c) | | 103 | | | — | | | 40 | | | — | | | 20 | | | 40 | | | 3 | | Total revenues | | $ | 4,588 | | | $ | (211) | | | $ | 1,139 | | | $ | 877 | | | $ | 1,398 | | | $ | 1,424 | | | $ | (39) | |
(a)Includes intersegment revenues principally among Midstream & Marketing, and Utilities. (b)Corporate & Other includes reduction of revenues of $42 associated with the early termination of certain DVEP customer contracts. See Note 5 for additional information. (c)Primarily represents (1) revenues from tank rentals at UGI International and AmeriGas Propane; (2) revenues from certain gathering assets at Midstream & Marketing; (3) revenues from alternative revenue programs at Utilities, including the weather normalization adjustment rider for PA Gas Utility beginning November 1, 2022 and for WV Gas Utility beginning October 1, 2024; and (4) gains and losses on commodity derivative instruments not associated with current-period transactions reflected in Corporate & Other, none of which are within the scope of ASC 606 and are accounted for in accordance with other GAAP.
|