v3.25.1
CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ EQUITY - USD ($)
shares in Thousands, $ in Thousands
Total
Additional Paid-In Capital
Other Comprehensive (Loss) Income
Accumulated Deficit
Non- Controlling Interests
Common Class A
Common Class A
Common Stock
Common Class B
Common Class B
Common Stock
Beginning balance, common shares outstanding (in shares) at Dec. 31, 2023             50,549   2,277
Beginning balance at Dec. 31, 2023 $ 238,040 $ 326,180 $ (180) $ (94,064) $ 6,099   $ 5   $ 0
Increase (Decrease) in Stockholders' Equity [Roll Forward]                  
Contributions on behalf of continuing equity owners 2                
Equity-based compensation 3,824 3,824              
Activity under equity-based compensation plans (in shares)             413    
Cumulative translation adjustment (641)   (608)   (33)        
Redemption of common units of FAH, LLC (in shares)             1    
Redemption of common units of FAH, LLC 0 1     (1)       $ (1)
Net loss (23,666)     (22,663) (1,003)        
Common shares outstanding (in shares) at Mar. 31, 2024             50,963   2,276
Ending balance at Mar. 31, 2024 217,559 330,005 (788) (116,727) 5,064   $ 5   $ 0
Beginning balance, common shares outstanding (in shares) at Dec. 31, 2024           52,967 52,967 1,430 1,430
Beginning balance at Dec. 31, 2024 236,353 343,472 (1,676) (108,782) 3,334   $ 5   $ 0
Increase (Decrease) in Stockholders' Equity [Roll Forward]                  
Distribution to continuing equity owners (24)       (24)        
Equity-based compensation 3,265 3,265              
Activity under equity-based compensation plans (in shares)             503    
Activity under equity-based compensation plans 110 110              
Cumulative translation adjustment 2,510   2,483   27        
Redemption of common units of FAH, LLC (in shares)             782    
Redemption of common units of FAH, LLC 0 1,511     (1,511)       $ (782)
Net loss (28,059)     (27,588) (471)        
Common shares outstanding (in shares) at Mar. 31, 2025           54,252 54,252 648 648
Ending balance at Mar. 31, 2025 $ 214,155 $ 348,358 $ 807 $ (136,370) $ 1,355   $ 5   $ 0