v3.25.1
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2025
Mar. 31, 2024
Operating Activities    
Net loss $ (28,059) $ (23,666)
Adjustments to reconcile net loss to net cash (used in) provided by operating activities:    
Depreciation and amortization 15,262 15,045
Equity-based compensation 3,265 3,824
Other, net 697 1,045
Changes in operating assets and liabilities:    
Accounts receivable, net 29,939 28,803
Inventories 5,633 6,767
Prepaid expenses and other assets 9,936 16,802
Accounts payable (8,318) (6,844)
Accrued royalties (18,405) (12,479)
Accrued expenses and other liabilities (32,212) (14,790)
Net cash (used in) provided by operating activities (22,262) 14,507
Investing Activities    
Purchases of property and equipment (6,552) (4,157)
Sale of Funko Games inventory and certain intellectual property 0 6,754
Other, net 193 161
Net cash (used in) provided by investing activities (6,359) 2,758
Financing Activities    
Borrowings on line of credit 25,000 0
Payments on line of credit 0 (13,500)
Payments of long-term debt (5,756) (13,941)
Other, net 86 2
Net cash provided by (used in) financing activities 19,330 (27,439)
Effect of exchange rates on cash and cash equivalents 570 (169)
Net change in cash and cash equivalents (8,721) (10,343)
Cash and cash equivalents at beginning of period 34,655 36,453
Cash and cash equivalents at end of period $ 25,934 $ 26,110