v3.25.1
Condensed Balance Sheets - USD ($)
Mar. 31, 2025
Dec. 31, 2024
Current assets:    
Cash and cash equivalents $ 3,820,208 $ 3,451,761
Accounts receivable, net 233,598 488,373
Inventory 3,862,188 3,046,323
Prepaid and other current assets 1,216,258 1,035,993
Total current assets 9,132,252 8,022,450
Property and equipment, at cost:    
Leasehold improvements 1,238,886 1,238,886
Office equipment 68,530 60,921
Furniture and fixtures 417,876 417,876
Machinery and equipment 3,068,033 2,856,740
Construction in progress 600,551 762,445
Property and equipment, gross 5,393,876 5,336,868
Less accumulated depreciation (3,818,451) (3,740,769)
Net property and equipment 1,575,425 1,596,099
Long-term assets:    
Lease right-of-use assets, net 1,673,336 1,805,543
Intangible assets, net of accumulated amortization 58,747 65,918
Other long-term assets 838,043 954,992
Total long-term assets 2,570,126 2,826,453
Total assets 13,277,803 12,445,002
Current liabilities:    
Accounts payable 2,331,794 1,419,044
Accrued expenses 1,170,288 1,151,049
Convertible notes payable, net (including related parties) 5,762,927 5,406,228
Clinical holdback – current portion 65,946 88,581
Operating lease liabilities – current portion 510,171 517,967
Total current liabilities 9,841,126 8,582,869
Long-term liabilities:    
Clinical holdback – long-term portion 47,140 39,611
Operating lease liabilities – long-term portion 1,392,820 1,518,100
Total long-term liabilities 1,439,960 1,557,711
Total liabilities 11,281,086 10,140,580
Commitments and contingencies
Stockholders’ equity:    
Common stock, $0.001 par, 200,000,000 authorized, 27,205,109 shares issued and 27,087,886 outstanding as of March 31, 2025; and 23,473,149 shares issued and 23,355,926 outstanding as of December 31, 2024 27,205 23,473
Treasury stock, 117,223 common shares (60,000) (60,000)
Warrants 1,860,008 1,860,008
Additional paid-in-capital 133,264,600 127,679,198
Accumulated deficit (133,095,096) (127,198,257)
Total stockholders’ equity 1,996,717 2,304,422
Total liabilities and stockholders’ equity $ 13,277,803 $ 12,445,002