| Summary of Company's Revenue Disaggregated by Primary Revenue Sources |
The following table presents the Company’s revenue disaggregated by primary revenue sources (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31, 2024 |
|
|
|
UFC |
|
|
WWE |
|
|
IMG |
|
|
Corporate & Other |
|
|
Total |
|
Media rights, production and content |
|
$ |
879,427 |
|
|
$ |
865,460 |
|
|
$ |
721,254 |
|
|
$ |
32,264 |
|
|
$ |
2,498,405 |
|
Live events and hospitality |
|
|
220,400 |
|
|
|
338,555 |
|
|
|
1,156,774 |
|
|
|
75,350 |
|
|
$ |
1,791,079 |
|
Partnerships and marketing |
|
|
251,407 |
|
|
|
82,991 |
|
|
|
73,328 |
|
|
|
37,159 |
|
|
$ |
444,885 |
|
Consumer products licensing and other |
|
|
55,007 |
|
|
|
111,094 |
|
|
|
18,874 |
|
|
|
25,501 |
|
|
$ |
210,476 |
|
Eliminations |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(60,604 |
) |
Total |
|
$ |
1,406,241 |
|
|
$ |
1,398,100 |
|
|
$ |
1,970,230 |
|
|
$ |
170,274 |
|
|
$ |
4,884,241 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31, 2023 |
|
|
|
UFC |
|
|
WWE |
|
|
IMG |
|
|
Corporate & Other |
|
|
Total |
|
Media rights, production and content |
|
$ |
870,551 |
|
|
$ |
249,496 |
|
|
$ |
692,224 |
|
|
$ |
15,870 |
|
|
$ |
1,828,141 |
|
Live events and hospitality |
|
|
167,942 |
|
|
|
87,705 |
|
|
|
650,585 |
|
|
|
81,524 |
|
|
|
987,756 |
|
Partnerships and marketing |
|
|
196,296 |
|
|
|
17,957 |
|
|
|
79,103 |
|
|
|
26,397 |
|
|
|
319,753 |
|
Consumer products licensing and other |
|
|
57,412 |
|
|
|
27,609 |
|
|
|
15,198 |
|
|
|
8,196 |
|
|
|
108,415 |
|
Eliminations |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(19,269 |
) |
Total |
|
$ |
1,292,201 |
|
|
$ |
382,767 |
|
|
$ |
1,437,110 |
|
|
$ |
131,987 |
|
|
$ |
3,224,796 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31, 2022 |
|
|
|
UFC |
|
|
WWE |
|
|
IMG |
|
|
Corporate & Other |
|
|
Total |
|
Media rights, production and content |
|
$ |
794,397 |
|
|
$ |
— |
|
|
$ |
628,529 |
|
|
$ |
15,689 |
|
|
$ |
1,438,615 |
|
Live events and hospitality |
|
|
125,271 |
|
|
|
— |
|
|
|
715,676 |
|
|
|
70,617 |
|
|
|
911,564 |
|
Partnerships and marketing |
|
|
166,845 |
|
|
|
— |
|
|
|
66,879 |
|
|
|
27,757 |
|
|
|
261,481 |
|
Consumer products licensing and other |
|
|
53,634 |
|
|
|
— |
|
|
|
13,901 |
|
|
|
5,943 |
|
|
|
73,478 |
|
Eliminations |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(11,106 |
) |
Total |
|
$ |
1,140,147 |
|
|
$ |
— |
|
|
$ |
1,424,985 |
|
|
$ |
120,006 |
|
|
$ |
2,674,032 |
|
|
| Summary of Remaining Performance Obligation for Contracts Greater Than One Year |
The following table presents the aggregate amount of the transaction price allocated to remaining performance obligations for contracts greater than one year with unsatisfied or partially satisfied performance obligations as of December 31, 2024 (in thousands):
|
|
|
|
|
2025 |
|
$ |
2,649,267 |
|
2026 |
|
|
1,627,762 |
|
2027 |
|
|
1,416,483 |
|
2028 |
|
|
1,318,615 |
|
2029 |
|
|
1,004,380 |
|
Thereafter |
|
|
412,226 |
|
Total remaining performance obligations |
|
$ |
8,428,733 |
|
|
| Summary of Company's Deferred Revenue |
The following table presents the Company’s deferred revenue as of December 31, 2024, and 2023 (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of |
|
|
|
December 31, |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Foreign |
|
|
December 31, |
|
Description |
|
2023 |
|
|
Acquisitions |
|
|
Additions |
|
|
Deductions |
|
|
Reclasses |
|
|
Exchange |
|
|
2024 |
|
Deferred revenue - current |
|
$ |
673,357 |
|
|
$ |
— |
|
|
$ |
2,405,831 |
|
|
$ |
(2,655,607 |
) |
|
$ |
(107 |
) |
|
$ |
(6,779 |
) |
|
$ |
416,695 |
|
Deferred revenue - non-current |
|
|
15,996 |
|
|
|
— |
|
|
|
40,804 |
|
|
|
(2,659 |
) |
|
|
107 |
|
|
|
(273 |
) |
|
$ |
53,975 |
|
|