Combined Statements of Operations - USD ($) $ in Thousands |
12 Months Ended | ||||
|---|---|---|---|---|---|
Dec. 31, 2024 |
Dec. 31, 2023 |
Dec. 31, 2022 |
|||
| Consolidated Statements of Operations [Abstract] | |||||
| Revenue | $ 4,884,241 | $ 3,224,796 | $ 2,674,032 | ||
| Operating expenses: | |||||
| Direct operating costs | 2,623,857 | 1,576,759 | 1,370,450 | ||
| Selling, general and administrative expenses | 1,771,513 | 1,026,677 | 637,109 | ||
| Depreciation and amortization | 457,925 | 224,051 | 133,619 | ||
| Goodwill and intangible impairment charges | 21,529 | ||||
| Total operating expenses | 4,853,295 | 2,849,016 | 2,141,178 | ||
| Operating income | 30,946 | 375,780 | 532,854 | ||
| Other income (expenses): | |||||
| Interest expense, net | (235,792) | (229,605) | (134,084) | ||
| Other income (expense), net | (5,359) | 20,808 | (30,685) | ||
| (Loss) income before income taxes and equity earnings of affiliates | (210,205) | 166,983 | 368,085 | ||
| Provision for income taxes | 37,255 | 33,196 | 15,895 | ||
| (Loss) Income before equity income of affiliates | (247,460) | 133,787 | 352,190 | ||
| Equity income of affiliates, net of tax | (1,783) | (9,212) | (7,388) | ||
| Net (loss) income | (245,677) | 142,999 | 359,578 | ||
| Less: Net (loss) income attributable to non-controlling interests | (255,085) | (80,477) | 15,211 | ||
| Less: Net income attributable to TKO Operating Company, LLC and the Acquired Businesses prior to the Transactions | 0 | 258,703 | 344,367 | ||
| Net income (loss) attributable to TKO Group Holdings, Inc. | $ 9,408 | $ (35,227) | $ 0 | ||
| Basic net earnings (loss) per share of Class A common stock | [1] | $ 0.12 | $ (0.43) | ||
| Diluted net earnings (loss) per share of Class A common stock | [1] | $ 0.02 | $ (0.43) | ||
| Weighted average number of common shares used in computing basic earnings (loss) per share | 81,340,472 | 82,808,019 | |||
| Weighted average number of common shares used in computing diluted net earnings (loss) per share | 171,874,540 | 82,808,019 | |||
| |||||
| X | ||||||||||
- Definition Direct Operating Expenses No definition available.
|
| X | ||||||||||
- Definition Income Loss From Continuing Operations, Before Income (Loss) From Equity Method Investments, Net Of Tax No definition available.
|
| X | ||||||||||
- Definition Net Income Loss Attributable To Initial Company Prior To Merger Transaction No definition available.
|
| X | ||||||||||
- Definition Net Income Loss Attributable To Noncontrolling Interest, Excluding Amount Prior To Transaction No definition available.
|
| X | ||||||||||
- Definition The current period expense charged against earnings on long-lived, physical assets not used in production, and which are not intended for resale, to allocate or recognize the cost of such assets over their useful lives; or to record the reduction in book value of an intangible asset over the benefit period of such asset; or to reflect consumption during the period of an asset that is not used in production. Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
|
| X | ||||||||||
- Definition The amount of net income (loss) for the period per each share of common stock or unit outstanding during the reporting period. Reference 1: http://www.xbrl.org/2003/role/disclosureRef
|
| X | ||||||||||
- Definition The amount of net income (loss) for the period available to each share of common stock or common unit outstanding during the reporting period and to each share or unit that would have been outstanding assuming the issuance of common shares or units for all dilutive potential common shares or units outstanding during the reporting period. Reference 1: http://www.xbrl.org/2003/role/disclosureRef
|
| X | ||||||||||
- Definition Total loss recognized during the period from the impairment of goodwill plus the loss recognized in the period resulting from the impairment of the carrying amount of intangible assets, other than goodwill. No definition available.
|
| X | ||||||||||
- Definition Amount of income (loss) from continuing operations before deduction of income tax expense (benefit) and income (loss) attributable to noncontrolling interest, and addition of income (loss) from equity method investments. Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef
|
| X | ||||||||||
- Definition Amount of income (loss) for proportionate share of equity method investee's income (loss). Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
|
| X | ||||||||||
- References No definition available.
|
| X | ||||||||||
- Definition Amount of current income tax expense (benefit) and deferred income tax expense (benefit) pertaining to continuing operations. Reference 1: http://www.xbrl.org/2003/role/disclosureRef
|
| X | ||||||||||
- Definition Amount of interest expense classified as operating and nonoperating. Includes, but is not limited to, cost of borrowing accounted for as interest expense. Reference 1: http://www.xbrl.org/2003/role/disclosureRef
|
| X | ||||||||||
- Definition The portion of profit or loss for the period, net of income taxes, which is attributable to the parent. Reference 1: http://www.xbrl.org/2003/role/disclosureRef
|
| X | ||||||||||
- References No definition available.
|
| X | ||||||||||
- Definition Generally recurring costs associated with normal operations except for the portion of these expenses which can be clearly related to production and included in cost of sales or services. Includes selling, general and administrative expense. No definition available.
|
| X | ||||||||||
- References No definition available.
|
| X | ||||||||||
- Definition The net result for the period of deducting operating expenses from operating revenues. Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef
|
| X | ||||||||||
- Definition Amount of income (expense) related to nonoperating activities, classified as other. Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
|
| X | ||||||||||
- Definition The consolidated profit or loss for the period, net of income taxes, including the portion attributable to the noncontrolling interest. Reference 1: http://www.xbrl.org/2003/role/disclosureRef
|
| X | ||||||||||
- Definition Amount of revenue recognized from goods sold, services rendered, insurance premiums, or other activities that constitute an earning process. Includes, but is not limited to, investment and interest income before deduction of interest expense when recognized as a component of revenue, and sales and trading gain (loss). Reference 1: http://www.xbrl.org/2003/role/exampleRef
|
| X | ||||||||||
- Definition The aggregate total costs related to selling a firm's product and services, as well as all other general and administrative expenses. Direct selling expenses (for example, credit, warranty, and advertising) are expenses that can be directly linked to the sale of specific products. Indirect selling expenses are expenses that cannot be directly linked to the sale of specific products, for example telephone expenses, Internet, and postal charges. General and administrative expenses include salaries of non-sales personnel, rent, utilities, communication, etc. Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
|
| X | ||||||||||
- Definition The average number of shares or units issued and outstanding that are used in calculating diluted EPS or earnings per unit (EPU), determined based on the timing of issuance of shares or units in the period. Reference 1: http://www.xbrl.org/2003/role/disclosureRef
|
| X | ||||||||||
- Definition Number of [basic] shares or units, after adjustment for contingently issuable shares or units and other shares or units not deemed outstanding, determined by relating the portion of time within a reporting period that common shares or units have been outstanding to the total time in that period. Reference 1: http://www.xbrl.org/2003/role/disclosureRef
|