v3.25.1
INCOME TAXES
12 Months Ended
Dec. 31, 2024
INCOME TAXES [Abstract]  
INCOME TAXES

15. INCOME TAXES

TKO Group Holdings, Inc. was incorporated as a Delaware corporation in March 2023. As the sole managing member of TKO OpCo, TKO Group Holdings, Inc. ultimately controls TKO OpCo. TKO Group Holdings, Inc. is subject to corporate income taxes on its share of taxable income of TKO OpCo. TKO OpCo is treated as a partnership for U.S. federal income tax purposes and is therefore generally not subject to U.S. corporate income tax, other than entity-level income taxes in certain U.S. state and local jurisdictions. TKO OpCo’s foreign subsidiaries are subject to entity-level taxes, and TKO OpCo’s U.S. subsidiaries are subject to foreign withholding taxes on sales in certain foreign jurisdictions which are included as a component of foreign current taxes. For the periods prior to the Endeavor Asset Acquisition, the Acquired Businesses primarily consisted of U.S. flow through entities not subject to tax as well as some foreign subsidiaries and U.S. regarded corporations subject to entity level taxes. Income taxes related to the Acquired Businesses reflected in the combined tax provision are attributable to U.S. regarded entities and foreign entities subject to tax in their respective jurisdictions.

As discussed in Note 4, Acquisition of WWE, the Transactions are accounted for as a reverse acquisition of WWE using the acquisition method of accounting in accordance with ASC 805. As a result, TKO recorded a fair value step-up on the acquired WWE net assets in the amount of $3.3 billion and deferred tax liabilities in the amount of $379.6 million, all of which was recorded through goodwill as of the Closing Date.

For the years ended December 31, 2024, 2023 and 2022, the effective tax rate was (17.7)%, 19.9% and 4.3% respectively.

(Loss) income before income taxes includes the following components (in thousands):

 

 

Year Ended December 31,

 

 

2024

 

 

2023

 

 

2022

 

United States

 

$

(265,532

)

 

$

124,736

 

 

$

371,382

 

Foreign

 

 

55,327

 

 

 

42,247

 

 

 

(3,297

)

Total (loss) income before income taxes

 

$

(210,205

)

 

$

166,983

 

 

$

368,085

 

 

The income tax provision consists of the following (in thousands):

 

 

Year Ended December 31,

 

 

 

2024

 

 

2023

 

 

2022

 

Current:

 

 

 

 

 

 

 

 

 

U.S. federal, state and local

 

$

38,510

 

 

$

5,694

 

 

$

(2,503

)

Foreign

 

 

68,162

 

 

 

28,280

 

 

 

24,730

 

Total Current

 

 

106,672

 

 

 

33,974

 

 

 

22,227

 

Deferred:

 

 

 

 

 

 

 

 

 

U.S. federal, state and local

 

 

(62,439

)

 

 

(7,883

)

 

 

(1,234

)

Foreign

 

 

(6,978

)

 

 

7,105

 

 

 

(5,098

)

Total Deferred

 

 

(69,417

)

 

 

(778

)

 

 

(6,332

)

Total provision for income taxes

 

$

37,255

 

 

$

33,196

 

 

$

15,895

 

The Company’s effective tax rate differs from the U.S. federal statutory rate primarily due to partnership income not subject to income tax and withholding taxes in foreign jurisdictions that are not based on net income. The effective tax rate based on the actual provision shown in the combined statements of operations differs from the U.S. statutory federal income tax rate as follows (in thousands):

 

 

Year Ended December 31,

 

 

2024

 

 

2023

 

 

2022

 

U.S. statutory federal income tax of 21%

 

$

(44,142

)

 

$

35,066

 

 

$

77,296

 

Partnership income not subject to tax

 

 

40,115

 

 

 

(60,382

)

 

 

(91,436

)

Tax impact of foreign operations

 

 

42,970

 

 

 

42,898

 

 

 

28,105

 

UK ORIP Tax

 

 

2,894

 

 

 

1,215

 

 

 

859

 

Provision to return

 

 

1,333

 

 

 

2,145

 

 

 

(983

)

Permanent differences

 

 

2,863

 

 

 

2,029

 

 

 

(4,404

)

Nondeductible officers compensation

 

 

7,943

 

 

 

4,465

 

 

 

 

Equity method investments

 

 

435

 

 

 

(2,686

)

 

 

(2,391

)

Third party ownership reversal

 

 

 

 

 

(167

)

 

 

(1,087

)

Opening balance remeasurement

 

 

 

 

 

4,270

 

 

 

 

Valuation allowance

 

 

20,551

 

 

 

(1,180

)

 

 

(2,141

)

Unrecognized tax benefits

 

 

2,428

 

 

 

3,836

 

 

 

9,576

 

U.S. state and local taxes

 

 

(7,921

)

 

 

176

 

 

 

788

 

Foreign tax credit, net of expiration

 

 

(25,606

)

 

 

 

 

 

 

Other

 

 

(6,608

)

 

 

1,511

 

 

 

1,713

 

Total provision for income taxes

 

$

37,255

 

 

$

33,196

 

 

$

15,895

 

 

Principal components of deferred tax assets and liabilities are as follows (in thousands):

 

As of December 31,

 

 

2024

 

 

2023

 

Deferred tax assets:

 

 

 

 

 

 

Compensation and severance

 

$

14,382

 

 

$

17,776

 

Net operating loss, capital loss and tax credits carried forward

 

 

50,853

 

 

 

38,021

 

Lease liability

 

 

35,404

 

 

 

38,233

 

Accrued expenses

 

 

30,880

 

 

 

 

Other

 

 

6,077

 

 

 

10,380

 

Total gross deferred tax assets

 

 

137,596

 

 

 

104,410

 

Less: valuation allowance

 

 

(36,616

)

 

 

(16,166

)

Net deferred tax assets

 

 

100,980

 

 

 

88,244

 

 

 

 

 

 

 

Deferred tax liabilities:

 

 

 

 

 

 

Property, buildings, and equipment

 

 

(35,022

)

 

 

(34,701

)

Loss contracts

 

 

(7,793

)

 

 

(13,547

)

Intangible assets

 

 

(374,606

)

 

 

(416,618

)

Lease asset

 

 

(34,201

)

 

 

(37,101

)

Investments

 

 

(7,755

)

 

 

(6,681

)

Other liabilities

 

 

 

 

 

(2,445

)

Net deferred tax liabilities

 

 

(459,377

)

 

 

(511,093

)

 

 

 

 

 

 

Total net deferred tax (liabilities) assets

 

$

(358,397

)

 

$

(422,849

)

As of December 31, 2024 and 2023, the Company had federal net operating loss carryforwards of $55.8 million, and $29.6 million, respectively, which have an indefinite carryforward period. In addition, as of December 31, 2024 and 2023, the Company had foreign net operating losses of $15.6 million and $20.2 million, respectively, which expire over various time periods ranging from 5 years to no expiration. In addition, as of December 31, 2024, the Company has foreign tax credit carryforwards of $26.4 million, which expire in years 2032 through 2034.

ASC 740 requires that a valuation allowance be recorded against deferred tax assets when it is more likely than not that some or all of the Company’s deferred tax asset will not be realized upon available positive and negative evidence. After reviewing all available positive and negative evidence as of December 31, 2024 and 2023, the Company recorded a valuation allowance of $36.6 million and $16.2 million, respectively, against foreign tax credits, certain foreign deferred tax assets, and net operating losses at lower tier US regarded entities. The above tax carryforward amounts may not be indicative of the Acquired Businesses’ tax attributes upon separation from Endeavor Group Holdings, Inc.

The Company had unrecognized tax benefits of $38.0 million, $39.3 million and $34.7 million, respectively, as of December 31, 2024, 2023 and 2022. The aggregate changes to the liability for unrecognized tax benefits, excluding interest and penalties, were as follows (in thousands):

 

 

Year Ended December 31,

 

 

2024

 

 

2023

 

 

2022

 

Beginning balance

 

$

39,250

 

 

$

34,749

 

 

$

29,656

 

Acquisitions

 

 

 

 

 

2,549

 

 

 

 

Gross increases

 

 

10,042

 

 

 

9,268

 

 

 

7,939

 

Gross decreases

 

 

(4,335

)

 

 

(274

)

 

 

(743

)

Lapse of statue of limitations

 

 

(6,946

)

 

 

(7,472

)

 

 

(1,122

)

Translation adjustments

 

 

(49

)

 

 

430

 

 

 

(981

)

Ending balance

 

$

37,962

 

 

$

39,250

 

 

$

34,749

 

 

The Company recognizes interest and penalties related to uncertain tax benefits in its provisions for income taxes. The Company had accrued interest and penalties of $12.9 million, $12.9 million and $8.9 million as of December 31, 2024, 2023 and 2022, respectively. For the years ended December 31, 2024, 2023 and 2022, the Company recognized interest (income) / expense of $(0.2) million, $3.8 million, and $3.5 million, respectively, through the income tax provision.

As of December 31, 2024 and 2023, approximately $50.2 million and $46.9 million, respectively, would affect the Company’s effective tax rate upon resolution of the uncertain tax positions.

 

The Company is regularly audited by domestic and foreign taxing authorities. Audits may result in tax assessments in excess of amounts claimed and the payment of additional taxes. The Company believes that its tax return positions comply with applicable tax law and that it has adequately provided for reasonably foreseeable assessments of additional taxes. Additionally, the Company believes that any assessments in excess of the amounts provided for will not have a material adverse impact in the combined financial statements.

The Company is subject to taxation in the U.S. and various state and foreign jurisdictions. As of December 31, 2024, the Company is subject to review by U.S. federal taxing authorities for 2020 and subsequent years. The Company's U.S. corporate tax returns are under IRS examination for the years 2020 through 2022. The Company has ongoing state and local audits beginning with tax year 2017 and onward. The Company believes it has appropriately accrued for the expected outcome of all pending tax matters and does not anticipate that the resolution of these audits will have a material adverse effect on the Company's combined financial position.

Other Matters

In December 2022, the Organization for Economic Co-operation and Development ("OECD") proposed Global Anti-Base Erosion Rules, which provides for changes to numerous long-standing tax principles including the adoption of a global minimum tax rate of 15% for multinational enterprises ("GloBE rules"). Various jurisdictions have adopted or are in the process of enacting legislation to adopt GloBE rules and other countries are expected to adopt GloBE rules in the future. While changes in tax laws in the various countries in which the Company operates can negatively impact the Company’s results of operations and financial position in future periods, the Company’s impact related to the adoption of the GloBE rules, effective January 1, 2024, was not material to the Company’s combined financial position.