v3.25.1
Revenue
3 Months Ended
Mar. 31, 2025
Revenue from Contract with Customer [Abstract]  
Revenue Revenue

The following table presents the Company’s revenue for the three months ended March 31, 2025 and 2024 (in thousands):

 

For the three months ended March 31,

 

 

2025

 

 

2024

 

Revenue from leases

$

132,777

 

 

$

132,151

 

Revenue from contracts with customers

 

 

 

 

 

Time charter, regasification and other services

 

15,588

 

 

 

24,843

 

Gas sales

 

166,725

 

 

 

43,119

 

Total revenue

$

315,090

 

 

$

200,113

 

Lease revenue

The Company’s time charter contracts are accounted for as operating or sales-type leases. The Company’s revenue from leases is presented within revenues in the consolidated statements of income and for the three months ended March 31, 2025 and 2024 consists of the following (in thousands):

 

For the three months ended March 31,

 

 

2025

 

 

2024

 

Operating lease income

$

115,926

 

 

$

122,876

 

Sales-type lease income

 

16,851

 

 

 

9,275

 

Total revenue from leases

$

132,777

 

 

$

132,151

 

Sales-type leases

Sales-type lease income is interest income that is presented within lease revenues on the consolidated statements of income. The Company earns sales-type lease income from two vessels and a terminal as it is reasonably certain that the ownership of these assets will transfer to the customer at the end of the term. For the three months ended March 31, 2025, the Company recorded lease income from the net investment in the leases within revenue from lease contracts of $16.9 million, as compared to $9.3 million for the three months ended March 31, 2024.

Operating leases

Revenue from time charter contracts accounted for as operating leases is recognized by the Company on a straight-line basis over the term of the contract. As of March 31, 2025, the Company is the lessor to time charter agreements with customers on eight of its vessels. The following represents the amount of property and equipment that is leased to customers as of March 31, 2025 and December 31, 2024 (in thousands):

 

March 31, 2025

 

 

December 31, 2024

 

Property and equipment

$

2,470,060

 

 

$

2,472,895

 

Accumulated depreciation

 

(1,011,716

)

 

 

(1,005,269

)

Property and equipment, net

$

1,458,344

 

 

$

1,467,626

 

 

The future minimum revenues presented in the table below should not be construed to reflect total charter hire revenues for any of the years presented. Minimum future revenues included below are based on the fixed components and do not include variable or contingent revenue. Additionally, revenue generated from short-term charters is not included as the duration of each contract is less than a year. As of March 31, 2025, the minimum contractual future revenues to be received under the time charters during the next five years and thereafter are as follows (in thousands):

Year

Sales-type

 

 

Operating

 

Remainder of 2025

$

65,766

 

 

$

324,340

 

2026

 

88,508

 

 

 

409,025

 

2027

 

88,508

 

 

 

348,476

 

2028

 

81,746

 

 

 

304,417

 

2029

 

84,843

 

 

 

304,903

 

Thereafter

 

331,196

 

 

 

723,163

 

Total undiscounted

$

740,567

 

 

$

2,414,324

 

Less: imputed interest

 

(330,667

)

 

 

 

Net investment in sales-type leases

 

409,900

 

 

 

 

Less: current portion

 

(44,393

)

 

 

 

Non-current net investment in sales-type leases

$

365,507

 

 

 

 

Revenue from contracts with customers

The following tables show disaggregated revenues from customers attributable to the region in which the party to the applicable agreement has its principal place of business (in thousands):

 

For the three months ended March 31, 2025

 

 

 

 

 

Revenue from contracts with customers

 

 

 

 

 

Revenue from

 

 

TCP, Regas

 

 

Gas

 

 

Total

 

 

leases

 

 

and other

 

 

sales

 

 

revenue

 

Asia Pacific

$

16,851

 

 

$

10,444

 

 

$

95,352

 

 

$

122,647

 

Latin America

 

50,018

 

 

 

 

 

 

 

 

 

50,018

 

Middle East (1)

 

37,836

 

 

 

 

 

 

 

 

 

37,836

 

Europe (2)

 

28,072

 

 

 

 

 

 

43,990

 

 

 

72,062

 

Other

 

 

 

 

5,144

 

 

 

27,383

 

 

 

32,527

 

Total revenue

$

132,777

 

 

$

15,588

 

 

$

166,725

 

 

$

315,090

 

 

 

For the three months ended March 31, 2024

 

 

 

 

 

Revenue from contracts with customers

 

 

 

 

 

Revenue from

 

 

TCP, Regas

 

 

Gas

 

 

Total

 

 

leases

 

 

and other

 

 

sales

 

 

revenue

 

Asia Pacific

$

9,275

 

 

$

20,540

 

 

$

41,455

 

 

$

71,270

 

Latin America

 

55,801

 

 

 

 

 

 

 

 

 

55,801

 

Middle East (1)

 

39,816

 

 

 

 

 

 

 

 

 

39,816

 

Europe

 

27,259

 

 

 

 

 

 

 

 

 

27,259

 

Other

 

 

 

 

4,303

 

 

 

1,664

 

 

 

5,967

 

Total revenue

$

132,151

 

 

$

24,843

 

 

$

43,119

 

 

$

200,113

 

(1)
Includes Pakistan and the United Arab Emirates.
(2)
Includes locations on the Mediterranean Sea.

Assets and liabilities related to contracts with customers

Under most gas sales contracts, invoicing occurs once the Company’s performance obligations have been satisfied, at which point payment is unconditional. Invoicing timing for time charter party (“TCP”), regasification and other services varies and occurs according to the contract. As of March 31, 2025 and December 31, 2024, receivables from contracts with customers were $54.7 million and $88.1 million, respectively. These amounts are presented within accounts receivable, net on the consolidated balance sheets. In addition, revenue for services recognized in excess of the invoiced amounts, or accrued revenue, outstanding at March 31, 2025 and December 31, 2024, was $0.5 million and $0.6 million, respectively. Accrued revenue represents current contract assets that will turn into accounts receivable within the next 12 months and be collected during the Company’s normal business operating cycle. Accrued revenue is presented in accounts receivable, net on the consolidated balance sheets. Other items included in accounts receivable, net represent receivables associated with leases, which are accounted for in accordance with the leasing standard. There were no write downs of trade receivables for lease or time charter services or contract assets for the three months ended March 31, 2025 and 2024.

There were no contract liabilities from advance payments in excess of revenue recognized from services as of March 31, 2025. Contract liabilities from advance payments in excess of revenue recognized for services as of December 31, 2024 were $27.4 million. If the performance obligations are expected to be satisfied during the next 12 months, the contract liabilities are classified within current portion of deferred revenue on the consolidated balance sheets. Amounts to be recognized in revenue after 12 months are recorded in long-term deferred revenue. The remaining portion of current deferred revenue relates to the lease component of the Company’s time charter contracts, which are accounted for in accordance with the leasing standard. Noncurrent deferred revenue presented in long-term deferred revenue on the consolidated balance sheets represents payments allocated to the Company’s performance obligation for drydocking services within time charter contracts in which the lease component is accounted for as a sales-type lease, customer requested upgrades made to certain vessels, and vessel repositioning. Revenue will be recognized as the performance obligations are completed.

The following table reflects the changes in the Company’s liabilities related to long-term contracts with customers as of March 31, 2025 (in thousands):

 

March 31, 2025

 

Deferred revenues, beginning of period

$

85,907

 

Cash received but not yet recognized

 

32,106

 

Revenue recognized from prior period deferral

 

(59,782

)

Deferred revenues, end of period

$

58,231

 

Some of the Company’s contracts are short-term in nature with a contract term of less than a year. The Company applied the optional exemption not to report any unfulfilled performance obligations related to these contracts.

In November 2023, Excelerate signed a 15-year LNG sale and purchase agreement (the “Petrobangla SPA”) with Bangladesh Oil, Gas & Mineral Corporation (“Petrobangla”). Under the agreement, Petrobangla has agreed to purchase LNG from Excelerate beginning in 2026. Excelerate will deliver 0.85 million tonnes per annum (“MTPA”) of LNG in 2026 and 2027 and 1.0 MTPA from 2028 to 2040. The take-or-pay LNG volumes are expected to be delivered through Excelerate’s two existing FSRUs in Bangladesh, Excellence and Summit LNG. In the third quarter of 2024, Excelerate signed a medium-term LNG sales agreement in one of the Atlantic Basin regions in which it does business. Over the term of the agreement, the Company will sell approximately 0.65 million tonnes of LNG, the pricing of which will be based on Dutch Title Transfer Facility (“TTF”).

The Company has long-term arrangements with customers in which it provides regasification and other services as part of TCP contracts. The price under these agreements is typically stated in the contracts. Beginning in 2026, Excelerate will provide take-or-pay LNG volumes to Bangladesh through the Petrobangla SPA. The Company also earns revenue from other occasional LNG cargo sales, which are contracted in advance. The estimated fixed transaction price allocated to the remaining performance obligations under these arrangements is $8,086.2 million using commodity futures prices as of March 31, 2025. The Company expects to recognize revenue from contracts exceeding one year over the following time periods (in thousands):

 

Remainder of 2025

$

170,078

 

2026

 

563,061

 

2027

 

539,722

 

2028

 

613,049

 

2029

 

614,600

 

Thereafter

 

5,585,704

 

Total expected revenue

$

8,086,214