v3.25.1
EARNINGS PER SHARE ("EPS")
3 Months Ended
Mar. 31, 2025
EARNINGS PER SHARE [Abstract]  
EARNINGS PER SHARE ("EPS")

13. EARNINGS PER SHARE ("EPS")

Basic earnings per share is calculated utilizing net income (loss) available to common stockholders of the Company during the three months ended March 31, 2025 and 2024, divided by the weighted average number of shares of TKO Class A common stock outstanding during the same period. Diluted earnings per share is calculated by dividing the net income (loss) available to common stockholders by the diluted weighted average shares outstanding during the same period. The Company’s outstanding equity-based compensation awards under its equity-based compensation arrangements (refer to Note 12, Equity-based Compensation) were anti-dilutive during the three months ended March 31, 2024.

The historical earnings per share amounts for periods prior to the close of the Endeavor Asset Acquisition on February 28, 2025 have not been retrospectively adjusted. This is because TKO’s Class A common stockholders did not have a claim on the results of the Acquired Businesses prior to that date. The consideration issued in the transaction consisted solely of TKO OpCo common units and an equivalent number of corresponding shares of TKO Class B common stock, which do not share in the earnings of TKO Group Holdings, Inc. and are therefore excluded from basic EPS. However, shares of TKO Class B common stock are exchangeable, on a one-for-one basis, into shares of TKO Class A common stock at the option of the holder. As a result, shares of TKO Class B common stock are considered potentially dilutive and are included in the calculation of diluted EPS under the if-converted method, but only to the extent they are dilutive to Class A common shareholders. For periods after the Endeavor Asset Acquisition close date, the impact of shares of TKO Class B common stock on diluted EPS will be evaluated based on their dilutive effect, if any, in the respective reporting period.

The following table presents the computation of basic and diluted net earnings (loss) per share and weighted average number of shares of the Company’s common stock outstanding for the periods presented (dollars in thousands, except share and per share data):

 

 

Three Months Ended
March 31,

 

 

2025

 

 

2024

 

Numerator

 

 

 

 

 

 

Net income (loss) attributable to TKO Group Holdings, Inc.

 

$

58,408

 

 

$

(103,840

)

Effect of dilutive securities:

 

 

 

 

 

 

Adjustment to net income attributable to TKO Group Holdings, Inc. from the assumed conversion of Class B shares

 

 

65,993

 

 

 

 

Net income (loss) attributable to TKO Group Holdings, Inc. used in computing diluted earnings (loss) per share

 

$

124,401

 

 

$

(103,840

)

 

 

 

 

 

 

 

Denominator

 

 

 

 

 

 

Weighted average Class A Common Shares outstanding - Basic

 

 

81,571,149

 

 

 

82,351,654

 

Effect of dilutive securities:

 

 

 

 

 

 

Additional shares from RSUs and PSUs, as calculated using the treasury stock method

 

 

1,190,529

 

 

 

 

Additional shares from the assumed conversion of Class B shares

 

 

98,759,040

 

 

 

 

Weighted average number of shares used in computing diluted earnings (loss) per share

 

 

181,520,718

 

 

 

82,351,654

 

 

 

 

 

 

 

 

Basic earnings (loss) per share

 

$

0.72

 

 

$

(1.26

)

Diluted earnings (loss) per share

 

$

0.69

 

 

$

(1.26

)

 

 

 

 

 

 

 

Securities that are anti-dilutive this period

 

 

 

 

 

 

Unvested RSUs

 

 

99,181

 

 

 

2,411,618

 

Unvested PSUs

 

 

 

 

 

317,376

 

TKO Class B Common Shares

 

 

 

 

 

89,616,891