v3.25.1
SEGMENTS
 3 Months Ended
Mar. 31, 2025
Segment Reporting [Abstract]  
SEGMENTS SEGMENTS
Our two operating segments represent the Company’s segments for which discrete financial information is available and is utilized on a regular basis by our CODM to make key operating decisions, assess performance and allocate resources. These segments represent strategic business units with differing products and services. No operating segments have been aggregated to form the reportable segments. Therefore, our two operating segments represent our reportable segments. The activities of each of our reportable segments from which the Company earns revenues and incurs expenses are described below:
•Midstream Logistics: The Midstream Logistics segment operates under three streams, 1) gas gathering and processing, 2) crude oil gathering, stabilization and storage services and 3) produced water gathering and disposal.
•Pipeline Transportation: The Pipeline Transportation segment consists of equity investment interests in three Permian Basin pipelines that access various points along the U.S. Gulf Coast, Kinetik NGL Pipeline and Delaware Link Pipeline. The current operating pipelines transport crude oil, natural gas and NGLs.
Our Chief Executive Officer, who is the CODM, uses segment net income or loss including noncontrolling interest adjusted for interest, taxes, depreciation and amortization, gain or loss on disposal of assets, the proportionate EBITDA from our EMI pipelines, share-based compensation expense, noncash increases and decreases related to commodity hedging activities, integration and transaction costs and extraordinary losses and unusual or non-recurring charges (“Segment Adjusted EBITDA”) to assess performance of each operating segment. For both segments, the CODM uses Segment Adjusted EBITDA to allocate resources. The CODM considers budget-to-actual and forecast-to-actual variances on a monthly basis for both measures when making decisions about allocating capital and personnel to the segments.
The Midstream Logistics segment accounts for more than 98% of the Company’s operating revenues, cost of sales (excluding depreciation and amortization), operating expenses and ad valorem expenses. The Pipeline Transportation segment contains all of the Company’s equity method investments, which contribute more than 93% of the segment’s adjusted EBITDA.
Corporate and Other contains the Company’s executive and administrative functions, including 80% of the Company’s general and administrative expenses and all of the Company’s debt service costs.
The Company regularly provides management reports to the CODM that include cost of sales, operating, general and administrative expenses related to the segments, which are all considered to be significant.
Midstream LogisticsPipeline Transportation
Corporate and Other(1)
Elimination
Consolidated
For the three months ended March 31, 2025
(In thousands)
Revenue$438,025 $2,406 $— $— $440,431 
Other revenue2,8302 — — 2,832 
Intersegment revenue(2)
— 4,804 — (4,804)— 
Total segment operating revenue440,855 7,212 — (4,804)443,263 
Costs of sales (excluding depreciation and amortization expense)
(223,360)(4)— — (223,364)
Intersegment costs of sales
(4,804)— — 4,804 — 
Operating expenses(3)
(69,909)(485)— — (70,394)
General and administrative expenses(7,125)(372)(30,095)— (37,592)
Proportionate EMI EBITDA— 87,530 — — 87,530 
Other segment items(4)
24,541 — 26,033 — 50,574 
Segment Adjusted EBITDA(5)
$160,198 $93,881 $(4,062)$— $250,017 
Reconciliation of segment adjusted EBITDA to income before income taxes
Segment Adjusted EBITDA(5)
$160,198 $93,881 $(4,062)$— $250,017 
Add back:
Other interest income— — 790 — 790 
Equity in earnings of unconsolidated affiliates— 57,478 — — 57,478 
Deduct:
Interest expense28 — 55,686 — 55,714 
Depreciation and amortization expenses90,359 2,308 6 — 92,673 
Contract assets amortization
1,656 — — — 1,656 
Proportionate EMI EBITDA— 87,530 — — 87,530 
Share-based compensation
— — 20,653 — 20,653 
Gain on disposal of assets
(40)— — — (40)
Commodity hedging unrealized loss
18,127 — — — 18,127 
Integration costs2,475 — 1,063 — 3,538 
Other one-time costs or amortization2,288 — 4,317 — 6,605 
Income (loss) before income taxes
$45,305 $61,521 $(84,997)$— $21,829 
Midstream LogisticsPipeline Transportation
Corporate and Other(1)
EliminationConsolidated
For the three months ended March 31, 2024
(In thousands)
Revenue$336,688 $2,074 $— $— $338,762 
Other revenue2,630 2 — — 2,632 
Intersegment revenue(2)
— 6,215 — (6,215)— 
Total segment operating revenue339,318 8,291 — (6,215)341,394 
Costs of sales (excluding depreciation and amortization expense)(153,695)8 — — (153,687)
Intersegment costs of sales
(6,215)— — 6,215 — 
Operating expenses(3)
(48,970)(728)— — (49,698)
General and administrative expenses(4,287)(452)(29,397)— (34,136)
Proportionate EMI EBITDA— 88,402 — — 88,402 
Other segment items(4)
16,834 — 24,450 — 41,284 
Segment Adjusted EBITDA(5)
$142,985 $95,521 $(4,947)$— $233,559 
Reconciliation of segment adjusted EBITDA to income before income taxes
Segment Adjusted EBITDA(5)
$142,985 $95,521 $(4,947)$— $233,559 
Add back:
Other interest income— — 577 — 577 
Equity in earnings of unconsolidated affiliates— 60,469 — — 60,469 
Deduct:
Interest expense16 — 47,451 — 47,467 
Depreciation and amortization expenses71,310 2,290 6 — 73,606 
Contract assets amortization1,655 — — — 1,655 
Proportionate EMI EBITDA— 88,402 — — 88,402 
Share-based compensation— — 22,561 — 22,561 
Loss on disposal of assets4,166 — — — 4,166 
Commodity hedging unrealized loss15,088 — — — 15,088 
Integration costs41 — — — 41 
Other one-time costs or amortization536 — 1,889 — 2,425 
Income (loss) before income taxes$50,173 $65,298 $(76,277)$— $39,194 
(1)Corporate and Other represents those results that: (i) are not specifically attributable to an operating segment; (ii) are not individually reportable or (iii) have not been allocated to a reportable segment for the purpose of evaluating their performance, including certain general and administrative expense items. Items included here to reconcile operating segments’ profit and loss with the Company’s consolidated profit and loss.
(2)The Company accounts for intersegment sales at market prices, while it accounts for asset transfers at book value. Intersegment revenue is eliminated at consolidation.
(3)Operating expenses includes ad valorem taxes.
(4)Other segment items include certain other income items, share-based compensation, one-time or nonrecurring cost adjustments related to amortization of contract costs, commodity hedging unrealized loss, integration cost and other one-time cost or amortization.
(5)Segment Adjusted EBITDA is a non-GAAP measure; please see Key Performance Metrics in “Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations” in this Quarterly Report on Form 10-Q, for a definition and reconciliation to the GAAP measure.
The following tables present other segment expenses that are not included in the segment profit measurements above for the three months ended March 31, 2025 and 2024:
Midstream Logistics Pipeline Transportation
Corporate and Other (1)
Consolidated
For the three months ended March 31, 2025
(In thousands)
Income tax expenses$— $— $2,567 $2,567 
Capital expenditures(3)(4)
$81,232 $243 $— $81,475 
For the three months ended March 31, 2024
Income tax expenses$— $— $3,787 $3,787 
Capital expenditure(3)(4)
$58,627 $1,571 $— $60,198 
March 31,December 31,
20252024
Total assets
(In thousands)
Midstream Logistics$4,541,372 $4,326,954 
Pipeline Transportation(2)
2,263,321 2,270,403 
Segment total assets6,804,693 6,597,357 
Corporate and other(1)
225,990 217,580 
Total assets$7,030,683 $6,814,937 
(1)Corporate and Other represents those results that: (i) are not specifically attributable to an operating segment; (ii) are not individually reportable or (iii) have not been allocated to a reportable segment for the purpose of evaluating their performance, including certain general and administrative expense items. Items included here to reconcile operating segments profit and loss with the Company’s consolidated profit and loss.
(2)Pipeline Transportation includes investment in unconsolidated affiliates of $2.11 billion and $2.12 billion as of March 31, 2025 and December 31, 2024, respectively.
(3)Excludes capital assets acquired in the Company’s business combination that is included in the Midstream Logistic segment. See Note 2—Business Combinations in the Notes to our Condensed Consolidated Financial Statements in this Quarterly Report on Form 10-Q for additional information.
(4)Excludes contributions, acquisition and divestiture of equity interest in the Company’s EMIs included in the Pipeline Transportation segment assets. See Note 6—Equity Method Investments in the Notes to our Condensed Consolidated Financial Statements in this Quarterly Report on Form 10-Q for additional information.