v3.25.1
BUSINESS SEGMENTS (Tables)
3 Months Ended
Mar. 31, 2025
Segment Reporting [Abstract]  
Schedule of Segment Reporting Information, by Segment
The table below presents the following for the periods presented: revenues, disaggregated by segment, reconciled to consolidated revenue; segment expenses, including significant expense categories and amounts that align with segment-level information regularly provided to our CODM; and segment Adjusted EBITDA reconciled to Net income attributable to common stockholders.
Three Months Ended
March 31, 2025March 31, 2024
($ in millions)Vacation OwnershipExchange & Third-Party ManagementTotalVacation OwnershipExchange & Third-Party ManagementTotal
Revenues from external customers$1,135 $58 $1,193 $1,130 $65 $1,195 
Reconciliation of revenues
Corporate and other(1)
— 
Total consolidated revenues$1,200 $1,195 
Cost of vacation ownership products(42)— (53)— 
Marketing and sales(234)— (223)— 
Management and exchange(72)(29)(71)(31)
Rental(126)— (110)— 
Financing(36)— (34)— 
Royalty fee(28)— (28)— 
Other segment items(2)
(376)(1)(398)(2)
Segment Adjusted EBITDA221 28 249 213 32 245 
Corporate and other(1)
(57)(58)
Interest expense, net(40)(40)
Depreciation and amortization(38)(38)
Share-based compensation expense(7)(7)
Amortization of cloud computing software implementation costs(1)— 
Certain items(5)(20)
Provision for income taxes(45)(35)
Net income attributable to common stockholders$56 $47 
(1)Corporate and Other consist of results that are not allocable to our segments, including company-wide general and administrative expenses, corporate interest expense, transaction and integration costs, and income taxes. In addition, Corporate and Other includes revenues and expenses from Consolidated Property Owners’ Associations. Our CODM does not use this information for operating segment resource allocations.
(2)Other segment items include cost reimbursements, non-cash share-based compensation, amortization of cloud computing software implementation costs, and other.
Assets
Assets
($ in millions)At March 31, 2025At December 31, 2024
Vacation Ownership$8,416 $8,296 
Exchange & Third-Party Management759 777 
Total segment assets9,175 9,073 
Corporate and other707 735 
$9,882 $9,808