v3.25.1
Indebtedness, net (Tables)
3 Months Ended
Mar. 31, 2025
Debt Disclosure [Abstract]  
Schedule of Indebtedness, net
Indebtedness, net consisted of the following (dollars in thousands):
IndebtednessCollateralCurrent Maturity
Final
Maturity (9)
Interest RateMarch 31, 2025December 31, 2024
Mortgage loan (2) (3)
The Notary HotelJune 2025June 2025
SOFR (1) + 2.66%
$— $293,180 
The Clancy
Sofitel Chicago Magnificent Mile
Marriott Seattle Waterfront
Mortgage loan (4)
The Ritz-Carlton Lake TahoeJuly 2025January 2026
SOFR (1) + 3.25%
43,413 53,413 
Mortgage loan (5)
Park Hyatt Beaver Creek Resort & SpaFebruary 2026February 2027
SOFR (1) + 2.86%
70,500 70,500 
Mortgage loan (3)
The Ritz-Carlton Reserve Dorado BeachMarch 2026March 2026
SOFR (1) + 4.75%
— 62,000 
Convertible Senior NotesEquityJune 2026June 20264.50%86,250 86,250 
Mortgage loan (6)
Bardessono Hotel & SpaAugust 2026August 2029
SOFR (1) + 3.24%
407,000 407,000 
Hotel Yountville
The Ritz-Carlton Sarasota
Pier House Resort & Spa
The Ritz-Carlton St. Thomas
Mortgage loan (7)
Four Seasons Resort ScottsdaleDecember 2026December 2028
SOFR (1) + 3.75%
140,000 140,000 
Mortgage loan (8)
Capital HiltonDecember 2026December 2028
SOFR (1) + 3.75%
110,600 110,600 
Mortgage loan (3)
The Notary HotelMarch 2027March 2030
SOFR (1) + 2.52%
363,000 — 
The Clancy
Sofitel Chicago Magnificent Mile
Marriott Seattle Waterfront
The Ritz-Carlton Reserve Dorado Beach
1,220,763 1,222,943 
Deferred loan costs, net(17,316)(11,985)
Premiums/(discounts), net(779)(940)
Indebtedness, net$1,202,668 $1,210,018 
__________________
(1)SOFR rates were 4.32% and 4.33% at March 31, 2025 and December 31, 2024, respectively.
(2)This mortgage loan had five one-year extension options, subject to satisfaction of certain conditions, of which the fifth was exercised in June 2024.
(3)On March 7, 2025, we refinanced two mortgage loans into a new $363.0 million mortgage loan. The new mortgage loan is interest only and bears interest at a rate of SOFR + 2.52%, has a two-year initial term, and has three one-year extension options, subject to the satisfaction of certain conditions.
(4)On January 14, 2025, we amended this mortgage loan. Terms of the amendment included a $10.0 million principal pay-down, current maturity date extension to July 2025, interest rate reduction to SOFR + 3.25%, and one six-month extension option subject to satisfaction of certain conditions.
(5)This mortgage loan has three one-year extension options, subject to satisfaction of certain conditions, of which the second was exercised in February 2025.
(6)This mortgage loan has three one-year extension options, subject to satisfaction of certain conditions. Braemar holds a tranche of Commercial Mortgage-Backed Securities (“CMBS”), which is secured by the five hotel properties that serve as collateral for the new mortgage loan and has a par value of $42.2 million and a rate of SOFR + 5.20%. The CMBS is reported as “investment in securities” on the condensed consolidated balance sheet.
(7)This mortgage loan has two one-year extension options, subject to satisfaction of certain conditions. This mortgage loan has a SOFR floor of 1.00%.
(8)This mortgage loan has two one-year extension options, subject to satisfaction of certain conditions. This mortgage loan has a SOFR floor of 2.00%.
(9)The final maturity date assumes all available extension options will be exercised.