Exhibit 99.1

Independent Accountant’s Report

Veros Credit, LLC
2333 North Broadway, Suite 400
Santa Ana, CA 92708

And

Deutsche Bank Securities Inc.
1 Columbus Circle
New York, NY 10019

Ladies and Gentlemen:

We have performed the procedures enumerated below on certain records and transactions of Veros Credit, LLC, referred to herein as the Company or Veros, which were agreed to by Deutsche Bank Securities Inc. (together with the Company, the Specified Parties) for the purpose of assisting the Specified Parties in comparing specified attributes to source documents as listed in Exhibit A in connection with the issuance of automobile receivable-backed notes issued by Veros Auto Receivables Trust 2025-1 in accordance with the confidential Preliminary Offering Memorandum (the Proposed Transaction). The Company’s management is responsible for certain records and transactions of the Company for the purpose of assisting the Specified Parties in comparing specified attributes to source documents as listed in Exhibit A in connection with the Proposed Transaction. The Company is responsible for the computer-generated Loan Data Files accurately representing the information included in the underlying asset documents and the disclosed assumptions and methodologies.

The Company has agreed to and acknowledged that the procedures performed are appropriate to meet the intended purpose of assisting the Specified Parties in comparing specified attributes to source documents as listed in Exhibit A in the Proposed Transaction. Additionally, the Specified Parties have agreed to and acknowledged that the procedures performed are appropriate to meet their purposes. This report may not be suitable for any other purpose. The procedures performed may not address all of the items of interest to a user of this report and may not meet the needs of all of the users of this report, and as such, users are responsible for determining whether the procedures performed are appropriate for their purposes.

1

Consequently, we make no representation regarding the appropriateness of the procedures enumerated below either for the purpose for which this report has been requested or for any other purpose.

The procedures performed and associated findings are as follows:

Agreed-Upon Procedures and Findings
For the purposes of this report:

(i)
The computer-generated Loan Data File provided by the Company in a standard Microsoft Excel format containing information relating to the Proposed Transaction shall be herein referred to as the “Loan Data File”;

(ii)
The fields in the Loan Data File, as listed in Exhibit A, shall be herein referred to as “Specified Attributes”;

(iii)
The term “Automobile Loan Contract” means automobile installment sales contracts secured by new or used automobiles;

(iv)
The term “Automobile Loan Contract File” means any file containing the installment sales contract, evidence of title and credit application;

(v)
The term “Obligor” means the borrower(s) stated on the installment sales contract;

(vi)
The term “Customer Service Screen” refers to a screen image that the Company’s management represented as information from its loan servicing system, which includes the loan history and the attributes related to the Contracts, as well as the Company’s electronic document imaging system.

On April 8, 2025, representatives of the Company provided us with a computer-generated Loan Data File containing, as represented to us by the Company, data as of March 31, 2025. The Loan Data File contained 14,860 individual customer loans. In accordance with the arrangement letter dated March 25, 2025, we selected a random sample from the Loan Data File of 160 individual customer loans and we were instructed by the Specified Parties to perform the agreed-upon procedures as outlined in the arrangement letter. From April 10, 2025 to May 5, 2025, the Company provided us with the Source Documents and Company-provided information referenced in Exhibit A related to the respective 160 individual customer loans. On May 5, 2025, we were provided with an updated Loan Data File containing 16,181 individual customer loans, herein referred to as the “Underlying Assets,” that management represented consisted of data as of April 30, 2025, and was the entire population of the Underlying Assets in the Proposed Transaction. At the request of the Specified Parties, we compared the sample of 160 individual customer loans to the updated Loan Data File and noted that 145 individual customer loans out of the 160 individual loans within the sample were included in the updated Loan Data File.

For the sample, we compared the Specified Attributes outlined in Exhibit A and as presented in the Loan Data File to the corresponding Source Documents outlined in Exhibit A. We found all Specified Attributes to be in agreement to the Source Documents.

As it relates to Specified Attribute 2, we compared the Contract identification (account) number from the Customer Service Screen to the Loan Data File.

As it relates to Specified Attributes 7 and 8, we also agreed this information to the Title Document (or equivalent) if such information was listed on the Title Document (or equivalent).

As it relates to Specified Attribute 11, we noted certain loans were directly originated by Veros and thus there was no dealer involved. We noted the Dealer State was listed as California within the Loan Data File.

2

As it relates to Specified Attribute 12, we recalculated the maturity date based on the term of each contract, as noted in the Loan Data File, and the due date of the first payment as reflected in the Loan Data File. If we noted a variance between our recalculation and the Loan Data File, we then utilized the Customer Service Screen to examine if the loan experienced a due date change or extension. If we noted any approved changes, we recalculated the maturity date based on these changes. Unless otherwise noted, such recalculated amounts are deemed to be in agreement if differences are within three days.

As it relates to Specified Attribute 13, we recalculated the current remaining term as reflected in the Loan Data File based on the difference in the number of months between the current maturity date as reflected in the Loan Data File and March 31, 2025 (the as-of date of the Specified Attributes in the Loan Data File). Based on our review of the Customer Service Screen, if the loan experienced an extension, additional or delinquent payments, we recalculated the current remaining term based on the difference in the number of months between the current maturity date as reflected in the Loan Data File and March 31, 2025, plus extensions or delinquent payments and/or less additional payments.

As it relates to the Title Document, we sighted an electronic image of the Title Document and noted that the Company was named on such image as the Secured Party. If the image of the Title Document was not available, we observed evidence of an electronic image of a perfected lien as represented to us as being an image from the Company’s DealerTrack portal website citing the Company as the Secured Party. In instances where the Title Document was not available and the Contract date is fewer than 60 days from March 31, 2025, we observed a copy of a title application noting the Company as the Secured Party or lienholder. As it relates to the individual customer loans selected as part of our sample which were acquired by Veros from a third party originator, we noted certain instances (non-California loans) where the title document retained the third party originating lender’s name.  Per discussion with management, Veros retains the rights to the title through the contractual power of attorney agreement as part of the receivables purchase agreement.

As it relates to Specified Attribute 3 for loans that were acquired by Veros from a third party originator, we compared the loan balance as of acquisition date from the receivables purchase agreement to the Loan Data File.

We did not perform any procedures with respect to the Specified Attributes relating to Underlying Assets other than as described in Exhibit A.

We also performed the following procedures on the sample of 160 Underlying Assets:

Obtained signed credit application, electronic copy;

Obtained signed Contract, electronic copy;

Obtained Title Document (or equivalent), electronic copy; and

Evidenced the security interest of “Veros Credit, LLC,” the Company’s full legal name, is indicated on the Title Document (or equivalent). Per the instruction of the Company, variations due to spelling, abbreviation or truncation of the full legal name were deemed acceptable. See above for third party originated loans.

Our agreed-upon procedures engagement was not conducted for the purpose of the following:

Addressing the completeness, accuracy, appropriateness, quality or integrity of any of the information provided by the Company, or any other party for the purposes of RSM US LLP performing the procedures agreed to by the Specified Parties. The procedures performed would not necessarily reveal any material misstatement of the amounts, ratios, percentages or other relationships in the information included in the data provided to us.

Addressing the conformity of the origination of the assets to stated underwriting or credit extension guidelines, standards, criteria or other requirements.

3

Addressing the value of collateral securing any such assets being securitized.

Addressing the physical existence or ownership of the assets being securitized.

Addressing the compliance of the originator of the assets with federal, state and local laws and regulations.

Satisfying any criteria for due diligence published by a nationally recognized statistical rating organization.

Addressing any other factor or characteristic of the assets that would be material to the likelihood that the issuer of the asset-backed security will pay interest and principal in accordance with applicable terms and conditions.

Forming any conclusions.

Addressing the fair value of the notes or any other disclosures relating to the notes being offered in the Proposed Transaction.

Substantiating your compliance with Rule 15Ga-2 of the Securities Exchange Act of 1934, including any legal interpretation as to the sufficiency of the procedures performed.

Any other terms or requirements of the transaction that do not appear in the report.

Accordingly, RSM US LLP should not be regarded as having in any way warranted or given assurance to the items noted above.

We were engaged by the Company to perform this agreed-upon procedures engagement and conducted our engagement in accordance with attestation standards established by the American Institute of Certified Public Accountants. We were not engaged to and did not conduct an examination or a review engagement, the objective of which would be the expression of an opinion or conclusion, respectively, on certain records and transactions of the Company for the purpose of the Proposed Transaction. Accordingly, we do not express such an opinion or conclusion. Had we performed additional procedures, other matters might have come to our attention that would have been reported to you.

We are required to be independent of the Company and to meet our other ethical responsibilities, in accordance with the relevant ethical requirements related to our agreed-upon procedures engagement.

This report is intended solely for the information and use of the Specified Parties, and is not intended to be, and should not be, used by anyone other than those parties, including investors and rating agencies, who are not identified as parties above but who may have access to this report as required by law or regulation.

/s/ RSM US LLP

Irvine, California
May 8, 2025

4

Exhibit A—Specified Attributes and Source Documents
Specified Attributes, Source Documents and Company-provided information

Attribute Number
Specified Attribute
Source Documents and Company-provided information
     
1
Name of obligor
Automobile Loan Contract and Title Document (or equivalent)
2
Contract identification number
Customer Service Screen
3
Amount Financed
Automobile Loan Contract
4
Original Contract Term
Automobile Loan Contract
5
Monthly payment
Automobile Loan Contract
6
Annual Percentage Rate (APR)
Automobile Loan Contract
7
Manufacturer
Automobile Loan Contract and Title Document (or equivalent)
8
Vehicle identification number
Automobile Loan Contract and Title Document (or equivalent)
9
Obligor state
Automobile Loan Contract
10
Required first payment date
Automobile Loan Contract
11
Dealer state
Automobile Loan Contract
12
Maturity date (calculation)
Customer Service Screen and Loan Data File
13
Current remaining term (calculation)
Customer Service Screen and Loan Data File


5