v3.25.1
Condensed Consolidated Interim Statements of Financial Position (Unaudited) - CAD ($)
Mar. 31, 2025
Dec. 31, 2024
Current Assets    
Cash and cash equivalents $ 2,126,103 $ 6,252,409
Receivables 577,669 573,390
Inventory 1,968,547 1,532,263
Prepaids and Deposits 1,179,306 724,513
Total current assets 5,851,625 9,082,575
Equipment 510,267 529,542
Intangible assets 42,884 45,141
Investments 21,459 14,286
Receivables 156,200 156,200
Right of use assets 336,662 372,344
TOTAL ASSETS 6,919,097 10,200,088
Current Liabilities    
Trade payables and accrued liabilities 2,484,349 2,399,187
Customer deposits 426,527 466,295
Deferred income 37,221 18,542
Derivative liability 2,040,291 2,198,121
Lease liabilities 157,994 154,147
Total current liabilities 5,146,382 5,236,292
Non-current Liabilities    
Deferred Income 63,164 68,139
Lease liabilities 232,903 273,874
TOTAL LIABILITIES 5,442,449 5,578,305
SHAREHOLDERS’ EQUITY    
Share capital 111,222,778 110,742,984
Reserves - share-based payments 7,507,087 7,698,304
Reserves - warrants 3,776,428 3,776,428
Accumulated deficit (120,890,654) (117,465,829)
Accumulated other comprehensive income (138,991) (130,104)
TOTAL SHAREHOLDERS’ EQUITY 1,476,648 4,621,783
TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY $ 6,919,097 $ 10,200,088