Investment in Unconsolidated Real Estate Entities - Schedule of Balance Sheet (Details) - USD ($) $ in Thousands |
Mar. 31, 2025 |
Dec. 31, 2024 |
Mar. 31, 2024 |
Dec. 31, 2023 |
---|---|---|---|---|
ASSETS | ||||
Investment in real estate, net | $ 6,356,453 | $ 6,442,178 | ||
TOTAL ASSETS | 7,998,391 | 8,132,239 | ||
Liabilities | ||||
Total liabilities | 4,903,235 | 4,954,508 | ||
Total equity | 3,038,385 | 3,118,637 | $ 3,388,564 | $ 3,494,172 |
TOTAL LIABILITIES AND CAPITAL | 7,998,391 | 8,132,239 | ||
VIE, not primary beneficiary | ||||
ASSETS | ||||
Investment in real estate, net | 1,103,075 | 1,089,951 | ||
Other assets | 41,270 | 41,177 | ||
TOTAL ASSETS | 1,144,345 | 1,131,128 | ||
Liabilities | ||||
Secured debt, net | 448,341 | 447,581 | ||
Other liabilities | 51,602 | 49,115 | ||
Total liabilities | 499,943 | 496,696 | ||
Company’s capital | 197,450 | 193,732 | ||
Partners’ capital | 446,952 | 440,700 | ||
Total equity | 644,402 | 634,432 | ||
TOTAL LIABILITIES AND CAPITAL | $ 1,144,345 | $ 1,131,128 |
X | ||||||||||
- Definition Company Capital No definition available.
|
X | ||||||||||
- Definition Amount of asset recognized for present right to economic benefit. Reference 1: http://www.xbrl.org/2003/role/exampleRef
|
X | ||||||||||
- References No definition available.
|
X | ||||||||||
- Definition Amount of liability recognized for present obligation requiring transfer or otherwise providing economic benefit to others. Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
|
X | ||||||||||
- References No definition available.
|
X | ||||||||||
- Definition Amount of liabilities and equity items, including the portion of equity attributable to noncontrolling interests, if any. Reference 1: http://www.xbrl.org/2003/role/exampleRef
|
X | ||||||||||
- Definition Amount, after deduction of unamortized premium (discount) and debt issuance cost, of long-term debt. Excludes lease obligation. Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
|
X | ||||||||||
- Definition Amount of assets classified as other. Reference 1: http://www.xbrl.org/2003/role/exampleRef
|
X | ||||||||||
- Definition Amount of liabilities classified as other. Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
|
X | ||||||||||
- Definition The amount of ownership interest of different classes of partners in limited partnership. Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
|
X | ||||||||||
- Definition Amount of real estate investment property, net of accumulated depreciation, which may include the following: (1) land available-for-sale; (2) land available-for-development; (3) investments in building and building improvements; (4) tenant allowances; (5) developments in-process; (6) rental properties; and (7) other real estate investments. Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef
|
X | ||||||||||
- Definition Amount of equity (deficit) attributable to parent and noncontrolling interest. Excludes temporary equity. Reference 1: http://www.xbrl.org/2003/role/disclosureRef
|
X | ||||||||||
- Details
|