v3.25.1
Debt (Tables)
3 Months Ended
Mar. 31, 2025
Debt Disclosure [Abstract]  
Schedule of Debt Obligations
Debt obligations consisted of the following as of the following periods:

March 31, 2025
($ in thousands)Aggregate Principal CommittedOutstanding Principal
Amount Available(1)
Unamortized Debt Issuance Costs (Premium)
Net Carrying Value
Revolving Credit Facility(2)(4)
$3,300,000 $1,411,214 $1,834,225 $(21,864)$1,389,350 
SPV Asset Facility I525,000 200,000 125,931 (5,261)194,739 
SPV Asset Facility II1,500,000 1,050,000 37,067 (11,231)1,038,769 
SPV Asset Facility III(2)
1,500,000 888,331 23,457 (12,597)875,734 
SPV Asset Facility IV500,000 330,000 46,178 (8,230)321,770 
SPV Asset Facility V500,000 265,000 13,067 (4,700)260,300 
SPV Asset Facility VI750,000 220,000 189,504 (8,043)211,957 
SPV Asset Facility VII(2)
500,000 246,385 111,453 (3,238)243,147 
SPV Asset Facility VIII500,000 200,000 14,282 (3,007)196,993 
CLO VIII290,000 290,000 — (1,784)288,216 
CLO XI260,000 260,000 — (1,583)258,417 
CLO XII260,000 260,000 — (1,701)258,299 
CLO XV312,000 312,000 — (2,692)309,308 
CLO XVI420,000 420,000 — (2,610)417,390 
CLO XVII325,000 325,000 — (2,758)322,242 
CLO XVIII260,000 260,000 — (1,820)258,180 
CLO XIX260,000 260,000 — (1,889)258,111 
September 2026 Notes350,000 350,000 — (2,463)347,537 
February 2027 Notes500,000 500,000 — (2,958)497,042 
September 2027 Notes(3)
600,000 600,000 — (4,728)598,724 
AUD 2027 Notes(2)(3)
295,750 295,750 — (2,484)275,834 
June 2028 Notes(3)
650,000 650,000 — (7,469)650,594 
January 2029 Notes(3)
550,000 550,000 — (10,766)545,879 
September 2029 Notes(3)
900,000 900,000 — (8,434)909,906 
March 2030 Notes(3)
1,000,000 1,000,000 — (20,567)955,157 
March 2031 Notes(3)
750,000 750,000 — (18,881)732,122 
Total Debt$17,557,750 $12,793,680 $2,395,164 $(173,758)$12,615,717 
(1)The amount available reflects any limitations related to each credit facility’s borrowing base.
(2)Includes unrealized gain (loss) on translation of borrowings denominated in foreign currencies.
(3)Net Carrying Value is inclusive of change in fair market value of effective hedge.
(4)The amount available is reduced by $54.6 million of outstanding letters of credit.
December 31, 2024
($ in thousands)Aggregate Principal CommittedOutstanding Principal
Amount Available(1)
Unamortized Debt Issuance Costs (Premium)
Net Carrying Value
Revolving Credit Facility(2)(4)
$3,100,000 $1,335,012 $1,726,832 $(22,497)$1,312,515 
SPV Asset Facility I525,000 300,000 8,771 (5,464)294,536 
SPV Asset Facility II1,500,000 920,000 115,020 (12,119)907,881 
SPV Asset Facility III(2)
1,500,000 971,917 55,727 (13,370)958,547 
SPV Asset Facility IV500,000 355,000 26,504 (3,302)351,698 
SPV Asset Facility V500,000 250,000 18,217 (4,991)245,009 
SPV Asset Facility VI750,000 350,000 62,964 (8,248)341,752 
SPV Asset Facility VII(2)
500,000 165,859 168,563 (3,461)162,398 
SPV Asset Facility VIII500,000 200,000 1,500 (3,077)196,923 
CLO VIII290,000 290,000 — (1,900)288,100 
CLO XI260,000 260,000 — (1,692)258,308 
CLO XII260,000 260,000 — (1,808)258,192 
CLO XV312,000 312,000 — (2,802)309,198 
CLO XVI420,000 420,000 — (2,697)417,303 
CLO XVII325,000 325,000 — (2,879)322,121 
CLO XVIII260,000 260,000 — (1,891)258,109 
CLO XIX260,000 260,000 — (1,794)258,206 
March 2025 Notes500,000 500,000 — (484)499,516 
September 2026 Notes350,000 350,000 — (2,916)347,084 
February 2027 Notes500,000 500,000 — (3,350)496,650 
September 2027 Notes(3)
600,000 600,000 — (5,182)593,270 
AUD 2027 Notes(2)(3)
295,468 295,468 — (2,397)271,957 
June 2028 Notes(3)
650,000 650,000 — (8,067)642,519 
January 2029 Notes(3)
550,000 550,000 — (11,458)538,086 
September 2029 Notes(3)
500,000 500,000 — (10,769)492,523 
March 2030 Notes(3)
1,000,000 1,000,000 — (20,518)941,037 
March 2031 Notes(3)
750,000 750,000 — (19,599)718,384 
Total Debt$17,457,468 $12,930,256 $2,184,098 $(178,732)$12,681,822 
(1)The amount available reflects any limitations related to each credit facility’s borrowing base.
(2)Includes unrealized gain (loss) on translation of borrowings denominated in foreign currencies.
(3)Net Carrying Value is inclusive of change in fair market value of effective hedge.
(4)The amount available is reduced by $38.2 million of outstanding letters of credit.
Schedule of Components of Interest Expense
The below table represents the components of interest expense for the following periods:

For the Three Months Ended March 31,
($ in thousands)20252024
Interest expense$213,576 $158,509 
Amortization of debt issuance costs11,038 6,281 
Net change in unrealized (gain) loss on effective interest rate swaps and hedged items(1)
(8,054)4,626 
Total Interest Expense$216,560 $169,416 
Average interest rate6.8 %7.6 %
Average daily borrowings$12,499,494 $8,255,253 
(1)Refer to the September 2027, AUD 2027, June 2028, January 2029, September 2029, March 2030, and March 2031 Notes for details on the facilities’ interest rate swaps.