v3.25.1
CONDENSED CONSOLIDATED STATEMENTS OF SHAREHOLDERS' EQUITY (DEFICIT) - USD ($)
shares in Thousands, $ in Thousands
Common Stock
Additional Paid-in Capital
Accumulated Deficit
Accumulated other comprehensive income (loss)
Total
Balance at beginning of year at Dec. 31, 2023 $ 880 $ 471,666 $ (362,624) $ 3,818 $ 113,740
Balance at beginning of year (in shares) at Dec. 31, 2023 88,051        
Net income (loss)     (23,673)   (23,673)
Amortization of Series A Convertible Preferred Shares   87     87
Other comprehensive income (loss)       216 216
Equity-based compensation $ 3 2,452     2,455
Equity-based compensation (in shares) 231        
Net share settlement of equity awards   (1,141)     (1,141)
Balance at end of year at Mar. 31, 2024 $ 883 473,064 (386,297) 4,034 91,684
Balance at end of year (in shares) at Mar. 31, 2024 88,282        
Balance at beginning of year at Dec. 31, 2024 $ 942 519,878 (442,922) 19,584 97,482
Balance at beginning of year (in shares) at Dec. 31, 2024 94,221        
Net income (loss)     (27,218)   (27,218)
Amortization of Series A Convertible Preferred Shares   86     86
Other comprehensive income (loss)       (721) (721)
Equity-based compensation $ 4 3,327     3,331
Equity-based compensation (in shares) 401        
Net share settlement of equity awards   (1,549)     (1,549)
Balance at end of year at Mar. 31, 2025 $ 946 $ 521,742 $ (470,140) $ 18,863 $ 71,411
Balance at end of year (in shares) at Mar. 31, 2025 94,622