EXHIBIT 99.1

 

  

United States Antimony Corporation Reports Record

 

First Quarter 2025

 

Financial and Operating Results

 

Revenues Up 128% YOY

Gross Profit Up 302% YOY

Net Income Up 269% YOY

 

“The Critical Minerals and ZEO Company”

 

DALLAS, TX / ACCESS Newswire / May 8, 2025 – United States Antimony Corporation (“USAC” or the “Company” or “U.S. Antimony Corporation”), (NYSE: UAMY) reported today its first quarter 2025 financial and operational results.

 

Revenues for the first three months of 2025 increased 128% or $3.9 million, to $7 million. This is compared to the first three months of 2024 of $3.1 million in total revenues. Cost of sales only increased 86%, or $2.1 million during the same period. This in-turn allowed the Company’s gross profit to increase 302%, or $1.8 million to $2.4 million. Operating expenses increased $954k to $2 million for the first three months of 2025. Of this amount, $39k was deemed noncash stock compensation. The Company reported net income of $547k for the three months ended March 31, 2025.

 

Our antimony sales were $5.9 million in the first quarter of 2025, which is up $3.5 million, or 140%, over last year mainly due to the increase in the average sales price quarter over quarter. However, the first quarter of 2025 had lower antimony sales volume than last year’s first quarter primarily due to contract and logistics delays on antimony ore supply. This resulted in more antimony inventory on hand at the end of the first quarter than anticipated, however, our cost basis was lower than current market prices. Both matters have since been resolved and processing and sales have increased at the beginning of the second quarter.

 

The cash position of the Company at March 31, 2025 was $18.7 million, up $574k from December 31, 2024, and up $6.8 million from March 31, 2024.

 

Commenting on the First Quarter 2025 financial and operational results, Mr. Gary C. Evans, Chairman and CEO of  U.S. Antimony Corporation stated, “The improved financial results reported this quarter is due to continued higher price realizations for antimony and continued improved operating results from the zeolite division. BRZ experienced increased volumes and pricing along with less maintenance and related costs. With the restart in late April 2025 of the Madero Antimony Smelter located in Mexico, second quarter financial results should improve further. We recently announced our expansion plans at our antimony smelter in Montana last week on April 30, 2025. This expansion which is ongoing and to be completed prior to year-end, will improve throughput capacity at this facility by more than six times the current rate. This will be fueled primarily from our own feedstock originating out of Alaska. Our permitting phase in Alaska is almost complete and we are anxious to begin our gathering of antimony concentrate for shipment via trucks to Montana. Becoming the only fully integrated antimony company in the world, with the exception of China, gives us tremendous optionality and enhanced earnings capability. While this was another record quarter for the Company, we see continued improving financial and operational results for the ensuing quarters this year due to a combination of increased international shipments of antimony, higher zeolite volume commitments, increased pricing on both products, and continued improvements in operating efficiencies. We believe fiscal 2025 will continue to be an exciting and fruitful year for our shareholders as we ramp up operations in all areas of the Company.”

 

 
1

 

 

UNITED STATES ANTIMONY CORPORATION AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (UNAUDITED)

 

 

 

For the Three Months Ended March 31,

 

 

 

2025

 

 

2024

 

REVENUES

 

$ 7,000,005

 

 

$ 3,072,067

 

COST OF REVENUES

 

 

4,628,275

 

 

 

2,482,582

 

GROSS PROFIT

 

 

2,371,730

 

 

 

589,485

 

OPERATING EXPENSES:

 

 

 

 

 

 

 

 

General and administrative

 

 

550,595

 

 

 

500,286

 

Salaries and benefits

 

 

1,000,555

 

 

 

241,605

 

Professional fees

 

 

382,036

 

 

 

212,308

 

(Gain) loss on sale or disposal of property, plant and equipment, net

 

 

(500 )

 

 

17,494

 

Other operating expenses

 

 

81,052

 

 

 

88,246

 

TOTAL OPERATING EXPENSES

 

 

2,013,738

 

 

 

1,059,939

 

INCOME (LOSS) FROM OPERATIONS

 

 

357,992

 

 

 

(470,454 )

OTHER INCOME (EXPENSE):

 

 

 

 

 

 

 

 

Interest and investment income

 

 

192,156

 

 

 

150,851

 

Trademark and licensing income

 

 

10,843

 

 

 

6,368

 

Other miscellaneous expense

 

 

(14,467 )

 

 

(9,533 )

TOTAL OTHER INCOME, NET

 

 

188,532

 

 

 

147,686

 

INCOME (LOSS) BEFORE INCOME TAXES

 

 

546,524

 

 

 

(322,768 )

Income tax expense

 

 

-

 

 

 

-

 

Net income (loss)

 

 

546,524

 

 

 

(322,768 )

Preferred dividends

 

 

(1,875 )

 

 

(1,875 )

Net income (loss) available to common stockholders

 

$ 544,649

 

 

($324,643)

 

 

 

 

 

 

 

 

 

 

Net income (loss) per share:

 

 

 

 

 

 

 

 

Basic

 

$nil

 

 

$nil

 

Diluted

 

$nil

 

 

$nil

 

Weighted average shares outstanding:

 

 

 

 

 

 

 

 

Basic

 

 

113,703,415

 

 

 

107,908,306

 

Diluted

 

 

122,298,290

 

 

 

107,908,306

 

 

 
2

 

  

UNITED STATES ANTIMONY CORPORATION AND SUBSIDIARIES

CONDENSED CONSOLIDATED BALANCE SHEETS (UNAUDITED)

 

 

 

March 31, 2025

 

 

December 31, 2024

 

ASSETS

 

 

 

 

 

 

CURRENT ASSETS

 

 

 

 

 

 

Cash and cash equivalents

 

$ 18,746,429

 

 

$ 18,172,120

 

Accounts receivable, net

 

 

1,973,286

 

 

 

1,156,564

 

Inventories

 

 

3,991,111

 

 

 

1,245,724

 

Prepaid expenses and other current assets

 

 

127,589

 

 

 

104,161

 

Total current assets

 

 

24,838,415

 

 

 

20,678,569

 

Property, plant and equipment, net

 

 

13,471,988

 

 

 

12,891,447

 

Operating lease right-of-use assets

 

 

410,573

 

 

 

565,289

 

Restricted cash for reclamation bonds

 

 

99,290

 

 

 

98,778

 

IVA receivable and other assets, net

 

 

676,512

 

 

 

408,519

 

Total assets

 

$ 39,496,778

 

 

$ 34,642,602

 

LIABILITIES AND STOCKHOLDERS’ EQUITY

 

 

 

 

 

 

 

 

CURRENT LIABILITIES

 

 

 

 

 

 

 

 

Accounts payable

 

$ 3,206,080

 

 

$ 1,545,708

 

Accrued liabilities

 

 

613,159

 

 

 

1,427,146

 

Accrued liabilities - directors

 

 

123,250

 

 

 

141,287

 

Royalties payable

 

 

189,502

 

 

 

133,434

 

Current portion of operating lease liabilities

 

 

452,826

 

 

 

626,562

 

Current portion of long-term debt

 

 

133,409

 

 

 

132,252

 

Total current liabilities

 

 

4,718,226

 

 

 

4,006,389

 

Operating lease liabilities, net of current portion

 

 

294,989

 

 

 

129,007

 

Long-term debt, net of current portion

 

 

161,636

 

 

 

195,425

 

Asset retirement obligations

 

 

1,730,591

 

 

 

1,711,108

 

Total liabilities

 

 

6,905,442

 

 

 

6,041,929

 

COMMITMENTS AND CONTINGENCIES

 

 

 

 

 

 

 

 

STOCKHOLDERS' EQUITY

 

 

 

 

 

 

 

 

Preferred stock $0.01 par value, 10,000,000 shares authorized:

 

 

 

 

 

 

 

 

Series A - no shares issued and outstanding

 

 

-

 

 

 

-

 

Series B - 750,000 shares issued and outstanding (liquidation preference   $976,875 and $975,000, respectively)

 

 

7,500

 

 

 

7,500

 

Series C - 177,904 shares issued and outstanding (liquidation preference $97,847 both periods)

 

 

1,779

 

 

 

1,779

 

Series D - no shares issued and outstanding

 

 

-

 

 

 

-

 

Common stock, $0.01 par value, 150,000,000 shares authorized; 

 

 

 

 

 

 

 

 

116,109,221 and 112,951,317 shares issued and outstanding, respectively

 

 

1,161,092

 

 

 

1,129,512

 

Additional paid-in capital

 

 

72,023,464

 

 

 

68,610,905

 

Accumulated deficit

 

 

(40,602,499 )

 

 

(41,149,023 )

Total stockholders' equity

 

 

32,591,336

 

 

 

28,600,673

 

Total liabilities and stockholders' equity

 

$ 39,496,778

 

 

$ 34,642,602

 

 

 
3

 

 

UNITED STATES ANTIMONY CORPORATION AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)

 

 

 

For the three months ended March 31,

 

 

 

2025

 

 

2024

 

CASH FLOWS FROM OPERATING ACTIVITIES:

 

 

 

 

 

 

Net income (loss)

 

$ 546,524

 

 

($322,768)

 

Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities:

 

 

 

 

 

 

 

Depreciation and amortization

 

 

281,970

 

 

 

106,147

 

Accretion of asset retirement obligation

 

 

19,483

 

 

 

18,271

 

Noncash operating lease expense

 

 

146,962

 

 

 

-

 

Share-based compensation

 

 

245,384

 

 

 

205,925

 

(Gain) loss on sale or disposal of property, plant and equipment, net

 

 

(500 )

 

 

17,494

 

Write-down of inventory to net realizable value

 

 

-

 

 

 

123,217

 

Other noncash items

 

 

-

 

 

 

(15,695 )

Changes in operating assets and liabilities:

 

 

 

 

 

 

 

 

Accounts receivable

 

 

(816,722 )

 

 

(432,486 )

Inventories

 

 

(2,745,387 )

 

 

394,772

 

Prepaid expenses and other current assets

 

 

(23,428 )

 

 

(24,798 )

IVA receivable and other assets, net

 

 

(267,993 )

 

 

(34,989 )

Accounts payable

 

 

1,660,372

 

 

 

84,250

 

Accrued liabilities

 

 

(813,987 )

 

 

4,340

 

Accrued liabilities – directors

 

 

(18,037 )

 

 

42,249

 

Royalties payable

 

 

56,068

 

 

 

(100,902 )

Net cash (used in) provided by operating activities

 

 

(1,729,291 )

 

 

65,027

 

CASH FLOWS FROM INVESTING ACTIVITIES:

 

 

 

 

 

 

 

 

Proceeds from redemption of certificates of deposit

 

 

-

 

 

 

50,682

 

Proceeds from sales of property, plant and equipment

 

 

500

 

 

 

-

 

Purchases of property, plant and equipment

 

 

(862,511 )

 

 

(52,713 )

Net cash used in investing activities

 

 

(862,011 )

 

 

(2,031 )

CASH FLOWS FROM FINANCING ACTIVITIES:

 

 

 

 

 

 

 

 

Principal payments on long-term debt

 

 

(32,632 )

 

 

(21,273 )

Proceeds from issuance of common stock, net of issuance costs

 

 

2,392,317

 

 

 

-

 

Proceeds from exercise of warrants

 

 

806,438

 

 

 

-

 

Net cash provided by (used in) financing activities

 

 

3,166,123

 

 

 

(21,273 )

NET INCREASE IN CASH AND CASH EQUIVALENTS AND RESTRICTED CASH

 

 

574,821

 

 

 

41,723

 

CASH AND CASH EQUIVALENTS AND RESTRICTED CASH AT BEGINNING OF PERIOD

 

 

18,270,898

 

 

 

11,954,635

 

CASH AND CASH EQUIVALENTS AND RESTRICTED CASH AT END OF PERIOD

 

$ 18,845,719

 

 

$ 11,996,358

 

 

 

 

 

 

 

 

 

 

SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION:

 

 

 

 

 

 

 

 

Interest paid in cash

 

$ 2,937

 

 

$ 651

 

NON-CASH FINANCING AND INVESTING ACTIVITIES:

 

 

 

 

 

 

 

 

Noncash recognition of new operating leases

 

$ 63,416

 

 

 

-

 

 

 
4

 

  

About USAC:

 

United States Antimony Corporation and its subsidiaries in the U.S., Mexico, and Canada (“USAC,” “U.S. Antimony,” the “Company,” “Our,” “Us,” or “We”) sell antimony, zeolite, and precious metals primarily in the U.S. and Canada. The Company processes third party ore primarily into antimony oxide, antimony metal, antimony trisulfide, and precious metals at its facilities located in Montana and Mexico. Antimony oxide is used to form a flame-retardant system for plastics, rubber, fiberglass, textile goods, paints, coatings, and paper, as a color fastener in paint, and as a phosphorescent agent in fluorescent light bulbs. Antimony metal is used in bearings, storage batteries, and ordnance. Antimony trisulfide is used as a primer in ammunition. The Company also recovers precious metals, primarily gold and silver, at its Montana facility from third party ore. At its Bear River Zeolite (“BRZ”) facility located in Idaho, the Company mines and processes zeolite, a group of industrial minerals used in water filtration, sewage treatment, nuclear waste and other environmental cleanup, odor control, gas separation, animal nutrition, soil amendment and fertilizer, and other miscellaneous applications. The Company acquired mining claims and leases located in Alaska and Ontario, Canada and leased a metals concentration facility in Montana that could expand its operations as well as its product offerings.

 

Forward-Looking Statements:

 

Readers should note that, in addition to the historical information contained herein, this press release may contain forward-looking statements within the meaning of, and intended to be covered by, the safe harbor provisions of the Private Securities Litigation Reform Act of 1995. Such forward-looking statements are based upon current expectations and beliefs concerning future developments and their potential effects on the Company including matters related to the Company's operations, pending contracts and future revenues, financial performance and profitability, ability to execute on its increased production and installation schedules for planned capital expenditures, and the size of forecasted deposits. Although the Company believes that the expectations reflected in the forward-looking statements and the assumptions upon which they are based are reasonable, it can give no assurance that such expectations and assumptions will prove to have been correct. The reader is cautioned not to put undue reliance on these forward-looking statements, as these statements are subject to numerous factors and uncertainties. In addition, other factors that could cause actual results to differ materially are discussed in the Company's most recent filings, including Form 10-K and Form 10-Q with the Securities and Exchange Commission.

 

Forward-looking statements are typically identified by words such as “believe,” “expect,” “anticipate,” “intend,” “outlook,” “estimate,” “forecast,” “project,” “pro forma,” and other similar words and expressions. Forward- looking statements are subject to numerous assumptions, risks and uncertainties, which change over time. Forward-looking statements speak only as of the date they are made. Because forward-looking statements are subject to assumptions and uncertainties, actual results or future events could differ, possibly materially, from those anticipated in the forward-looking statements and future results could differ materially from historical performance.

Contact:

 

United States Antimony Corp.

4438 W. Lover’s Lane, Unit 100

Dallas, TX 75209

Jonathan Miller, VP, Investor Relations

E-Mail:  Jmiller@usantimony.com 

Phone: 406-606-4117

   

 
5