10-Q

PART I – FINANCIAL INFORMATION

Item 1. Financial Statements

GLOBAL INDEMNITY GROUP, LLC

Consolidated Balance Sheets

(In thousands, except share amounts)


	(Unaudited) March 31, 2025			December 31, 2024
ASSETS
Fixed maturities:
Available for sale, at fair value (amortized cost: $1,323,666 and $1,394,639; net of allowance for expected credit losses of $0 at March 31, 2025 and December 31, 2024)	$	1,315,399		$	1,381,908
Equity securities, at fair value		12,408			12,284
Other invested assets		23,915			29,413
Total investments		1,351,722			1,423,605

Cash and cash equivalents		81,146			17,009
Premium receivables, net of allowance for expected credit losses of $3,475 at March 31, 2025 and $3,530 at December 31, 2024		67,844			75,088
Reinsurance receivables, net of allowance for expected credit losses of $8,992 at March 31, 2025 and December 31, 2024		69,542			66,855
Funds held by ceding insurers		24,920			30,026
Deferred income taxes		22,899			22,459
Deferred acquisition costs		41,689			41,136
Intangible assets		14,015			14,103
Goodwill		4,820			4,820
Prepaid reinsurance premiums		3,436			3,320
Receivable for securities		—			52
Income tax receivable		605			825
Lease right of use assets		9,102			9,295
Other assets		21,866			22,660
Total assets	$	1,713,606		$	1,731,253

LIABILITIES AND SHAREHOLDERS’ EQUITY
Liabilities:
Unpaid losses and loss adjustment expenses	$	794,848		$	800,391
Unearned premiums		186,076			183,411
Reinsurance balances payable		2,786			8,181
Payable for securities purchased		1,098			—
Contingent commissions		3,386			6,826
Lease liabilities		9,860			10,371
Other liabilities		28,501			32,924
Total liabilities	$	1,026,555		$	1,042,104

Commitments and contingencies (Note 9)		—			—

Shareholders’ equity:
Series A cumulative fixed rate preferred shares, $1,000 par value; 100,000,000 shares authorized, shares issued and outstanding: 4,000 and 4,000 shares, respectively, liquidation preference: $1,000 per share and $1,000 per share, respectively		4,000			4,000
Common shares: no par value; 900,000,000 common shares authorized; class A common shares issued: 11,768,844 and 11,202,355, respectively, (inclusive of class A common shares designated as class A-2 common shares of 550,000 and 0, respectively); class A common shares outstanding: 10,481,076 and 9,914,587, respectively (inclusive of class A common shares designated as class A-2 common shares of 550,000 and 0, respectively); class B common shares issued and outstanding: 3,793,612 and 3,793,612, respectively		—			—
Additional paid-in capital		463,072			459,578
Accumulated other comprehensive income (loss), net of tax		(6,913	)		(10,410	)
Retained earnings		259,584			268,673
Class A common shares in treasury, at cost: 1,287,768 and 1,287,768 shares, respectively		(32,692	)		(32,692	)
Total shareholders’ equity		687,051			689,149
Total liabilities and shareholders’ equity	$	1,713,606		$	1,731,253

See accompanying notes to the consolidated financial statements.

GLOBAL INDEMNITY GROUP, LLC

Consolidated Statements of Operations

(In thousands, except shares and per share data)


	(Unaudited) Quarters Ended March 31,
	2025			2024
Revenues:
Gross written premiums	$	98,675		$	93,488
Ceded written premiums		(2,811	)		(1,403	)
Net written premiums		95,864			92,085
Change in net unearned premiums		(2,548	)		4,494
Net earned premiums		93,316			96,579
Net investment income		14,782			14,520
Net realized investment gains		136			847
Other income		417			345
Total revenues		108,651			112,291

Losses and Expenses:
Net losses and loss adjustment expenses		66,738			53,384
Acquisition costs and other underwriting expenses		37,507			38,269
Corporate expenses		9,500			6,373
Income (loss) before income taxes		(5,094	)		14,265
Income tax expense (benefit)		(1,105	)		2,899
Net income (loss)	$	(3,989	)	$	11,366
Less: preferred stock distributions		110			110
Net income (loss) available to common shareholders	$	(4,099	)	$	11,256

Per share data:
Net income (loss) available to common shareholders (1)
Basic	$	(0.30	)	$	0.83
Diluted	$	(0.30	)	$	0.82
Weighted-average number of shares outstanding
Basic		13,867,271			13,579,210
Diluted		13,867,271			13,687,412
Cash distributions declared per common share	$	0.35		$	0.35

(1)

For the quarter ended March 31, 2025, “weighted average shares outstanding - basic” was used to calculate “diluted earnings per share” due to a net loss for the period.

See accompanying notes to the consolidated financial statements.

GLOBAL INDEMNITY GROUP, LLC

Consolidated Statements of Comprehensive Income (Loss)

(In thousands)


	(Unaudited) Quarters Ended March 31,
	2025			2024
Net income (loss)	$	(3,989	)	$	11,366

Other comprehensive income, net of tax:
Unrealized holding gains		3,571			2,914
Reclassification adjustment for (gains) losses included in net income (loss)		(10	)		22
Unrealized foreign currency translation losses		(64	)		(68	)
Other comprehensive income, net of tax		3,497			2,868

Comprehensive income (loss), net of tax	$	(492	)	$	14,234

See accompanying notes to the consolidated financial statements.

GLOBAL INDEMNITY GROUP, LLC

Consolidated Statements of Changes in Shareholders’ Equity

(In thousands, except share amounts)


	(Unaudited) Quarters Ended March 31,
	2025			2024
Number of Series A Cumulative Fixed Rate Preferred Shares
Number at beginning and end of period		4,000			4,000
Number of class A common shares issued:
Number at beginning of period		11,202,355			11,042,670
Common shares issued to Fox Paine & Company, LLC, designated as class A-2 common shares		550,000			—
Common shares issued under share incentive plans, net of forfeitures		—			13,889
Common shares issued to directors		16,489			25,445
Number at end of period		11,768,844			11,082,004
Number of class B common shares issued:
Number at beginning and end of period		3,793,612			3,793,612
Par value of Series A Cumulative Fixed Rate Preferred Shares
Balance at beginning and end of period	$	4,000		$	4,000
Additional paid-in capital:
Balance at beginning of period	$	459,578		$	454,791
Share compensation plans		3,494			1,388
Balance at end of period	$	463,072		$	456,179
Accumulated other comprehensive income (loss), net of deferred income tax:
Balance at beginning of period	$	(10,410	)	$	(22,863	)
Other comprehensive income:
Change in unrealized holding gains		3,561			2,936
Unrealized foreign currency translation losses		(64	)		(68	)
Other comprehensive income		3,497			2,868
Balance at end of period	$	(6,913	)	$	(19,995	)
Retained earnings:
Balance at beginning of period	$	268,673		$	244,988
Net income (loss)		(3,989	)		11,366
Preferred share distributions		(110	)		(110	)
Distributions to shareholders ($0.35 per share per quarter in 2025 and 2024)		(4,990	)		(4,770	)
Balance at end of period	$	259,584		$	251,474
Number of treasury shares:
Number at beginning and end of period		1,287,768			1,271,241
Treasury shares, at cost:
Balance at beginning and end of period	$	(32,692	)	$	(32,163	)
Total shareholders’ equity	$	687,051		$	659,495

See accompanying notes to the consolidated financial statements.

GLOBAL INDEMNITY GROUP, LLC

Consolidated Statements of Cash Flows

(In thousands)


	(Unaudited) Quarters Ended March 31,
	2025			2024
Cash flows from operating activities:
Net income (loss)	$	(3,989	)	$	11,366
Adjustments to reconcile net income (loss) to net cash provided by operating activities:
Amortization and depreciation		1,443			1,305
Restricted stock and stock option expense		3,494			1,388
Deferred federal income taxes		(1,326	)		2,899
Amortization of bond premium and discount, net		10,555			(4,258	)
Net realized investment gains		(136	)		(847	)
Loss (income) from equity method investments, net of distributions		239			(390	)
Changes in:
Premium receivables, net		7,244			9,718
Reinsurance receivables, net		(2,687	)		2,775
Funds held by ceding insurers		5,025			(492	)
Unpaid losses and loss adjustment expenses		(5,543	)		3,003
Unearned premiums		2,665			(6,222	)
Reinsurance balances payable		(5,395	)		(991	)
Other assets and liabilities		(5,303	)		2,508
Contingent commissions		(3,440	)		(3,034	)
Federal income tax receivable / payable		220			5
Deferred acquisition costs		(553	)		2,214
Prepaid reinsurance premiums		(116	)		1,729
Net cash provided by operating activities		2,397			22,676
Cash flows from investing activities:
Proceeds from sale of fixed maturities		39,984			20,759
Proceeds from maturity of fixed maturities		705,938			125,566
Proceeds from maturity of preferred stock		—			334
Proceeds from other invested assets		5,259			4,604
Purchases of fixed maturities		(684,341	)		(168,208	)
Net cash provided by (used for) investing activities		66,840			(16,945	)
Cash flows from financing activities:
Distributions paid to common shareholders		(4,990	)		(4,801	)
Distributions paid to preferred shareholders		(110	)		(110	)
Net cash used for financing activities		(5,100	)		(4,911	)
Net change in cash and cash equivalents		64,137			820
Cash and cash equivalents at beginning of period		17,009			38,037
Cash and cash equivalents at end of period	$	81,146		$	38,857

See accompanying notes to the consolidated financial statements.

Principles of Consolidation and Basis of Presentation

Global Indemnity Group, LLC (“Global Indemnity” or “the Company”) is a Delaware limited liability company. Global Indemnity Group, LLC’s class A common shares (excluding the 550,000 class A common shares designated as class A-2 common shares) are publicly traded on the New York Stock Exchange under the ticker symbol GBLI. Global Indemnity Group, LLC’s predecessors have been publicly traded since 2003.

The interim consolidated financial statements are unaudited, but have been prepared in conformity with United States of America generally accepted accounting principles (“GAAP”), which differs in certain respects from those principles followed in reports to insurance regulatory authorities. The preparation of consolidated financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the consolidated financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates.

The unaudited consolidated financial statements include all adjustments that are, in the opinion of management, of a normal recurring nature and are necessary for a fair statement of results for the interim periods. Results of operations for the quarters ended March 31, 2025 and 2024 are not necessarily indicative of the results of a full year. The accompanying notes to the unaudited consolidated financial statements should be read in conjunction with the notes to the consolidated financial statements contained in the Company’s 2024 Annual Report on Form 10-K.

The consolidated financial statements include the accounts of Global Indemnity Group, LLC and its wholly owned subsidiaries. All intercompany balances and transactions have been eliminated in consolidation.

Investments

The amortized cost and estimated fair value of the Company’s fixed maturities securities were as follows as of March 31, 2025 and December 31, 2024:


(Dollars in thousands)	Amortized Cost		Allowance for Expected Credit Losses		Gross Unrealized Gains		Gross Unrealized Losses			Estimated Fair Value
As of March 31, 2025
Fixed maturities:
U.S. treasuries	$	543,858	$	—	$	74	$	(422	)	$	543,510
Obligations of states and political subdivisions		17,099		—		—		(615	)		16,484
Mortgage-backed securities		210,360		—		862		(2,586	)		208,636
Asset-backed securities		143,084		—		962		(2,346	)		141,700
Commercial mortgage-backed securities		69,010		—		333		(1,786	)		67,557
Corporate bonds		247,440		—		595		(2,151	)		245,884
Foreign corporate bonds		92,815		—		224		(1,411	)		91,628
Total fixed maturities	$	1,323,666	$	—	$	3,050	$	(11,317	)	$	1,315,399


(Dollars in thousands)	Amortized Cost		Allowance for Expected Credit Losses		Gross Unrealized Gains		Gross Unrealized Losses			Estimated Fair Value
As of December 31, 2024
Fixed maturities:
U.S. treasuries	$	875,273	$	—	$	757	$	(784	)	$	875,246
Obligations of states and political subdivisions		17,125		—		—		(790	)		16,335
Mortgage-backed securities		61,905		—		299		(3,284	)		58,920
Asset-backed securities		137,445		—		864		(2,882	)		135,427
Commercial mortgage-backed securities		68,041		—		15		(2,488	)		65,568
Corporate bonds		158,798		—		189		(2,891	)		156,096
Foreign corporate bonds		76,052		—		81		(1,817	)		74,316
Total fixed maturities	$	1,394,639	$	—	$	2,205	$	(14,936	)	$	1,381,908

As of March 31, 2025 and December 31, 2024, the Company’s investments in equity securities consist of preferred stock in the amounts of $12.4 million and $12.3 million, respectively.

Excluding U.S. treasuries and limited partnerships, the Company did not hold any debt or equity investments in a single issuer in excess of 2.0% and 1.7% of shareholders' equity at March 31, 2025 and December 31, 2024, respectively.

The amortized cost and estimated fair value of the Company’s fixed maturities portfolio classified as available for sale at March 31, 2025, by contractual maturity, are shown below. Actual maturities may differ from contractual maturities because borrowers may have the right to call or prepay obligations with or without call or prepayment penalties.


(Dollars in thousands)	Amortized Cost		Estimated Fair Value
Due in one year or less	$	597,762	$	597,332
Due in one year through five years		284,061		282,263
Due in five years through ten years		9,531		8,834
Due after ten years		9,858		9,077
Mortgage-backed securities		210,360		208,636
Asset-backed securities		143,084		141,700
Commercial mortgage-backed securities		69,010		67,557
Total	$	1,323,666	$	1,315,399

The following table contains an analysis of the Company’s fixed income securities with gross unrealized losses that are not deemed to have credit losses, categorized by the period that the securities were in a continuous loss position as of March 31, 2025. The fair value amounts reported in the table are estimates that are prepared using the process described in Note 3.


	Less than 12 months					12 months or longer					Total
(Dollars in thousands)	Fair Value		Gross Unrealized Losses			Fair Value		Gross Unrealized Losses			Fair Value		Gross Unrealized Losses
Fixed maturities:
U.S. treasuries	$	212,512	$	(57	)	$	50,659	$	(365	)	$	263,171	$	(422	)
Obligations of states and political subdivisions		—		—			16,484		(615	)		16,484		(615	)
Mortgage-backed securities		38,437		(228	)		23,660		(2,358	)		62,097		(2,586	)
Asset-backed securities		11,417		(18	)		44,887		(2,328	)		56,304		(2,346	)
Commercial mortgage-backed securities		5,918		(36	)		50,333		(1,750	)		56,251		(1,786	)
Corporate bonds		14,696		(23	)		83,580		(2,128	)		98,276		(2,151	)
Foreign corporate bonds		785		(42	)		43,481		(1,369	)		44,266		(1,411	)
Total fixed maturities	$	283,765	$	(404	)	$	313,084	$	(10,913	)	$	596,849	$	(11,317	)

December 31, 2024. The fair value amounts reported in the table are estimates that are prepared using the process described in Note 3.


	Less than 12 months					12 months or longer					Total
(Dollars in thousands)	Fair Value		Gross Unrealized Losses			Fair Value		Gross Unrealized Losses			Fair Value		Gross Unrealized Losses
Fixed maturities:
U.S. treasuries	$	12,909	$	(180	)	$	67,662	$	(604	)	$	80,571	$	(784	)
Obligations of states and political subdivisions		—		—			16,335		(790	)		16,335		(790	)
Mortgage-backed securities		20,832		(336	)		26,802		(2,948	)		47,634		(3,284	)
Asset-backed securities		7,239		(49	)		46,792		(2,833	)		54,031		(2,882	)
Commercial mortgage-backed securities		7,551		(242	)		55,750		(2,246	)		63,301		(2,488	)
Corporate bonds		14,325		(54	)		95,266		(2,837	)		109,591		(2,891	)
Foreign corporate bonds		17,635		(62	)		46,696		(1,755	)		64,331		(1,817	)
Total fixed maturities	$	80,491	$	(923	)	$	355,303	$	(14,013	)	$	435,794	$	(14,936	)

The Company regularly performs various analytical valuation procedures with respect to its investments, including reviewing each available for sale debt security in an unrealized loss position to assess whether the decline in fair value below amortized cost basis has resulted from a credit loss or other factors. In assessing whether a credit loss exists, the Company compares the present value of the cash flows expected to be collected from the security to the amortized cost basis of the security. If the present value of the cash flows expected to be collected is less than the amortized cost basis of the security, a credit loss exists and an allowance for expected credit losses is recorded. Subsequent changes in the allowances are recorded in the period of change as either credit loss expense or reversal of credit loss expense. Any declines in value related to factors other than credit losses and the intent to sell are recorded through other comprehensive income, net of taxes.

For fixed maturities, the factors considered in reaching the conclusion that a credit loss exists include, among others, whether:

(1)

the extent to which the fair value is less than the amortized cost basis;

(2)

the issuer is in financial distress;

(3)

the investment is secured;

(4)

a significant credit rating action occurred;

(5)

scheduled interest payments were delayed or missed;

(6)

changes in laws or regulations have affected an issuer or industry;

(7)

the investment has an unrealized loss and was identified by the Company’s investment manager as an investment to be sold before recovery or maturity;

(8)

the investment failed cash flow projection testing to determine if anticipated principal and interest payments will be realized; and

(9)

changes in US Treasury rates and/or credit spreads since original purchase to identify whether the unrealized loss is simply due to interest rate movement.

According to accounting guidance for debt securities in an unrealized loss position, the Company is required to assess whether it has the intent to sell the debt security or more likely than not will be required to sell the debt security before the anticipated recovery. If either of these conditions is met, any allowance for expected credit losses is written off and the amortized cost basis is written down to the fair value of the fixed maturity security with any incremental impairment reported in earnings. The new amortized cost basis shall not be adjusted for subsequent recoveries in fair value. Subject to the risks and uncertainties in evaluating the potential impairment of a security's value, the impairment evaluation conducted by the Company as of March 31, 2025 and December 31, 2024 concluded the unrealized losses in the tables above are non-credit losses on securities where management does not intend to sell, and it is more likely than not that the Company will not be required to sell the security before recovery.

The Company elected the practical expedient to exclude accrued interest from both the fair value and the amortized cost basis of the available for sale debt securities for the purposes of identifying and measuring an impairment and to not measure an

allowance for expected credit losses for accrued interest receivables. Accrued interest receivable is written off through net realized investment gains (losses) at the time the issuer of the bond defaults or is expected to default on payment. The Company made an accounting policy election to present the accrued interest receivable balance with other assets on the Company’s consolidated statements of financial position. Accrued interest receivable related to fixed maturities was $5.0 million and $3.5 million as of March 31, 2025 and December 31, 2024, respectively.

The following is a description, by asset type, of the methodology and significant inputs that the Company used to measure the amount of credit loss recognized in earnings, if any:

U.S. treasuries – As of March 31, 2025, gross unrealized losses related to U.S. treasuries were $0.422 million. To assess whether the decline in fair value below amortized cost has resulted from a credit loss or other factors, macroeconomic and market analysis is conducted in evaluating these securities. Consideration is given to the interest rate environment, duration and yield curve management of the portfolio, sector allocation and security selection. Based on the analysis performed, the Company did not recognize a credit loss on U.S. treasuries during the period.

Obligations of states and political subdivisions – As of March 31, 2025, gross unrealized losses related to obligations of states and political subdivisions were $0.615 million. To assess whether the decline in fair value below amortized cost has resulted from a credit loss or other factors, elements that may influence the performance of the municipal bond market are considered in evaluating these securities such as investor expectations, supply and demand patterns, and current versus historical yield and spread relationships. The analysis relies on the output of fixed income credit analysts, as well as dedicated municipal bond analysts who perform extensive in-house fundamental analysis on each issuer, regardless of their rating by the major agencies. Based on the analysis performed, the Company did not recognize a credit loss on obligations of states and political subdivisions during the period.

Mortgage-backed securities (“MBS”) – As of March 31, 2025, gross unrealized losses related to mortgage-backed securities were $2.586 million. To assess whether the decline in fair value below amortized cost has resulted from a credit loss or other factors, mortgage-backed securities are modeled to project principal losses under downside, base, and upside scenarios for the economy and home prices. The primary assumption that drives the security and loan level modeling is the Home Price Index (“HPI”) projection. These forecasts incorporate not just national macro-economic trends, but also regional impacts to arrive at the most granular and accurate projections. These assumptions are incorporated into the model as a basis to generate delinquency probabilities, default curves, loss severity curves, and voluntary prepayment curves at the loan level within each deal. The model utilizes HPI-adjusted current loan to value, payment history, loan terms, loan modification history, and borrower characteristics as inputs to generate expected cash flows and principal loss for each bond under various scenarios. Based on the analysis performed, the Company did not recognize a credit loss on mortgage-backed securities during the period.

Asset backed securities (“ABS”) - As of March 31, 2025, gross unrealized losses related to asset backed securities were $2.346 million. The weighted average credit enhancement for the Company’s asset backed portfolio is 37.1. This represents the percentage of pool losses that can occur before an asset backed security will incur its first dollar of principal losses. To assess whether the decline in fair value below amortized cost has resulted from a credit loss or other factors, every ABS transaction is analyzed on a stand-alone basis. This analysis involves a thorough review of the collateral, prepayment, and structural risk in each transaction. Additionally, the analysis includes an in-depth credit analysis of the originator and servicer of the collateral. The analysis projects an expected loss for a deal given a set of assumptions specific to the asset type. These assumptions are used to calculate at what level of losses the deal will incur its first dollar of principal loss. The major assumptions used to calculate this ratio are loss severities, recovery lags, and no advances on principal and interest. Based on the analysis performed, the Company did not recognize a credit loss on asset backed securities during the period.

Commercial mortgage-backed securities (“CMBS”) - As of March 31, 2025, gross unrealized losses related to the CMBS portfolio were $1.786 million. The weighted average credit enhancement for the Company’s CMBS portfolio is 43.8. This represents the percentage of pool losses that can occur before a commercial mortgage-backed security will incur its first dollar of principal loss. To assess whether the decline in fair value below amortized cost has resulted from a credit loss or other factors, a loan level analysis is utilized where every underlying CMBS loan is re-underwritten based on a set of assumptions reflecting expectations for the future path of the economy. Each loan is analyzed over time using a series of tests to determine if a credit event will occur during the life of the loan. Inherent in this process are several economic scenarios and their corresponding rent/vacancy and capital market states. The five primary credit events that frame the analysis include loan modifications, term default, balloon default, extension, and ability to pay off the balloon. The resulting

output is the expected loss adjusted cash flows for each bond under the base case and distressed scenarios. Based on the analysis performed, the Company did not recognize a credit loss on commercial mortgage-backed securities during the period.

Corporate bonds - As of March 31, 2025, gross unrealized losses related to corporate bonds were $2.151 million. To assess whether the decline in fair value below amortized cost has resulted from a credit loss or other factors, analysis for this asset class includes maintaining detailed financial models that include a projection of each issuer’s future financial performance, including prospective debt servicing capabilities, capital structure composition, and the value of the collateral. The analysis incorporates the macroeconomic environment, industry conditions in which the issuer operates, the issuer’s current competitive position, its vulnerability to changes in the competitive and regulatory environment, issuer liquidity, issuer commitment to bondholders, issuer creditworthiness, and asset protection. Part of the process also includes running downside scenarios to evaluate the expected likelihood of default as well as potential losses in the event of default. Based on the analysis performed, the Company did not recognize a credit loss on corporate bonds during the period.

Foreign bonds – As of March 31, 2025, gross unrealized losses related to foreign bonds were $1.411 million. To assess whether the decline in fair value below amortized cost has resulted from a credit loss or other factors, detailed financial models are maintained that include a projection of each issuer’s future financial performance, including prospective debt servicing capabilities, capital structure composition, and the value of the collateral. The analysis incorporates the macroeconomic environment, industry conditions in which the issuer operates, the issuer’s current competitive position, its vulnerability to changes in the competitive and regulatory environment, issuer liquidity, issuer commitment to bondholders, issuer creditworthiness, and asset protection. Part of the process also includes running downside scenarios to evaluate the expected likelihood of default as well as potential losses in the event of default. Based on the analysis performed, the Company did not recognize a credit loss on foreign bonds during the period.

The Company has evaluated its investment portfolio and has determined that an allowance for expected credit losses on its investments is not required.

Accumulated Other Comprehensive Income (Loss), Net of Tax

Accumulated other comprehensive income (loss), net of tax, as of March 31, 2025 and December 31, 2024 was as follows:


(Dollars in thousands)	March 31, 2025			December 31, 2024
Net unrealized gains (losses) from:
Fixed maturities	$	(8,267	)	$	(12,731	)
Foreign currency fluctuations		(340	)		(259	)
Deferred taxes		1,694			2,580
Accumulated other comprehensive income (loss), net of tax	$	(6,913	)	$	(10,410	)

The following tables present the changes in accumulated other comprehensive income (loss), by components, for the quarters ended March 31, 2025 and 2024:


Quarter Ended March 31, 2025 (Dollars in thousands)	Unrealized Gains and Losses on Available for Sale Securities			Foreign Currency Items			Accumulated Other Comprehensive Income (Loss)
Beginning balance, net of tax	$	(10,205	)	$	(205	)	$	(10,410	)
Other comprehensive income (loss) before reclassification, before tax		4,477			(81	)		4,396
Amounts reclassified from accumulated other comprehensive income (loss), before tax		(13	)		—			(13	)
Other comprehensive income (loss), before tax		4,464			(81	)		4,383
Income tax benefit (expense)		(903	)		17			(886	)
Ending balance, net of tax	$	(6,644	)	$	(269	)	$	(6,913	)


Quarter Ended March 31, 2024 (Dollars in thousands)	Unrealized Gains and Losses on Available for Sale Securities			Foreign Currency Items			Accumulated Other Comprehensive Income (Loss)
Beginning balance, net of tax	$	(22,715	)	$	(148	)	$	(22,863	)
Other comprehensive income (loss) before reclassification, before tax		3,608			(86	)		3,522
Amounts reclassified from accumulated other comprehensive income (loss), before tax		25			—			25
Other comprehensive income (loss), before tax		3,633			(86	)		3,547
Income tax benefit (expense)		(697	)		18			(679	)
Ending balance, net of tax	$	(19,779	)	$	(216	)	$	(19,995	)

The reclassifications out of accumulated other comprehensive income (loss) for the quarters ended March 31, 2025 and 2024 were as follows:


		Amounts Reclassified from Accumulated Other Comprehensive Income (Loss)
(Dollars in thousands)		Quarters Ended March 31,
Details about Accumulated Other Comprehensive Income (Loss) Components	Affected Line Item in the Consolidated Statements of Operations	2025			2024
Unrealized gains and losses on available for sale securities	Other net realized investment (gains) losses	$	(13	)	$	25
	Income tax expense (benefit)		3			(3	)
	Total reclassifications, net of tax	$	(10	)	$	22

Net Realized Investment Gains

The components of net realized investment gains for the quarters ended March 31, 2025 and 2024 were as follows:


	Quarters Ended March 31,
(Dollars in thousands)	2025			2024
Fixed maturities:
Gross realized gains	$	14		$	6
Gross realized losses		(1	)		(31	)
Net realized gains (losses)		13			(25	)
Equity securities:
Gross realized gains		123			875
Gross realized losses		—			(3	)
Net realized gains (losses)		123			872
Total net realized investment gains	$	136		$	847

The following table shows the calculation of the portion of realized gains and losses related to equity securities held as of March 31, 2025 and 2024:


	Quarters Ended March 31,
(Dollars in thousands)	2025		2024
Net gains recognized during the period on equity securities	$	123	$	872
Less: net losses recognized during the period on equity securities sold during the period		—		(11	)
Unrealized gains recognized during the reporting period on equity securities still held	$	123	$	883

The proceeds from sales and redemptions of available for sale and equity securities resulting in net realized investment gains (losses) for the quarters ended March 31, 2025 and 2024 were as follows:


	Quarters Ended March 31,
(Dollars in thousands)	2025		2024
Fixed maturities	$	39,984	$	20,759
Equity securities		—		—

Net Investment Income

The sources of net investment income for the quarters ended March 31, 2025 and 2024 were as follows:


	Quarters Ended March 31,
(Dollars in thousands)	2025			2024
Fixed maturities	$	14,387		$	13,578
Equity securities		116			189
Cash and cash equivalents		856			659
Other invested assets		(86	)		597
Total investment income		15,273			15,023
Investment expense		(491	)		(503	)
Net investment income	$	14,782		$	14,520

The Company’s total investment return on a pre-tax basis for the quarters ended March 31, 2025 and 2024 were as follows:


	Quarters Ended March 31,
(Dollars in thousands)	2025			2024
Net investment income	$	14,782		$	14,520
Net realized investment gains		136			847
Change in unrealized holding gains (losses)		4,383			3,547
Net realized and unrealized investment returns		4,519			4,394
Total investment return	$	19,301		$	18,914
Total investment return % (1)		1.3	%		1.3	%
Average investment portfolio (2)	$	1,436,218		$	1,403,878

(1)

Not annualized.

(2)

Average of total cash and invested assets, net of receivable/payable for securities, as of the beginning and end of the period.

As of March 31, 2025 and December 31, 2024, the Company did not own any fixed maturity securities that were non-income producing for the preceding twelve months.

Insurance Enhanced Asset-Backed and Credit Securities

As of March 31, 2025, the Company held insurance enhanced municipal bonds with a market value of approximately $1.7 million which represented 0.1% of the Company’s total cash and invested assets, net of receivable for securities. The financial guarantors of the Company’s $1.7 million municipal bonds include Assured Guaranty Corporation ($0.8 million) and Ambac Financial Group ($0.9 million).

The Company had no direct investments in the entities that have provided financial guarantees or other credit support to any security held by the Company at March 31, 2025.

Bonds Held on Deposit

Certain cash and cash equivalents and bonds available for sale were deposited with various governmental authorities in accordance with statutory requirements, were held as collateral, or were held in trust. The fair values were as follows as of March 31, 2025 and December 31, 2024:


	Estimated Fair Value
(Dollars in thousands)	March 31, 2025		December 31, 2024
On deposit with governmental authorities	$	19,604	$	19,378
Held in trust pursuant to third party requirements		160,782		158,964
Total (1)	$	180,386	$	178,342

(1)

Includes cash and cash equivalents of $13.6 million and $5.2 million at March 31, 2025 and December 31, 2024, respectively, with the remainder related to bonds available for sale.

Variable Interest Entities

A Variable Interest Entity (“VIE”) refers to an investment in which an investor holds a controlling interest that is not based on the majority of voting rights. Under the VIE model, the party that has the power to exercise significant management influence and maintain a controlling financial interest in the entity’s economics is said to be the primary beneficiary, and is required to consolidate the entity within their results. Other entities that participate in a VIE, for which their financial interests fluctuate with changes in the fair value of the investment entity’s net assets but do not have significant management influence and the ability to direct the VIE’s significant economic activities are said to have a variable interest in the VIE but do not consolidate the VIE in their financial results.

The Company has interests in three limited partnership investments with a carrying value approximating fair value of $23.9 million and $29.4 million as of March 31, 2025 and December 31, 2024. The Company has a variable interest in two of these limited partnership investments, for which it is not the primary beneficiary. These investments are accounted for under the equity method since its ownership interest exceeds 3%.

The carrying value of one of the Company’s VIE’s, which invests in distressed securities and assets, was $2.4 million and $2.6 million as of March 31, 2025 and December 31, 2024, respectively. The Company’s maximum exposure to loss from this VIE, which factors in future funding commitments of $14.2 million, was $16.6 million and $16.8 million at March 31, 2025 and December 31, 2024, respectively. Since the investment period has concluded, the Company does not expect any capital calls will be made prospectively. The carrying value and maximum exposure to loss of a second VIE that invests in Real Estate Investment Trust (“REIT”) qualifying assets was $8.3 million and $8.9 million as of March 31, 2025 and December 31, 2024, respectively. The Company’s investment in VIEs is included in other invested assets on the consolidated balance sheets with changes in carrying value recorded in the consolidated statements of operations.

Fair Value Measurements

The accounting standards related to fair value measurements define fair value, establish a framework for measuring fair value, outline a fair value hierarchy based on inputs used to measure fair value, and enhance disclosure requirements for fair value measurements. These standards do not change existing guidance as to whether or not an instrument is carried at fair value. The Company has determined that its fair value measurements are in accordance with the requirements of these accounting standards.

The Company’s invested assets are carried at their fair value and are categorized based upon a fair value hierarchy:

•

Level 1 – inputs utilize quoted prices (unadjusted) in active markets for identical assets that the Company has the ability to access at the measurement date.

•

Level 2 – inputs utilize other than quoted prices included in Level 1 that are observable for similar assets, either directly or indirectly.

•

Level 3 – inputs are unobservable for the asset, and include situations where there is little, if any, market activity for the asset.

In certain cases, the inputs used to measure fair value may fall into different levels of the fair value hierarchy. In such cases, the level in the fair value hierarchy within which the fair value measurement falls has been determined based on the lowest level input that is significant to the fair value measurement in its entirety. The Company’s assessment of the significance of a particular input to the fair value measurement in its entirety requires judgment, and considers factors specific to the asset.

The following table presents information about the Company’s invested assets measured at fair value on a recurring basis as of March 31, 2025 and December 31, 2024 and indicates the fair value hierarchy of the valuation techniques utilized by the Company to determine such fair value.


	Fair Value Measurements
As of March 31, 2025 (Dollars in thousands)	Level 1		Level 2		Level 3		Total
Assets:
Fixed maturities:
U.S. treasuries	$	543,510	$	—	$	—	$	543,510
Obligations of states and political subdivisions		—		16,484		—		16,484
Mortgage-backed securities		—		208,636		—		208,636
Commercial mortgage-backed securities		—		67,557		—		67,557
Asset-backed securities		—		141,700		—		141,700
Corporate bonds		—		245,884		—		245,884
Foreign corporate bonds		—		91,628		—		91,628
Total fixed maturities		543,510		771,889		—		1,315,399
Equity securities		—		12,408		—		12,408
Total assets measured at fair value	$	543,510	$	784,297	$	—	$	1,327,807


	Fair Value Measurements
As of December 31, 2024 (Dollars in thousands)	Level 1		Level 2		Level 3		Total
Assets:
Fixed maturities:
U.S. treasuries	$	875,246	$	—	$	—	$	875,246
Obligations of states and political subdivisions		—		16,335		—		16,335
Mortgage-backed securities		—		58,920		—		58,920
Commercial mortgage-backed securities		—		65,568		—		65,568
Asset-backed securities		—		135,427		—		135,427
Corporate bonds		—		156,096		—		156,096
Foreign corporate bonds		—		74,316		—		74,316
Total fixed maturities		875,246		506,662		—		1,381,908
Equity securities		—		12,284		—		12,284
Total assets measured at fair value	$	875,246	$	518,946	$	—	$	1,394,192

The securities classified as Level 1 in the above tables consist of U.S. treasuries actively traded on an exchange.

The securities classified as Level 2 in the above tables consist primarily of fixed maturities and preferred stocks. Based on the typical trading volumes and the lack of quoted market prices for fixed maturities and preferred stocks, security prices are

derived through recent reported trades for identical or similar securities making adjustments through the reporting date based upon available market observable information. If there are no recent reported trades, matrix or model processes are used to develop a security price where future cash flow expectations are developed based upon collateral performance and discounted at an estimated market rate. Included in the pricing of asset-backed securities, collateralized mortgage obligations, and mortgage-backed securities are estimates of the rate of future prepayments of principal over the remaining life of the securities. Such estimates are derived based on the characteristics of the underlying structure and prepayment speeds previously experienced at the interest rate levels projected for the underlying collateral.

Fair Value of Alternative Investments

Other invested assets consist of limited partnerships whose carrying value approximates fair value. The following table provides the fair value and future funding commitments related to these investments at March 31, 2025 and December 31, 2024.


	March 31, 2025				December 31, 2024
(Dollars in thousands)	Fair Value		Future Funding Commitment		Fair Value		Future Funding Commitment
European Non-Performing Loan Fund, LP (1)	$	2,389	$	14,214	$	2,628	$	14,214
Mortgage Debt Fund, LP (2)		8,263		—		8,882		—
Global Debt Fund, LP (3)		13,263		—		17,903		—
Total	$	23,915	$	14,214	$	29,413	$	14,214

(1)

This limited partnership invests in distressed securities and assets through senior and subordinated, secured and unsecured debt and equity, in both public and private large-cap and middle-market companies. The Company does not have the ability to sell or transfer its limited partnership interest without consent from the general partner. The Company does not have the contractual option to redeem its limited partnership interest but receives distributions based on the liquidation of the underlying assets. As of March 31, 2025, the Company has funded $35.8 million of this commitment leaving $14.2 million as unfunded. Since the investment period has concluded, the Company does not expect any capital calls will be made prospectively.

(2)

This limited partnership invests in REIT qualifying assets such as mortgage loans, investor property loans, and commercial mortgage loans. The Company does not have the ability to sell or transfer its limited partnership interest without consent from the general partner. The Company does not have the contractual option to redeem its limited partnership interest but receives distributions based on the liquidation of the underlying assets.

(3)

This limited partnership invests in performing, stressed or distressed securities and loans across the global fixed income markets. The Company does have the contractual option to withdraw all or a portion of its limited partnership interest by providing notice to the fund. On July 31, 2023, the Company provided the Global Debt Fund, LP with a formal withdrawal request to fully redeem the partnership interest. Partial redemption proceeds of $4.4 million were received during the quarter ended March 31, 2025.

Limited Partnerships with ownership interest exceeding 3%

The Company uses the equity method to account for investments in limited partnerships where its ownership interest exceeds 3%. The equity method of accounting for an investment in limited partnerships requires that its cost basis be updated to account for the income or loss earned on the investment. In the Fair Value of Alternative Investments table above, all of the investments are booked on a one quarter lag due to non-availability of data at the time the financial statements are prepared. The investment income (loss) associated with the limited partnerships whose ownership interest exceeds 3% is reflected in the consolidated statements of operations in the amounts of ($0.2) million and $0.4 million for the quarters ended March 31, 2025 and 2024, respectively.

Pricing

The Company’s pricing vendors provide prices for all investment categories except for investments in limited partnerships. Two primary vendors are utilized to provide prices for equity and fixed maturity securities.

The following is a description of the valuation methodologies used by the Company’s pricing vendors for investment securities carried at fair value:

•

Equity security prices are received from primary and secondary exchanges.

•

Corporate and agency bonds, as well as preferred stock, are evaluated by utilizing a spread to a benchmark curve. Bonds with similar characteristics are grouped into specific sectors. Inputs for both asset classes consist of trade prices, broker quotes, the new issue market, and prices on comparable securities.

•

Data from commercial vendors is aggregated with market information, then converted into an option adjusted spread (“OAS”) matrix and prepayment model used for collateralized mortgage obligations (“CMO”). CMOs are categorized with mortgage-backed securities in the tables listed above. For asset-backed securities, spread data is derived from trade prices, dealer quotations, and research reports. For both asset classes, evaluations utilize standard inputs plus new issue data, and collateral performance. The evaluated pricing models incorporate cash flows, broker quotes, market trades, historical prepayment speeds, and dealer projected speeds.

•

For obligations of state and political subdivisions, an attribute-based modeling system is used. The pricing model incorporates trades, market clearing yields, market color, and fundamental credit research.

•

U.S. treasuries are evaluated by obtaining feeds from a number of live data sources including primary and secondary dealers as well as inter-dealer brokers.

•

For mortgage-backed securities, various external analytical products are utilized and purchased from commercial vendors.

The Company performs certain procedures to validate whether the pricing information received from the pricing vendors is reasonable, to ensure that the fair value determination is consistent with accounting guidance, and to ensure that its assets are properly classified in the fair value hierarchy. The Company’s procedures include, but are not limited to:

•

Reviewing periodic reports provided by the Investment Manager that provides information regarding rating changes and securities placed on watch. This procedure allows the Company to understand why a particular security’s market value may have changed or may potentially change.

•

Understanding and periodically evaluating the various pricing methods and procedures used by the Company’s pricing vendors to ensure that investments are properly classified within the fair value hierarchy.

•

On a quarterly basis, the Company corroborates investment security prices received from its pricing vendors by obtaining pricing from a second pricing vendor for a sample of securities.

During the quarters ended March 31, 2025 and 2024, the Company has not adjusted quotes or prices obtained from the pricing vendors.

Allowance for Expected Credit Losses - Premium Receivables and Reinsurance Receivables

For premium receivables, the allowance is based upon the Company’s ongoing review of key aspects of amounts outstanding, including but not limited to, length of collection periods, direct placement with collection agencies, solvency of insured, agents, or reinsurers on assumed reinsurance, terminated agents, and other relevant factors.

The following table is an analysis of the allowance for expected credit losses related to the Company's premium receivables for the quarters ended March 31, 2025 and 2024:


	Quarters Ended March 31,
(Dollars in thousands)	2025			2024
Beginning balance	$	3,530		$	4,796
Current period provision for expected credit losses		(13	)		194
Write-offs		(42	)		(567	)
Ending balance	$	3,475		$	4,423

For reinsurance receivables, the allowance is based upon the Company’s ongoing review of key aspects of amounts outstanding, including but not limited to, length of collection periods, disputes, applicable coverage defenses, insolvent reinsurers, financial strength of solvent reinsurers based on AM Best Ratings and other relevant factors.

The allowance for expected credit losses related to the Company's reinsurance receivables was $9.0 million at March 31, 2025 and December 31, 2024.

Income Taxes

Global Indemnity Group, LLC is a publicly traded partnership for U.S. federal income tax purposes and meets the qualifying income exception to maintain partnership status. As a publicly traded partnership, Global Indemnity Group, LLC is generally not subject to federal income tax and most state income taxes. However, income earned by the subsidiaries of Global Indemnity Group, LLC is subject to corporate tax in the United States and certain foreign jurisdictions.

The Company conducts business in the United States where the statutory income tax rate is 21% and conducts certain functions in Ireland where the statutory income tax rate is 12.5% on trading income. The statutory income tax rate of each country is applied against the expected annual taxable income of the Company in each country to estimate the annual income tax expense.

The Company’s income (loss) before income taxes is derived from its U.S. subsidiaries for the quarters ended March 31, 2025 and 2024.

The Company uses the estimated annual effective tax rate method for calculating its interim tax provision. These rates are revised, if necessary, at the end of each successive interim period to reflect current estimates of the annual effective tax rates.

The effective tax rate was 21.7% for the quarter ended March 31, 2025. The effective tax rate is higher than the statutory tax rate of 21% primarily due to non-deductible executive compensation offset partially by the parent’s income being treated as a partnership for tax.

The effective tax rate was 20.3% for the quarter ended March 31, 2024. The effective tax rate is lower than the statutory tax rate of 21% primarily due to the parent’s income being treated as a partnership for tax offset partially by non-deductible executive compensation.

The Company has a net operating loss (“NOL”) carryforward and a capital loss carryforward of $14.0 million and $21.6 million, respectively, as of March 31, 2025, which begins to expire in 2038 and 2027, respectively, based on when the original carryforwards were generated. The Company’s NOL carryforward and capital loss carryforward were $20.7 million and $21.6 million, respectively, as of December 31, 2024.

Liability for Unpaid Losses and Loss Adjustment Expenses

Activity in the liability for unpaid losses and loss adjustment expenses is summarized as follows:


	Quarters Ended March 31,
(Dollars in thousands)	2025		2024
Balance at beginning of period	$	800,391	$	850,599
Less: ceded reinsurance receivables		60,754		72,829
Net balance at beginning of period		739,637		777,770
Net losses and loss adjustment expenses related to:
Current year		66,735		53,383
Prior years		3		1
Total net losses and loss adjustment expenses		66,738		53,384
Paid net losses and loss adjustment expenses related to:
Current year		17,991		5,597
Prior years		56,267		43,769
Total paid net losses and loss adjustment expenses		74,258		49,366
Net balance at end of period		732,117		781,788
Plus: ceded reinsurance receivables		62,731		71,814
Balance at end of period	$	794,848	$	853,602

When analyzing unpaid losses and loss adjustment expenses ("loss reserves") and prior year development, the Company considers many factors, including the frequency and severity of claims, loss trends, case reserve settlements that may have resulted in significant development, and any other additional or pertinent factors that may impact reserve estimates.

Shareholders’ Equity

Amendment of the Limited Liability Company Agreement

Effective January 16, 2025, the Company amended and restated its Second Amended and Restated Limited Liability Company Agreement (such amended and restated agreement, the Third Amended and Restated Limited Liability Company Agreement (“LLCA”). The LLCA incorporates certain amendments, including, the authorization of 5,000,000 class A common shares that the Board may designate as class A-2 common shares pursuant to a grant agreement, as well as establishing the rights of the class A common shares designated as class A-2 common shares.

Class A common shares designated as class A-2 common shares issuance

On March 6, 2025, Global Indemnity Group, LLC issued 550,000 class A common shares designated as class A-2 common shares to Fox Paine & Company, LLC. These shares represent an interest in the profits of the Company in excess of a threshold amount of $475.3 million which is equal to the product of (i) the volume weighted average closing sale price of a class A common share on the New York Stock Exchange for the 30 consecutive calendar days ending on and including the grant date of March 6, 2025, which is equal to $34.67 per share, multiplied by (ii) the total number of outstanding class A and class B common shares of 13,708,199, subject to adjustment as set forth in the class A common shares designated as class A-2 common shares grant agreement. These shares are fully vested and non-forfeitable. The class A common shares designated as class A-2 common shares have the same voting rights as the class A common shares and are entitled to ordinary cash dividends or other regular distributions in the same manner as both the class A and class B common shares. Other than distributions made in connection with a Change of Control Transaction, the class A common shares designated as class A-2 common shares are also entitled to receive any special dividends or distributions that may be declared by the Board in the same manner as the class A and class B common shares provided the distribution relates solely to Company profits accrued since the grant date and does not result in the reduction of the threshold amount. Unless otherwise determined by the Board and the Conflicts Committee of the Board of Directors, the class A common shares designated as class A-2 common shares may not be assigned, sold, pledged, hypothecated, transferred, or disposed of in any manner until the occurrence of a Change of Control Transaction. Upon a Change of Control Transaction, the holders of shares, including the class A common shares designated as class A-2 common shares shall be entitled to receive distributions, if any, from the proceeds of the sale of the Company or the Company’s assets in the following order:

first, holders of Series A Cumulative Fixed Rate Perpetual Preferred Shares receive the sum of the Unpaid Priority Return and the Unreturned Liquidation Preference (each as defined in the Series A Preferred Shares Designation) with respect to their Series A Cumulative Fixed Rate Perpetual Preferred Shares;

second, holders of class A and class B common shares (other than the class A common shares designated as class A-2 common shares) receive distributions equal to the Threshold Amount less the total amount of any special distributions or special dividends paid by the Company to holders of class A and class B common shares (other than the class A common shares designated as class A-2 common shares) following the grant date that relate solely to the capital (not profits) of the Company (which amount shall be determined by the Board);

third, the holders of class A common shares designated as class A-2 common shares receive 100% of distributions until the amount received per class A common shares designated as a class A-2 common shares is “caught up” to the amount received under step (2) by each class A common share; and

fourth, the class A common shares designated as class A-2 common shares participate in distributions of profits, pro-rata with other common shareholders (otherwise in accordance with the LLCA).

Repurchases of the Company's class A common shares

No class A common shares were surrendered, repurchased, or redeemed during the quarters ended March 31, 2025 and 2024. As of March 31, 2025, the Company’s remaining authorization to repurchase shares is $101.0 million.

Please see Note 15 of the notes to the consolidated financial statements in Item 8 Part II of the Company’s 2024 Annual Report on Form 10-K for more information on the Company’s repurchase program.

Distributions

Quarterly distribution payments of $0.35 per common share were declared during the quarter ended March 31, 2025 as follows:


Approval Date	Record Date	Payment Date	Total Distributions Declared (Dollars in thousands)
March 6, 2025	March 21, 2025	March 28, 2025	$	4,990
Total			$	4,990

Quarterly distribution payments of $0.35 per common share were declared during the quarter ended March 31, 2024 as follows:


Approval Date	Record Date	Payment Date	Total Distributions Declared (Dollars in thousands)
March 6, 2024	March 21, 2024	March 28, 2024	$	4,752
Various (1)	Various	Various		18
Total			$	4,770

(1)

Represents distributions declared on unvested shares, net of forfeitures.

In addition, distributions paid to Global Indemnity Group, LLC's preferred shareholder were $0.1 million in each of the quarters ended March 31, 2025 and 2024.

There were no accrued distributions related to common shares as of March 31, 2025 and December 31, 2024. Accrued preferred distributions were less than $0.1 million as of both March 31, 2025 and December 31, 2024 and were included in other liabilities on the consolidated balance sheets.

Please see Note 15 of the notes to the consolidated financial statements in Item 8 Part II of the Company’s 2024 Annual Report on Form 10-K for more information on the Company’s distribution program.

Related Party Transactions

Fox Paine Entities

Pursuant to Global Indemnity Group, LLC’s Third Amended and Restated Limited Liability Company Agreement (“LLCA”), Fox Paine Capital Fund II International, L.P. (the “Fox Paine Fund”), together with Fox Mercury Investments, L.P. and certain of its affiliates (the “FM Entities”), and Fox Paine & Company LLC (collectively, the “Fox Paine Entities”) currently constitute a Class B Majority Shareholder (as defined in the LLCA) and, as such, have the right to appoint a number of Global Indemnity Group, LLC’s directors equal in aggregate to the pro rata percentage of the voting power in Global Indemnity Group, LLC beneficially held by the Fox Paine Entities, rounded up to the nearest whole number of directors. The Fox Paine Entities beneficially own shares representing approximately 83.8% of the voting power of Global Indemnity Group, LLC as of March 31, 2025. The Fox Paine Entities control the appointment or election of all of Global Indemnity Group, LLC’s Directors due to the LLCA and their controlling share ownership. Global Indemnity Group, LLC’s Chairman is the Chief Executive and founder of Fox Paine & Company, LLC.

Management fee expense of $0.8 million was incurred during each of the quarters ended March 31, 2025 and 2024. Prepaid management fees, which were included in other assets on the consolidated balance sheets, were $1.4 million and $2.2 million as of March 31, 2025 and December 31, 2024, respectively.

In addition, Fox Paine & Company, LLC may also propose and negotiate transaction fees with the Company subject to the provisions of the Company’s related party transaction and conflict matter policies, including approval of Global Indemnity Group, LLC’s Conflicts Committee of the Board of Directors, for those services from time to time. Each of the Company’s transactions with Fox Paine & Company, LLC are reviewed and approved by Global Indemnity Group, LLC’s Conflicts

Committee, which is composed of Disinterested Directors (as defined in the LLCA), and upon the recommendation of the Conflicts Committee, the Board of Directors (Saul A. Fox, Chairman of the Board of Directors of Global Indemnity Group, LLC and Chief Executive of Fox Paine & Company, LLC, is not a member of the Conflicts Committee and recused himself from deliberations related to fees paid to Fox Paine & Company, LLC or its affiliates).

Advisory Fee related to Internal Reorganization

Fox Paine & Company, LLC conceived, designed, and directed the Company's successful completion of an extensive reorganization of its business in December 2024. This reorganization was a significant milestone, positioning the Company for enhanced operational efficiency and growth by:

•

Enhancing Penn-America Underwriters, LLC's business divisions: Wholesale Commercial, Vacant Express, Collectibles and Specialty Products by creating separate and distinct businesses for each division to improve branding, attract talent and expand relationships with its distribution partners.

•

Establishing separate businesses for technology, Kaleidoscope Insurance Technologies, Inc., and claims services, Liberty Insurance Adjustment Agency, Inc, that will continue to support the insurance company operations of Belmont Holdings GX, Inc. and create the foundation to offer products and services to other insurance industry participants.

•

De-stacking the insurance companies resulting in an increased consolidated surplus of the insurance companies and allowing for more efficient management of capital and liquidity.

On March 6, 2025, upon the recommendation of the Conflicts Committee of the Board of Directors, Global Indemnity Group, LLC’s Board of Directors (other than Joseph Brown, Chief Executive Officer of Global Indemnity Group, LLC, who recused himself due to his inherent conflict of interest in approving a compensation matter for Fox Paine) approved the issuance of 550,000 class A common shares designated as class A-2 common shares with a grant date fair value of $11.0 million and additional consideration of $0.2 million in cash for services performed in connection with the Company’s internal corporate reorganization. Of the grant date fair value of the class A common shares designated as class A-2 common shares, $2.7 million was recorded in the first quarter of 2025. The remaining $8.3 million will be recognized, if at all, upon a Change of Control Transaction. See Note 7 for additional information regarding the 550,000 class A common shares designated as class A-2 common shares.

Greenberg Traurig, LLP’s

Fred Karlinsky, Shareholder and Co-Chair of Greenberg Traurig, LLP, has been a member of Global Indemnity Group, LLC's Board of Directors since December 5, 2023. Effective January 17, 2025, Fred Karlinsky was appointed to the Audit Committee, and as a result, the Company is precluded from obtaining legal services from Greenberg Traurig, LLP. The Company did not incur any costs for legal services rendered by Greenberg Traurig, LLP during the quarter ended March 31, 2025. The Company incurred less than $0.1 million for legal service rendered by Greenberg Traurig, LLP during the quarter ended March 31, 2024.

Commitments and Contingencies

Legal Proceedings

The Company is, from time to time, involved in various legal proceedings in the ordinary course of business. The Company maintains insurance and reinsurance coverage for such risks in amounts that it considers adequate. However, there can be no assurance that the insurance and reinsurance coverage that the Company maintains is sufficient or will be available in adequate amounts or at a reasonable cost. The Company does not believe that the resolution of any currently pending legal proceedings, either individually or taken as a whole, will have a material adverse effect on its business, results of operations, cash flows, or financial condition.

There is a greater potential for disputes with reinsurers who are in runoff. Some of the Company’s reinsurers have operations that are in runoff, and therefore, the Company closely monitors those relationships. The Company anticipates that, similar to the rest of the insurance and reinsurance industry, it will continue to be subject to litigation and arbitration proceedings in the ordinary course of business.

Commitments

In 2014, the Company entered into a $50 million commitment to purchase an alternative investment vehicle which is comprised of European non-performing loans. As of March 31, 2025, the Company has funded $35.8 million of this commitment leaving $14.2 million as unfunded. Since the investment period has concluded, the Company does not expect any capital calls will be made prospectively.

Other Commitments

The Company is party to a Management Agreement, as amended, with Fox Paine & Company, LLC, whereby in connection with certain management services provided to it by Fox Paine & Company, LLC, the Company agreed to pay an annual management fee to Fox Paine & Company, LLC. See Note 8 above for additional information pertaining to this management agreement.

10.

Share-Based Compensation Plans

Options

During the quarter ended March 31, 2025, the Company granted 50,000 Time-Based Stock Options at a strike price of $36.25. These Time-Based Stock Options will vest on December 31, 2028. During the quarter ended March 31, 2024, the Company granted 550,000 Time-Based Stock Options at an average strike price of $30.73. Of this amount, 200,000 Time-Based Stock Options vested in four equal tranches of 25% on the first business day of each quarter in 2024. Of the remaining 350,000 Time-Based Stock Options, one-third vested on March 6, 2025, one-third will vest on March 6, 2026, and one-third will vest on March 6, 2027. No unvested stock options were forfeited during the quarters ended March 31, 2025 or 2024.

Advisory Fee related to Internal Reorganization

See Note 7 and 8 for additional information regarding the 550,000 class A common shares designated as class A-2 common shares.

Restricted Shares / Restricted Stock Units

There were no restricted class A common shares or restricted stock units granted to key employees during the quarters ended March 31, 2025 and 2024. There were no restricted class A common shares or restricted stock units forfeited during the quarters ended March 31, 2025 and 2024.

There were no restricted stock units that vested during the quarter ended March 31, 2025. There were 13,889 restricted stock units that vested during the quarter ended March 31, 2024. Upon vesting, the restricted stock units converted to restricted class A common shares.

During the quarters ended March 31, 2025 and 2024, the Company granted 16,489 and 25,445 class A common shares, respectively, at a weighted average grant date value of $35.09 and $29.88 per share, respectively, to non-employee directors of the Company under the Plan. All shares granted to non-employee directors of the Company are fully vested but are subject to certain restrictions.

11.

Earnings Per Share

Earnings per share was computed using the weighted average number of common shares and common share equivalents outstanding during the period.

The following table sets forth the computation of basic and diluted earnings per share attributable to class A common shares, class A common shares designated as class A-2 common shares, and class B common shares:


	Quarters Ended March 31,
(Dollars in thousands, except share and per share data)	2025			2024
Numerator:
Net income (loss)	$	(3,989	)	$	11,366
Less: preferred stock distributions		110			110
Net income available to common shareholders	$	(4,099	)	$	11,256

Denominator:
Weighted average shares for basic earnings per share		13,867,271			13,579,210
Non-vested restricted stock units		—			47,335
Options		—			60,867
Weighted average shares for diluted earnings per share		13,867,271			13,687,412

Net income per share available to common shareholders (1)
Basic	$	(0.30	)	$	0.83
Diluted	$	(0.30	)	$	0.82

(1)

For the quarter ended March 31, 2025, “weighted average shares outstanding - basic” was used to calculate “diluted earnings per share” due to a net loss for the period.

If the Company had not incurred a loss during the quarter ended March 31, 2025, 13,986,069 weighted average shares would have been used to compute the diluted loss per share calculation. In addition to the basic shares, weighted average shares for the diluted calculation for the quarter ended March 31, 2025 would have included 118,798 share equivalents for options.

The weighted average shares outstanding used to determine dilutive earnings per share does not include 166,669 options and 550,000 options for the quarters ended March 31, 2025 and 2024, respectively, which were deemed to be anti-dilutive.

12.

Segment Information

On December 31, 2024, the Company executed an extensive internal business reorganization that marked a significant milestone, positioning the Company for growth and enhanced operational efficiency, increased statutory capital, and more efficient capital management resulting from de-stacking of the insurance companies.

As a result of this reorganization, the Company’s reportable segments are now structured under two holding companies:

•

Penn-America Underwriters, LLC consists of (i) three agencies: Penn-America Insurance Services, LLC, J.H. Ferguson, LLC, which includes the Vacant Express division, and Collectibles Insurance Services, LLC that source, underwrite, and service policies and (ii) two strategic insurance product and service businesses: Liberty Insurance Adjustment Agency, Inc. a claims adjustment and claims service business and Kaleidoscope Insurance Technologies, Inc., a proprietary insurance software and services provider.

•

Belmont Holdings GX, Inc. includes five state-regulated insurance carriers: Penn-Patriot Insurance Company, Diamond State Insurance Company, Penn-Star Insurance Company, Penn-America Insurance Company, and United National Insurance Company, each of which are rated “A” (Excellent) by AM Best.

In the first quarter of 2025, the Company realigned the composition of its reportable segments to reflect changes in how the Company now manages its operations. The Company changed the level at which its chief operating decision maker (“CODM”), the Chief Executive Officer of Global Indemnity Group, LLC, regularly reviews operating results and allocate

resources to now include Agency and Insurance Services. As a result of these changes, the Company has three reportable segments:

•

Agency and Insurance Services consists of (i) three agencies: Penn-America Insurance Services, LLC, J.H. Ferguson, LLC, which includes the Vacant Express division, and Collectibles Insurance Services, LLC that source, underwrite, and service policies and (ii) two strategic insurance product and service businesses: Liberty Insurance Adjustment Agency, Inc. a claims adjustment and claims service business and Kaleidoscope Insurance Technologies, Inc., a proprietary insurance software and services provider.

•

Belmont Insurance Companies - Core (“Belmont Core”), previously known as the Penn-America segment, consists of insurance company operations for ongoing direct insurance products and assumed reinsurance products, which are offered in the excess and surplus lines marketplace.

•

Belmont Insurance Companies - Non-Core (“Belmont Non-Core”), previously known as the Non-Core Operations segment, consists of insurance company operations for lines of business that have been de-emphasized or are no longer being written. The primary activities of Belmont Non-Core are servicing the run-off of polices/treaties, adjusting claims and estimating loss reserves on de-emphasized and terminated business.

The entities within the Agency and Insurance Services segment executed new affiliated service agreements with Belmont Holdings GX, Inc. and its insurance company subsidiaries, effective January 1, 2025. As a result, there are no revenues and expenses for Agency and Insurance Services in the comparable period in 2024.

The Company's segments are reported on a stand-alone basis. Intercompany transactions are eliminated in consolidation.

The Company analyzes the operating performance of each segment using the segment’s income (loss). Segment income (loss) does not equate to “net income (loss)” as determined in accordance with U.S. GAAP but is the measure of segment profit or loss used by the CODM to evaluate segment performance and allocate resources, and consistent with authoritative guidance, is the measure of segment performance presented below.

The following are tabulations of business segment information for the quarter ended March 31, 2025. Corporate information is included to reconcile segment data to the consolidated financial statements.


Quarter Ended March 31, 2025: (Dollars in thousands)	Agency and Insurance Services		Belmont Core			Belmont Non-Core			Elimination			Total
Revenues:
Gross written premiums	$	—	$	98,389		$	286		$	—		$	98,675
Net written premiums	$	—	$	95,634		$	230		$	—		$	95,864
Net earned premiums	$	—	$	92,260		$	1,056		$	—		$	93,316
Commission and service fee income (1)		14,049		—			—			(14,049	)		—
Policy and installment fee income		387		—			30			—			417
Total segment revenues		14,436		92,260			1,086			(14,049	)		93,733
Reconciliation of revenue
Net investment income													14,782
Net realized investment gains													136
Total consolidated revenues												$	108,651

Less: (2)
Net losses and loss adjustment expenses		—		66,452			619			(333	)		66,738
Net commission expenses		—		32,404			501			(10,571	)		22,334
Other underwriting expenses (3)		12,632		4,986			700			(3,145	)		15,173
Income (loss) from segments		1,804	$	(11,582	)	$	(734	)		—		$	(10,512	)

Reconciliation of segment profit (loss)
Unallocated items:
Net investment income													14,782
Net realized investment gains													136
Corporate expenses													(9,500	)
Income (loss) before income taxes													(5,094	)
Income tax expense (benefit)													(1,105	)
Net income (loss)												$	(3,989	)

Segment assets	$	41,886	$	153,788		$	86,130		$	(29,871	)		251,933
Corporate assets													1,461,673
Total assets												$	1,713,606

(1)

Consists of intersegment revenues, which are eliminated in consolidation.

(2)

The significant expense categories and amounts align with the segment-level information that is regularly provided to the CODM.

(3)

Other underwriting expenses consist primarily of personnel expenses and general operating expenses related to underwriting activities.

The following are tabulations of business segment information for the quarter ended March 31, 2024. Corporate information is included to reconcile segment data to the consolidated financial statements. Segment results for the quarter ended March 31, 2024 have been recast to conform to the new reportable segments.


Quarter Ended March 31, 2024: (Dollars in thousands)	Agency and Insurance Services		Belmont Core		Belmont Non-Core			Elimination		Total
Revenues:
Gross written premiums	$	—	$	94,048	$	(560	)	$	—	$	93,488
Net written premiums	$	—	$	92,596	$	(511	)	$	—	$	92,085
Net earned premiums	$	—	$	89,132	$	7,447		$	—	$	96,579
Commission and service fee income		—		—		—			—		—
Policy and installment fee income		—		339		6			—		345
Total segment revenues		—		89,471		7,453			—		96,924
Reconciliation of revenue
Net investment income											14,520
Net realized investment gains											847
Total consolidated revenues										$	112,291

Less: (1)
Net losses and loss adjustment expenses		—		48,909		4,475			—		53,384
Net commission expenses		—		20,891		2,532			—		23,423
Other underwriting expenses (2)		—		14,036		810			—		14,846
Income (loss) from segments	$	—	$	5,635	$	(364	)	$	—	$	5,271

Reconciliation of segment profit (loss)
Unallocated items:
Net investment income											14,520
Net realized investment gains											847
Corporate expenses											(6,373	)
Income (loss) before income taxes											14,265
Income tax expense (benefit)											2,899
Net income (loss)										$	11,366

Segment assets	$	—	$	154,078	$	116,583		$	—		270,661
Corporate assets											1,457,581
Total assets										$	1,728,242

(1)

The significant expense categories and amounts align with the segment-level information that is regularly provided to the CODM.

(2)

Other underwriting expenses consist primarily of personnel expenses and general operating expenses related to underwriting activities.

13.

New Accounting Pronouncements

The Company did not adopt any new accounting pronouncements during the quarter ended March 31, 2025.

Please see Note 25 of the notes to the consolidated financial statements in Item 8 Part II of the Company’s 2024 Annual Report on Form 10-K for more information on accounting pronouncements issued but not yet adopted.

Item 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

The following discussion and analysis of the Company’s financial condition and results of operations should be read in conjunction with the consolidated financial statements and accompanying notes of the Company included elsewhere in this report. Some of the information contained in this discussion and analysis or set forth elsewhere in this report, including information with respect to the Company’s plans and strategy, constitutes forward-looking statements that involve risks and uncertainties. Please see "Cautionary Note Regarding Forward-Looking Statements" at the end of this Item 2 for a discussion of important factors that could cause actual results to differ materially from the results described in or implied by the forward-looking statements contained herein. For more information regarding the Company’s business and operations, please see the Company’s Annual Report on Form 10-K for the year ended December 31, 2024.

•

Segment results for the quarter ended March 31, 2024 have been recast to conform to the new reportable segments.

Financial Highlights

2025 First Quarter Results of Operations

•

Gross written premiums increased 5.5% to $98.7 million.

•

Net investment income of $14.8 million in 2025 was 1.8% better than the same period in 2024. Book yield on the fixed maturities portfolio increased to 4.5% at March 31, 2025 from 4.3% at March 31, 2024.

•

Current accident year underwriting loss of $10.3 million for 2025 includes net losses and loss adjustment expenses related to California Wildfire events in January 2025 (“California Wildfires”), totaling $15.6 million, compared to $5.3 million of underwriting income for the same period in 2024. Excluding California Wildfires, the current accident year underwriting income would have been in line with 2024 at $5.3 million in 2025.

•

Current accident year combined ratio was 111.5% in 2025 compared to 94.9% for the same period in 2024. Excluding California Wildfires, the current accident year combined ratio would have been 94.8% in 2025 compared to 94.9% for the same period in 2024.

•

Net loss of $4.0 million, or ($0.30) per share diluted, in 2025 compared to $11.4 million, or $0.82 per share diluted, for the same period in 2024. Excluding California Wildfires, net income was $8.2 million or $0.58 per share in 2025.

2025 First Quarter Consolidated Financial Condition

•

Total cash and investments of $1.4 billion at March 31, 2025 and December 31, 2024; fixed maturities and cash comprise 97% of total investments.

•

Total assets of $1.7 billion at March 31, 2025 and December 31, 2024.

•

No debt at March 31, 2025 and December 31, 2024.

•

Since the Company's initial public offering in 2003, the total capital returned to shareholders was $634.2 million, comprising $522.2 million of share repurchases and $111.9 million of distributions / dividends. This includes $5.1 million of distributions during 2025.

•

Shareholders' equity is $687.1 million at March 31, 2025 compared to $689.1 million at December 31, 2024.

•

Book value per common share is $47.85 at March 31, 2025 compared to $49.98 at December 31 ,2024.

Results of Operations

The following table summarizes the Company’s results for the quarters ended March 31, 2025 and 2024:


	Quarters Ended March 31,						%
(Dollars in thousands)	2025			2024			Change
Gross written premiums	$	98,675		$	93,488			5.5	%
Net written premiums	$	95,864		$	92,085			4.1	%

Net earned premiums	$	93,316		$	96,579			(3.4	%)
Other income		417			345			20.9	%
Total revenues		93,733			96,924			(3.3	%)
Losses and expenses:
Net losses and loss adjustment expenses		66,738			53,384			25.0	%
Acquisition costs and other underwriting expenses		37,507			38,269			(2.0	%)
Underwriting income (loss)		(10,512	)		5,271		NM
Net investment income		14,782			14,520			1.8	%
Net realized investment gains		136			847			(83.9	%)
Corporate expenses		(9,500	)		(6,373	)		49.1	%
Income (loss) before income taxes		(5,094	)		14,265			(135.7	%)
Income tax benefit (expense)		1,105			(2,899	)		(138.1	%)
Net income (loss)	$	(3,989	)	$	11,366			(135.1	%)

Underwriting Ratios:
Loss ratio (1):		71.5	%		55.3	%
Expense ratio (2)		40.2	%		39.6	%
Combined ratio (3)		111.7	%		94.9	%

NM - not meaningful

(1)

The loss ratio is a GAAP financial measure that is generally viewed in the insurance industry as an indicator of underwriting profitability and is calculated by dividing net losses and loss adjustment expenses by net earned premiums.

(2)

The expense ratio is a GAAP financial measure that is calculated by dividing the sum of acquisition costs and other underwriting expenses by net earned premiums.

(3)

The combined ratio is a GAAP financial measure and is the sum of the Company’s loss and expense ratios.

Premiums

The following table summarizes the change in premium volume by reportable segment:


	Quarters Ended March 31,
	Belmont Core				Belmont Non-Core					Total
(Dollars in thousands)	2025		2024		2025		2024			2025		2024
Direct written premiums (1)	$	87,467	$	91,132	$	87	$	92		$	87,554	$	91,224
Assumed written premiums (2)		10,922		2,916		199		(652	)		11,121		2,264
Gross written premiums (3)	$	98,389	$	94,048	$	286	$	(560	)	$	98,675	$	93,488
Net written premiums (4)	$	95,634	$	92,596	$	230	$	(511	)	$	95,864	$	92,085

(1)

Direct written premiums represent the amount received or to be received for insurance policies written, without reduction for reinsurance costs, ceded premiums or other deductions.

(2)

Assumed written premiums represent the amount received or to be received for assumed reinsurance treaties, without reduction for reinsurance costs, ceded premiums or other deductions.

(3)

Gross written premiums equal the sum of direct and assumed written premiums.

(4)

Net written premiums equal gross written premiums less ceded written premiums.

Gross written premiums increased by 5.5% to $98.7 million in 2025 compared to $93.5 million for the same period in 2024.

Direct written premium produced by the Agency and Insurance Services segment for Belmont Core:


	Quarters Ended March 31,
(Dollars in thousands)	2025		2024		% Change
Wholesale Commercial	$	64,884	$	61,056		6.3	%
InsurTech		15,020		12,508		20.1	%
Direct written premiums excluding specialty products		79,904		73,564		8.6	%
Specialty Products		7,563		17,568		(57.0	%)
Total direct written premiums	$	87,467	$	91,132		(4.0	%)

•

In the aggregate, direct written premiums for Wholesale Commercial and InsurTech grew by 8.6%. This growth was driven by premium rate increases, new agency appointments, organic growth of existing agents, and new products.

•

Direct written premiums for Specialty Products declined by 57.0% due to terminating products not meeting profitability expectations. Excluding terminated business, growth in gross written premiums would have been 7.3%.

Assumed written premium produced by the Belmont segments:


	Quarters Ended March 31,
(Dollars in thousands)	2025		2024			% Change
Belmont Core	$	10,922	$	2,916			274.6	%
Belmont Non-Core		199		(652	)		130.5	%
Total assumed written premiums	$	11,121	$	2,264			391.2	%

•

Belmont Core's assumed business grew to $10.9 million in 2025 from $2.9 million for the same period in 2024 due to new treaties incepting during 2024 and 2025.

•

Belmont Non-Core's business represents run-off premium from non-renewed treaties.

Underwriting Income

The components of income (loss) from the Company’s reportable segments and corresponding underwriting ratios are as follows:


	Quarters Ended March 31,
	Agency and Insurance Services				Belmont Core						Belmont Non-Core						Eliminations					Total
(Dollars in thousands)	2025		2024		2025			2024			2025			2024			2025			2024		2025			2024
Revenues:
Net earned premiums	$	—	$	—	$	92,260		$	89,132		$	1,056		$	7,447		$	—		$	—	$	93,316		$	96,579
Commission and service fee income (1)		14,049		—		—			—			—			—			(14,049	)		—		—			—
Policy and installment fee income		387		—		—			339			30			6			—			—		417			345
Total revenues		14,436		—		92,260			89,471			1,086			7,453			(14,049	)		—		93,733			96,924
Losses and expenses:
Net losses and loss adjustment expenses		—		—		66,452			48,909			619			4,475			(333	)		—		66,738			53,384
Net commission expenses		—		—		32,404			20,891			501			2,532			(10,571	)		—		22,334			23,423
Other underwriting expenses		12,632		—		4,986			14,036			700			810			(3,145	)		—		15,173			14,846
Total losses and expenses		12,632		—		103,842			83,836			1,820			7,817			(14,049	)		—		104,245			91,653
Underwriting income (loss)	$	1,804	$	—	$	(11,582	)	$	5,635		$	(734	)	$	(364	)	$	—		$	—	$	(10,512	)	$	5,271

Underwriting Ratios:
Loss ratio:
Current accident year						72.0	%		54.8	%		61.5	%		60.6	%							71.5	%		55.3	%
Prior accident year						—			0.1	%		(2.9	%)		(0.5	%)							—			—
Calendar year loss ratio						72.0	%		54.9	%		58.6	%		60.1	%							71.5	%		55.3	%
Expense ratio						40.6	%		39.2	%		113.7	%		44.9	%							40.2	%		39.6	%
Combined ratio						112.6	%		94.1	%		172.3	%		105.0	%							111.7	%		94.9	%

Accident year combined ratio						112.5	%		94.0	%		162.3	%		105.5	%							111.5	%		94.9	%

(1) Consists of intersegment revenues, which are eliminated in consolidation.

Underwriting loss of $10.5 million for 2025 includes net losses and loss adjustment expenses related to California Wildfires in January 2025, totaling $15.6 million, compared to $5.3 million of underwriting income for the same period in 2024. Excluding California Wildfires, the underwriting loss was $5.1 million in 2025. The current accident year combined ratio, excluding the impact of the California Wildfires of 16.7 points, was 94.8% in 2025 compared to 94.9% for the same period in 2024.

•

Net earned premiums within the Belmont Core segment increased by 3.5% to $92.3 million for 2025 compared to $89.1 million for the same period in 2024 due to growth in its gross written premiums. Property net earned premiums were $37.7 million and $39.9 million for 2025 and 2024, respectively. Casualty net earned premiums were $54.6 million and $49.2 million for 2025 and 2024, respectively.

•

Agency and Insurance Services segment recorded $10.6 million of commission income on direct premiums produced for Belmont Core and $3.5 million of service fee income for technology and claims services provided

to Belmont Core and Non-Core segments in 2025. There were no revenues for 2024 since these affiliated agreements incepted on January 1, 2025. The commission and service fee income for the Agency and Insurance Services segment are eliminated in the Company's Consolidated Financial Statements.

•

Policy and installment fee income was $0.4 million and $0.3 million in 2025 and 2024, respectively.

•

Net losses and loss adjustment expenses related to prior accident years were less than $0.1 million in 2025 and 2024.

•

The current accident year loss ratio increased by 16.2 points to 71.5% for 2025 compared to 55.3 for the same period in 2024 driven by the California Wildfires which impacted the current accident year loss ratio by 16.7 points.

The current accident year net losses and loss adjustment expenses and loss ratio are summarized as follows:


	Quarters Ended March 31,							Quarters Ended March 31,
(Dollars in thousands)	2025		2024		% Change			2025			2024			Point Change
Property
Non-catastrophe	$	16,968	$	16,747		1.3	%		44.9	%		41.9	%		3.0
Catastrophe		17,867		3,273		445.9	%		47.4	%		8.2	%		39.2
Total property		34,835		20,020		74.0	%		92.3	%		50.1	%		42.2
Casualty		31,900		33,363		(4.4	%)		57.4	%		58.9	%		(1.5	)
Total accident year	$	66,735	$	53,383		25.0	%		71.5	%		55.3	%		16.2

•

The current accident year non-catastrophe property loss ratio was 44.9% in 2025 compared to 41.9% for the same period in 2024, an increase of 3.0 points driven by higher claims frequency.

•

The current accident year catastrophe net losses and loss adjustment expenses increased to $17.9 million compared to $3.3 million for the same period in 2024. Excluding the California Wildfires, catastrophe net losses and loss adjustment expenses would have been $2.3 million or a loss ratio of 6.0% in 2025 compared to $3.3 million of catastrophe net losses and loss adjustment expenses or an 8.2% catastrophe loss ratio for the same period in 2024.

•

The current accident year casualty loss ratio improved by 1.5 points in 2025 mainly driven by improved pricing from rate increases in 2024.

The following table summarizes the components of the expense ratio for the quarters ended March 31, 2025 and 2024:


	Quarters Ended March 31,						Point
	2025			2024			Change
Net commission expenses		23.9	%		24.3	%		(0.4	)
Other underwriting expenses		16.3	%		15.3	%		1.0
Expense Ratio		40.2	%		39.6	%		0.6

•

The increase in the expense ratio is primarily due to decline in earned premiums within Belmont Non-Core and prior accident year commission adjustment.

Net investment income

Net investment income increased 1.8% to $14.8 million in 2025 from $14.5 million for the same period in 2024 mainly driven by improved yield on the Company’s fixed maturities portfolio offset by performance of the Company’s investments in limited partnerships.


	Quarters Ended March 31,
(Dollars in thousands)	2025			2024		Change
Fixed maturities	$	14,868		$	13,923		945
Limited partnerships		(86	)		597		(683	)
Net investment income	$	14,782		$	14,520		262

•

Net investment income from the Company’s fixed maturities portfolio increased 7% due to an increase in book yield on the portfolio. The book yield on the Company’s fixed maturities portfolio was 4.5% at March 31, 2025 compared to 4.3% at March 31, 2024. During the quarter ended March 31, 2025, approximately $300 million of the fixed maturities portfolio was reinvested at 5.5%, consisting of high quality corporates and structured securities. As a result of this strategy, duration increased to 1.3 as of March 31, 2025 compared to duration of 0.8 as of December 31, 2024.

•

Income from limited partnerships declined to a loss of $0.1 million in 2025 compared to a gain of $0.6 million for the same period in 2024 mainly due to the decline in fair value in one of the Company's limited partnership investments resulting from change in market interest rates.

The Company's fixed maturities portfolio continues to maintain high quality with an AA- average rating and consist of the following:


(Dollars in thousands)	March 31, 2025		December 31, 2024
Structured bonds (1)	$	417,893	$	259,915
Other fixed maturities		353,996		246,747
U.S. treasuries		543,510		875,246
Total fixed maturities	$	1,315,399	$	1,381,908

(1) Structured bonds include asset-backed, mortgage-backed, commercial mortgage-backed and collateralized mortgage obligations.

Excluding the structured bonds, the average duration of the Company’s fixed maturities portfolio was 0.7 years as of March 31, 2025, compared with 0.5 years as of December 31, 2024. Structured bonds are subject to conditional prepayment rates whereas the remaining bonds have a set maturity date. Changes in interest rates can cause principal payments on structured bonds to extend or shorten which can impact duration.

Net Realized Investment Gains

The components of net realized investment gains for the quarters ended March 31, 2025 and 2024 were as follows:


	Quarters Ended March 31,
(Dollars in thousands)	2025		2024
Equity securities	$	123	$	872
Fixed maturities		13		(25	)
Net realized investment gains (losses)	$	136	$	847

See Note 2 of the notes to the consolidated financial statements in Item 1 of Part I of this report for an analysis of total investment return on a pre-tax basis for the quarters ended March 31, 2025 and 2024.

Corporate Expenses

Corporate expenses consist of outside legal fees, other professional fees, directors’ fees, management fees & advisory fees, salaries and benefits for holding company personnel, development costs for new products, impairment losses, and taxes incurred which are not directly related to operations. Corporate expenses increased to $9.5 million in 2025 compared to $6.4 million for the same period in 2024 primarily driven by $2.9 million of advisory fees consisting mainly of stock compensation approved and granted by the Board of Directors in the 1st quarter of 2025 related to the Company’s internal reorganization and employee costs related to investment in the Company’s newly formed agency and insurance services companies. See Note 8 of the notes to the consolidated financial statements in Item 1 of Part I of this report for additional information on the advisory fee.

Income Tax Benefit / Expense

Income tax benefit was $1.1 million on net loss before tax of $5.1 million for the quarter ended March 31, 2025. This compares to income tax expense of $2.9 million on net income before tax of $14.3 million for the same period in 2024.

See Note 5 of the notes to the consolidated financial statements in Item 1 of Part I of this report for a comparison of income tax between periods.

Net Income (Loss)

The Company had a net loss of $4.0 million during the quarter ended March 31, 2025. Excluding the California Wildfires net losses and loss adjustment expenses of $12.2 million after tax, net income would have been $8.2 million compared to a net income of $11.4 million for the same period in 2024.

Reserves

Amounts recorded for unpaid losses and loss adjustment expenses represent management’s best estimate at March 31, 2025. Management’s best estimate is as of a particular point in time and is based upon known facts, the Company’s actuarial analyses, current law, and the Company’s judgment. This resulted in carried gross reserves of $794.8 million and $800.4 million as of March 31, 2025 and December 31, 2024, respectively, and net reserves of $732.1 million and $739.6 million as of March 31, 2025 and December 31, 2024, respectively. A breakout of the Company’s gross and net reserves is as follows:


	March 31, 2025
	Gross Reserves						Net Reserves (2)
(Dollars in thousands)	Case		IBNR (1)		Total		Case		IBNR (1)		Total
Belmont Core	$	153,266	$	300,132	$	453,398	$	150,145	$	291,038	$	441,183
Belmont Non-Core		108,269		233,181		341,450		73,378		217,556		290,934
Total	$	261,535	$	533,313	$	794,848	$	223,523	$	508,594	$	732,117


	December 31, 2024
	Gross Reserves						Net Reserves (2)
(Dollars in thousands)	Case		IBNR (1)		Total		Case		IBNR (1)		Total
Belmont Core	$	146,261	$	298,925	$	445,186	$	146,197	$	289,955	$	436,152
Belmont Non-Core		104,145		251,060		355,205		67,055		236,430		303,485
Total	$	250,406	$	549,985	$	800,391	$	213,252	$	526,385	$	739,637

(1)

Net losses and loss adjustment expenses incurred but not reported, including the expected future emergence of case reserves.

(2)

Does not include reinsurance receivables on paid net losses and loss adjustment expenses.

Gross and net reserves related to Belmont Non-Core are declining as it services the run-off of policies/treaties on de-emphasized and terminated business.

Each reserve category has an implicit frequency and severity for each accident year as a result of the various assumptions made. If the actual levels of frequency and severity are higher or lower than expected, the ultimate net losses and loss adjustment expenses will be different than management’s best estimate. For most of its reserve categories, the Company

believes that frequency can be predicted with greater accuracy than severity. Therefore, the Company believes management’s best estimate is more likely influenced by changes in severity than frequency. The following table, which the Company believes reflects a reasonable range of variability around its best estimate based on historical experience and management’s judgment, reflects the impact of changes (which could be favorable or unfavorable) in frequency and severity on the Company’s current accident year net losses and loss adjustment expenses estimate of $66.7 million for claims occurring during the quarter ended March 31, 2025:


		Severity Change
(Dollars in thousands)		-10%			-5%			0%			5%			10%
Frequency Change	-5%		(9,677	)		(6,507	)		(3,337	)		(167	)		3,003
	-3%		(8,475	)		(5,239	)		(2,002	)		1,235			4,471
	-2%		(7,875	)		(4,605	)		(1,335	)		1,935			5,205
	-1%		(7,274	)		(3,971	)		(667	)		2,636			5,939
	0%		(6,674	)		(3,337	)		—			3,337			6,674
	1%		(6,073	)		(2,703	)		667			4,037			7,408
	2%		(5,472	)		(2,069	)		1,335			4,738			8,142
	3%		(4,872	)		(1,435	)		2,002			5,439			8,876
	5%		(3,670	)		(167	)		3,337			6,840			10,344

The Company’s net reserves for losses and loss adjustment expenses of $732.1 million as of March 31, 2025 relate to multiple accident years. Therefore, the impact of changes in frequency and severity for more than one accident year could be higher or lower than the amounts reflected above.

Reconciliation of non-GAAP financial measures and ratios

The tables below reconcile the non-GAAP financial measures or ratios, which excludes the impact of prior accident year adjustments and the California Wildfires, to its most directly comparable GAAP measure or ratio. The Company believes the non-GAAP financial measures or ratios are useful to investors when evaluating the Company's underwriting performance as trends in the Company's segments may be obscured by prior accident year adjustments and the California Wildfires. These non-GAAP financial measures or ratios should not be considered as a substitute for its most directly comparable GAAP measure or ratio and do not reflect the overall underwriting profitability of the Company.


	Quarters Ended March 31,
	2025						2024
(Dollars in thousands)	Net losses and loss adjustment expenses			Loss Ratio			Net losses and loss adjustment expenses			Loss Ratio
Property
Non catastrophe property excluding the effect of prior accident year (1)	$	16,968			44.9	%	$	16,747			41.9	%
Effect of prior accident year		(560	)		(1.5	%)		(136	)		(0.3	%)
Non catastrophe property (2)	$	16,408			43.4	%	$	16,611			41.6	%

Catastrophe excluding the effect of prior accident year (1)	$	17,867			47.4	%	$	3,273			8.2	%
Effect of prior accident year		(257	)		(0.7	%)		(58	)		(0.1	%)
Catastrophe (2)	$	17,610			46.7	%	$	3,215			8.1	%

Total property excluding the effect of prior accident year (1)	$	34,835			92.3	%	$	20,020			50.1	%
Effect of prior accident year		(817	)		(2.2	%)		(194	)		(0.4	%)
Total property (2)	$	34,018			90.1	%	$	19,826			49.7	%

Casualty
Total casualty excluding the effect of prior accident year (1)	$	31,900			57.4	%	$	33,363			58.9	%
Effect of prior accident year		820			1.5	%		195			0.3	%
Total casualty (2)	$	32,720			58.9	%	$	33,558			59.2	%

Total
Total property and casualty excluding the effect of prior accident year (1)	$	66,735			71.5	%	$	53,383			55.3	%
Effect of prior accident year		3			—			1			—
Total property and casualty (2)	$	66,738			71.5	%	$	53,384			55.3	%

(1)

Non-GAAP financial measure / ratio

(2)

Most directly comparable GAAP measure / ratio

Reconciliation of non-GAAP financial measures and ratios continued


	Quarters Ended March 31,
(Dollars in thousands)	2025			2024

Current accident year underwriting income excluding California Wildfires
Underwriting income (loss) (1)	$	(10,512	)	$	5,271
Effect of prior accident year		184			1
Current accident year underwriting income (loss)		(10,328	)		5,272
California Wildfires net losses and loss adjustment expenses		15,600			—
Current accident year underwriting income excluding California Wildfires (2)	$	5,272		$	5,272

Net income excluding California Wildfires
Net income (loss) (1)	$	(3,989	)	$	11,366
California Wildfires net losses and loss adjustment expenses (net of tax) (4)		12,216			—
Net income excluding California Wildfires (2)	$	8,227		$	11,366

Underwriting income excluding California Wildfires net losses and loss adjustment expenses
Underwriting income (loss) (1)	$	(10,512	)	$	5,271
California Wildfires net losses and loss adjustment expenses		15,600			—
Underwriting income excluding California Wildfires (2)	$	5,088		$	5,271

Current accident year catastrophe net losses and loss adjustment expenses excluding California Wildfires
Current accident year catastrophe net losses and loss adjustment expenses (3)	$	17,867		$	3,273
California Wildfires net losses and loss adjustment expenses		(15,600	)		—
Current accident year catastrophe net losses and loss adjustment expenses excluding California Wildfires (2)	$	2,267		$	3,273

Current accident year combined ratio excluding California Wildfires
Combined ratio (1)		111.7	%		94.9	%
Effect of prior accident year		(0.2	%)		—
Current accident year combined ratio		111.5	%		94.9	%
Impact of California Wildfires		(16.7	%)		—
Current accident year combined ratio excluding California Wildfires (2)		94.8	%		94.9	%

Current accident year catastrophe loss ratio excluding California Wildfires (2)
Current accident year catastrophe loss ratio (3)		47.4	%		8.2	%
Impact of California Wildfires		(41.4	%)		—
Current accident year catastrophe loss ratio excluding California Wildfires (2)		6.0	%		8.2	%

(1) Most directly comparable GAAP measure / ratio

(2) Non-GAAP financial measure / ratio

(3) See previous table for reconciliation of non-GAAP financial measures or ratios for current accident year catastrophe net losses and loss adjustment expenses.

(4) Represents net losses and loss adjustment expenses of $15.6 million less tax benefit of $3.4 million which was calculated using the estimated annual effective tax rate of 21.7%.


Large accelerated filer	☐;	Accelerated filer	☒;

Non-accelerated filer	☐;	Smaller reporting company	☐;

Emerging growth company	☐


Title of each class	Trading Symbol	Name of each exchange on which registered
Class A Common Shares	GBLI	New York Stock Exchange


			Page
	PART I – FINANCIAL INFORMATION

Item 1.		Financial Statements:	3

		Consolidated Balance Sheets As of March 31, 2025 (Unaudited) and December 31, 2024	3

		Consolidated Statements of Operations Quarters Ended March 31, 2025 (Unaudited) and March 31, 2024 (Unaudited)	4

		Consolidated Statements of Comprehensive Income (Loss) Quarters Ended March 31, 2025 (Unaudited) and March 31, 2024 (Unaudited)	5

		Consolidated Statements of Changes in Shareholders’ Equity Quarters Ended March 31, 2025 (Unaudited) and March 31, 2024 (Unaudited)	6

		Consolidated Statements of Cash Flows Quarters Ended March 31, 2025 (Unaudited) and March 31, 2024 (Unaudited)	7

		Notes to Consolidated Financial Statements (Unaudited)	8

Item 2.		Management’s Discussion and Analysis of Financial Condition and Results of Operations	28

Item 3.		Quantitative and Qualitative Disclosures about Market Risk	40

Item 4.		Controls and Procedures	41

	PART II – OTHER INFORMATION

Item 1.		Legal Proceedings	42

Item 1A.		Risk Factors	42

Item 2.		Unregistered Sales of Equity Securities and Use of Proceeds	42

Item 3.		Defaults Upon Senior Securities	42

Item 4.		Mine Safety Disclosures	42

Item 5.		Other Information	42

Item 6.		Exhibits	43

Signature			44


	Quarters Ended March 31,
(Dollars in thousands)	2025			2024			Change
Net premiums collected	$	108,751		$	101,493		$	7,258
Net losses and loss adjustment expenses paid		(80,851	)		(47,606	)		(33,245	)
Underwriting and corporate expenses		(49,498	)		(43,187	)		(6,311	)
Net investment income		23,995			11,976			12,019
Net cash provided by operating activities	$	2,397		$	22,676		$	(20,279	)



31.1+		Certification of Chief Executive Officer pursuant to Rule 13a-14 (a) / 15d-14 (a) of the Securities Exchange Act of 1934, as amended, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.

31.2+		Certification of Chief Financial Officer pursuant to Rule 13a-14 (a) / 15d-14 (a) of the Securities Exchange Act of 1934, as amended, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.

32.1+		Certification of Chief Executive Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.

32.2+		Certification of Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.

101.INS		Inline XBRL Instance Document – the instance document does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document.

101.SCH		Inline XBRL Taxonomy Extension Schema With Embedded Linkbases Document

104		Cover Page Interactive Data File (embedded within the Inline XBRL document)


	GLOBAL INDEMNITY GROUP, LLC
	Registrant


Dated: May 7, 2025	By:	/s/ Brian J. Riley
		Brian J. Riley
		Chief Financial Officer
		(Authorized Signatory and Principal Financial and Accounting Officer)

Delaware

PART II – OTHER INFORMATION