v3.25.1
Fair Value of Investments (Tables)
3 Months Ended
Mar. 31, 2025
Fair Value of Investments [Abstract]  
Schedule of Fair Value Hierarchy of Investments

The following table presents the fair value hierarchy of investments as of March 31, 2025:

 

 

Fair Value Hierarchy as of March 31, 2025

 

Investments:

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Total

 

First-lien senior secured debt

 

$

 

 

$

1,150,400,159

 

 

$

 

 

$

1,150,400,159

 

Second-lien senior secured debt

 

 

 

 

 

72,072,969

 

 

 

 

 

 

72,072,969

 

Corporate Bonds

 

 

 

 

 

4,232,288

 

 

 

 

 

 

4,232,288

 

CLO Mezzanine

 

 

 

 

 

34,583,965

 

 

 

 

 

 

34,583,965

 

CLO Equity

 

 

 

 

 

9,346,070

 

 

 

 

 

 

9,346,070

 

Equity

 

 

 

 

 

647,338

 

 

 

6,175,640

 

 

 

6,822,978

 

Short Term Investments

 

 

56,855,834

 

 

 

 

 

 

 

 

 

56,855,834

 

Total Investments

 

$

56,855,834

 

 

$

1,271,282,789

 

 

$

6,175,640

 

 

$

1,334,314,263

 

 

The following table presents the fair value hierarchy of investments as of December 31, 2024:

 

 

Fair Value Hierarchy as of December 31, 2024

 

Investments:

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Total

 

First-lien senior secured debt

 

$

 

 

$

1,206,603,630

 

 

$

 

 

$

1,206,603,630

 

Second-lien senior secured debt

 

 

 

 

 

77,650,130

 

 

 

 

 

 

77,650,130

 

Corporate Bonds

 

 

 

 

 

4,214,315

 

 

 

 

 

 

4,214,315

 

CLO Mezzanine

 

 

 

 

 

38,147,753

 

 

 

 

 

 

38,147,753

 

CLO Equity

 

 

 

 

 

10,003,685

 

 

 

 

 

 

10,003,685

 

Equity

 

 

 

 

 

1,081,497

 

 

 

 

 

 

1,081,497

 

Short Term Investments

 

 

69,429,935

 

 

 

 

 

 

 

 

 

69,429,935

 

Total Investments

 

$

69,429,935

 

 

$

1,337,701,010

 

 

$

 

 

$

1,407,130,945

 

Schedule of Changes in the Fair Value of Investments

For the following table shows the changes in the fair value of our Level 3 investments during the three months ended March 31, 2025. The Company did not hold any Level 3 positions at the year ended December 31, 2024.

 

 

Equity

 

Fair value, beginning of period

$

 

Purchases of investments, net

 

6,886,857

 

Proceeds from principal payments and sales of investments, net

 

 

Net change in unrealized gain (loss)

 

(711,217

)

Net accretion of discount on investments

 

 

Transfers into (out of) Level 3

 

 

Fair value, end of period

$

6,175,640

 

Schedule of unobservable inputs used in the value measurement of Level 3 investments

The unobservable inputs used in the fair value measurement of our Level 3 investments for the three months ended March 31, 2025 were as follows:

 

Asset Category

 

Fair Value

 

Primary Valuation Technique

 

Unobservable Inputs

 

Range (Weighted Average) (1)

Equity

 

$6,175,640

 

Market Approach

 

EBITDA Multiple

6x - 11x (9.3x)

Total

 

$6,175,640

 

 

 

 

 

 

(1) Unobservable inputs were weighted by the relative fair value of the instruments.