Schedule of Derivative Instruments in Balance Sheet |
The notional amounts and estimated fair values as of March 31, 2025 and December 31, 2024 are as shown in the table below.
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | March 31, 2025 | | December 31, 2024 | | | | Estimated Fair Value | | | | Estimated Fair Value | | Notional Amount | | Asset Derivative | | Liability Derivative | | Notional Amount | | Asset Derivative | | Liability Derivative | Derivatives designated as hedging instruments (cash flow hedges): | | | | | | | | | | | | Interest rate swap on money market deposit account payments | $ | — | | | $ | — | | | $ | — | | | $ | 250,000 | | | $ | 2,361 | | | $ | — | | Interest rate swaps on variable rate funding sources | 275,000 | | | 129 | | | 2,423 | | | 275,000 | | | 201 | | | 1,821 | | Interest rate swaps on customer loan interest payments | 375,000 | | | — | | | 32,676 | | | 375,000 | | | — | | | 39,517 | | Interest rate collars on customer loan interest payments | 700,000 | | | 6,509 | | | 327 | | | 700,000 | | | 3,780 | | | 555 | | Interest rate floor on customer loan interest payments | 200,000 | | | 1,634 | | | — | | | 200,000 | | | 1,444 | | | — | | Total derivatives designated as hedging instruments | $ | 1,550,000 | | | $ | 8,272 | | | $ | 35,426 | | | $ | 1,800,000 | | | $ | 7,786 | | | $ | 41,893 | | | | | | | | | | | | | | Derivatives not designated as hedging instruments: | | | | | | | | | | | | Financial institution counterparty: | | | | | | | | | | | | Interest rate swaps | $ | 852,742 | | | $ | 18,096 | | | $ | 3,965 | | | $ | 857,625 | | | $ | 25,328 | | | $ | 1,651 | | Interest rate caps and collars | 5,500 | | | — | | | — | | | 4,000 | | | — | | | — | | Commercial customer counterparty: | | | | | | | | | | | | Interest rate swaps | 852,742 | | | 3,688 | | | 17,516 | | | 857,625 | | | 1,514 | | | 24,817 | | Interest rate caps and collars | 5,500 | | | — | | | — | | | 4,000 | | | — | | | — | | Total derivatives not designated as hedging instruments | $ | 1,716,484 | | | $ | 21,784 | | | $ | 21,481 | | | $ | 1,723,250 | | | $ | 26,842 | | | $ | 26,468 | | Offsetting derivative assets/liabilities | — | | | (23,519) | | | (23,519) | | | — | | | (28,239) | | | (28,239) | | Total derivatives | $ | 3,266,484 | | | $ | 6,537 | | | $ | 33,388 | | | $ | 3,523,250 | | | $ | 6,389 | | | $ | 40,122 | |
|
Schedule of Derivative Instruments, Gain (Loss) |
Pre-tax (loss) gain included in the consolidated statements of income and related to derivative instruments for the three months ended March 31, 2025 and 2024 were as follows. | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | For the Three Months Ended March 31, 2025 | | For the Three Months Ended March 31, 2024 | | (Loss) gain recognized in other comprehensive income on derivative | | Gain (loss) reclassified from AOCI into income | | Location of (loss) gain reclassified from AOCI into income | | Gain (loss) recognized in other comprehensive income on derivative | | Gain (loss) reclassified from AOCI into income | | Location of (loss) gain reclassified from AOCI into income | Derivatives designated as hedging instruments (cash flow hedges): | | | | | | | | | | | | Interest rate swap on borrowing advances | $ | (1,082) | | | $ | 1,082 | | | Interest Expense | | $ | (1,094) | | | $ | 1,094 | | | Interest Expense | Interest rate swap on money market deposit account payments | (3,035) | | | 2,402 | | | Interest Expense | | 1,849 | | | 3,439 | | | Interest Expense | Interest rate swaps, collars and floors on customer loan interest payments | 10,833 | | | (4,020) | | | Interest Income | | (9,250) | | | (5,369) | | | Interest Income | Total | $ | 6,716 | | | $ | (536) | | | | | $ | (8,495) | | | $ | (836) | | | | | | | | | | | | | | | | | | | | | Net gain recognized in other noninterest income | | | | | | Net gain recognized in other noninterest income | Derivatives not designated as hedging instruments: | | | | | | | | | | | | Interest rate swaps, caps and collars | | | | | $ | 700 | | | | | | | $ | 449 | |
|