Schedule of Assets Measured at Fair Value on a Recurring Basis |
The following table summarizes assets measured at fair value on a recurring basis as of March 31, 2025 and December 31, 2024, segregated by the level of the valuation inputs within the fair value hierarchy utilized to measure fair value: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | March 31, 2025 | | | Level 1 Inputs | | Level 2 Inputs | | Level 3 Inputs | | Total Fair Value | Financial Assets: | | | | | | | | | AFS debt securities | | $ | — | | | $ | 1,284,360 | | | $ | — | | | $ | 1,284,360 | | Equity securities with a readily determinable fair value | | 9,949 | | | — | | | — | | | 9,949 | | LHFS(1) | | — | | | 67,968 | | | — | | | 67,968 | | Interest rate swap designated as hedging instruments | | — | | | 8,272 | | | — | | | 8,272 | | Correspondent interest rate swaps not designated as hedging instruments | | — | | | 18,096 | | | — | | | 18,096 | | Customer interest rate swaps not designated as hedging instruments | | — | | | 3,688 | | | — | | | 3,688 | | | | | | | | | | | | | | | | | | | | Financial Liabilities: | | | | | | | | | Interest rate swap designated as hedging instruments | | $ | — | | | $ | 35,426 | | | $ | — | | | $ | 35,426 | | Correspondent interest rate swaps not designated as hedging instruments | | — | | | 3,965 | | | — | | | 3,965 | | Customer interest rate swaps not designated as hedging instruments | | — | | | 17,516 | | | — | | | 17,516 | | | | | | | | | | | | | | | | | | | | 1Represents LHFS elected to be carried at fair value upon origination or acquisition. | | | | | | | | | | | | | | | | | | | | | | | | | | | | | December 31, 2024 | | | Level 1 Inputs | | Level 2 Inputs | | Level 3 Inputs | | Total Fair Value | Financial Assets: | | | | | | | | | AFS debt securities | | $ | — | | | $ | 1,294,512 | | | $ | — | | | $ | 1,294,512 | | Equity securities with a readily determinable fair value | | 9,781 | | | — | | | — | | | 9,781 | | | | | | | | | | | LHFS(1) | | — | | | 88,405 | | | — | | | 88,405 | | Interest rate swaps designated as hedging instruments | | — | | | 7,786 | | | — | | | 7,786 | | Correspondent interest rate swaps not designated as hedging instruments | | — | | | 25,328 | | | — | | | 25,328 | | Customer interest rate swaps not designated as hedging instruments | | — | | | 1,514 | | | — | | | 1,514 | | | | | | | | | | | Financial Liabilities: | | | | | | | | | Interest rate swaps designated as hedging instruments | | $ | — | | | $ | 41,893 | | | $ | — | | | $ | 41,893 | | Correspondent interest rate swaps not designated as hedging instruments | | — | | | 1,651 | | | — | | | 1,651 | | Customer interest rate swaps not designated as hedging instruments | | — | | | 24,817 | | | — | | | 24,817 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | (1) Represents LHFS elected to be carried at fair value upon origination or acquisition.
|
Schedule of Assets Measured at Fair Value on a Non-Recurring Basis |
The following table summarizes assets measured at fair value on a non-recurring basis as of March 31, 2025 and December 31, 2024, segregated by the level of the valuation inputs within the fair value hierarchy utilized to measure fair value: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Fair Value Measurements Using | | | | | Level 1 Inputs | | Level 2 Inputs | | Level 3 Inputs | | Total Fair Value | As of March 31, 2025 | | | | | | | | | Assets: | | | | | | | | | Collateral dependent loans with an ACL | | $ | — | | | $ | — | | | $ | 6,415 | | | $ | 6,415 | | Servicing assets with a valuation allowance | | — | | | — | | | 3,831 | | | 3,831 | | OREO | | — | | | — | | | 24,268 | | | 24,268 | | As of December 31, 2024 | | | | | | | | | Assets: | | | | | | | | | Collateral dependent loans with an ACL | | $ | — | | | $ | — | | | $ | 4,182 | | | $ | 4,182 | | Servicing assets with a valuation allowance | | — | | | — | | | 3,356 | | | 3,356 | | OREO | | — | | | — | | | 24,737 | | | 24,737 | |
|
Schedule of Estimated Fair Values and Carrying Values of All Financial Instruments |
The estimated fair values and carrying values of all financial instruments not measured at fair value on a recurring basis under current authoritative guidance as of March 31, 2025 and December 31, 2024 were as follows: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Fair Value | | | Carrying Amount | | Level 1 | | Level 2 | | Level 3 | March 31, 2025 | | | | | | | | | Financial assets: | | | | | | | | | Cash and cash equivalents | | $ | 849,790 | | | $ | — | | | $ | 849,790 | | | $ | — | | HTM debt securities | | 178,797 | | | — | | | 154,864 | | | — | | LHFS(1) | | 1,268 | | | — | | | 1,268 | | | — | | LHI(2) | | 9,392,812 | | | — | | | — | | | 9,223,104 | | Accrued interest receivable | | 44,762 | | | — | | | 44,762 | | | — | | BOLI | | 85,424 | | | — | | | 85,424 | | | — | | Servicing asset | | 7,837 | | | — | | | 7,837 | | | — | | Equity securities without a readily determinable fair value | | 10,512 | | | N/A | | N/A | | N/A | FHLB and FRB stock | | 47,973 | | | N/A | | N/A | | N/A | Financial liabilities: | | | | | | | | | Noninterest-bearing deposits | | $ | 2,318,645 | | | $ | — | | | $ | 2,318,645 | | | $ | — | | Interest-bearing deposits | | 8,346,478 | | | — | | | 8,154,514 | | | — | | | | | | | | | | | Accrued interest payable | | 27,090 | | | — | | | 27,090 | | | — | | Subordinated debentures and subordinated notes | | 155,909 | | | — | | | 155,014 | | | — | | December 31, 2024 | | | | | | | | | Financial assets: | | | | | | | | | Cash and cash equivalents | | $ | 855,200 | | | $ | — | | | $ | 855,200 | | | $ | — | | HTM debt securities | | 184,026 | | | — | | | 160,560 | | | — | | | | | | | | | | | LHFS(1) | | 904 | | | — | | | 904 | | | — | | | | | | | | | | | LHI(2) | | 9,499,746 | | | — | | | — | | | 9,409,813 | | Accrued interest receivable | | 46,328 | | | — | | | 46,328 | | | — | | BOLI | | 85,324 | | | — | | | 85,324 | | | — | | Servicing asset | | 6,565 | | | — | | | 6,565 | | | — | | Equity securities without a readily determinable fair value | | 12,272 | | | N/A | | N/A | | N/A | FHLB and FRB stock | | 46,567 | | | N/A | | N/A | | N/A | Financial liabilities: | | | | | | | | | Noninterest-bearing deposits | | $ | 2,191,457 | | | $ | — | | | $ | 2,191,457 | | | $ | — | | Interest-bearing deposits | | 8,561,135 | | | — | | | 8,349,988 | | | — | | | | | | | | | | | Accrued interest payable | | 38,568 | | | — | | | 38,568 | | | — | | Subordinated debentures and subordinated notes | | 230,736 | | | — | | | 230,736 | | | — | | | | | | | | | | | | | | | | | | | |
(1) LHFS primarily represent mortgage LHFS that are carried at lower of cost or market. (2) LHI includes MW and is carried at amortized cost.
|