v3.25.1
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2025
Mar. 31, 2024
Cash Flows from Operating Activities    
Net Income $ 44,431 $ 51,181
Adjustments to Reconcile Net Income to Net Cash Flows from Operating Activities:    
Depreciation Expense 57,515 55,604
Amortization Expense 7,781 7,736
Amortization of Debt Issuance Costs 788 763
Use of Renewable Energy Credits for Compliance 12,462 11,984
Deferred Income Taxes 7,019 5,590
Pension and Other Postretirement Benefits Expense 4,511 4,510
Pension and Other Postretirement Benefits Funding (1,431) (953)
Allowance for Equity Funds Used During Construction (9,687) (5,252)
Changes in Current Assets and Current Liabilities:    
Accounts Receivable 25,280 26,817
Materials, Supplies, and Fuel Inventory (11,031) (3,350)
Regulatory Assets (4,615) 48,234
Other Current Assets 2,457 (1,930)
Accounts Payable and Accrued Charges 10,680 24,007
Income Taxes Receivable/Payable (256) (688)
Regulatory Liabilities (59) (3,703)
Other, Net (17,416) (30,448)
Net Cash Flows—Operating Activities 128,429 190,102
Cash Flows from Investing Activities    
Capital Expenditures (172,872) (133,283)
Purchase Intangibles, Renewable Energy Credits (12,753) (11,956)
Contributions in Aid of Construction 1,619 965
Net Cash Flows—Investing Activities (184,006) (144,274)
Cash Flows from Financing Activities    
Proceeds from Borrowings, Revolving Credit Facility 30,000 15,000
Repayments of Borrowings, Revolving Credit Facility (100,000) (15,000)
Proceeds from Issuance, Long-Term Debt—Net of Discount 299,322 0
Payment of Debt Issuance Costs (3,230) 0
Other, Net 652 317
Net Cash Flows—Financing Activities 226,744 317
Net Increase (Decrease) in Cash, Cash Equivalents, and Restricted Cash 171,167 46,145
Cash, Cash Equivalents, and Restricted Cash, Beginning of Period 49,461 42,595
Cash, Cash Equivalents, and Restricted Cash, End of Period $ 220,628 $ 88,740