v3.25.1
Consolidated Statements of Changes in Shareholders’ Equity - USD ($)
$ in Thousands
Ordinary shares
Preferred shares
Additional paid-in capital
Accumulated comprehensive loss
Accumulated equity (deficit)
Total
Balance at Dec. 31, 2021   $ 113,076 $ (2,055) $ (110,039) $ 982
Balance (in Shares) at Dec. 31, 2021 739,048,544          
Issuance of shares, net of issuance costs of $129   1,154 1,154
Issuance of shares, net of issuance costs of $129 (in Shares) 168,104,520          
Exercise of warrants, net of issuance costs of $263   250 250
Exercise of warrants, net of issuance costs of $263 (in Shares) 75,060,000          
Share-based compensation   1,602 1,602
Share-based compensation (in Shares) 7,077,720          
Other comprehensive income   48 48
Net Income (loss)   (5,796) (5,796)
Balance at Dec. 31, 2022 116,082 (2,007) (115,835) (1,760)
Balance (in Shares) at Dec. 31, 2022 989,290,784          
Exercise of warrants, net of issuance costs of $263   801 801
Exercise of warrants, net of issuance costs of $263 (in Shares) 584,015,200          
Vested RSU’s  
Vested RSU’s (in Shares) 8,108,400          
Issuance and exercise of warrants   1,086 1,086
Issuance and exercise of warrants (in Shares) 160,000,000          
Reclassification of warrants liability to equity   398 398
Share-based compensation     869 869
Shares issued for services   270 270
Shares issued for services (in Shares) 115,755,600          
Other comprehensive income   267 267
Net Income (loss)   (6,500) (6,500)
Balance at Dec. 31, 2023 119,506 (1,740) (122,335) (4,569)
Balance (in Shares) at Dec. 31, 2023 1,857,169,984        
Exercise of warrants, net of issuance costs of $263     1,441     $ 1,441
Exercise of warrants, net of issuance costs of $263 (in Shares) 1,042,620,000         1,262,800
Exercise of prefunded warrant (in Shares) 448,620,800          
Loan conversion into preferred shares   $ 5,627       $ 5,627
Loan conversion into preferred shares (in Shares)   1,000        
Vested RSU’s    
Vested RSU’s (in Shares) 63,572,800        
Share-based compensation     682     682
Issuance of prefunded warrants     2,000     2,000
Net Income (loss)         4,796 4,796
Balance at Dec. 31, 2024 $ 5,627 $ 123,629 $ (1,740) $ (117,539) $ 9,977
Balance (in Shares) at Dec. 31, 2024 3,411,983,584 1,000