v3.25.1
Borrowings (Tables)
3 Months Ended
Mar. 31, 2025
Debt Instrument [Line Items]  
Summary of Carrying Value of Convertible Notes

The components of the carrying value of the September 2029 Notes were as follows (in thousands):

March 31, 2025

 

 

 

December 31, 2024

 

 Principal amount of debt

$

 

118,390

 

 

 

$

 

115,000

 

 Unamortized deferred financing cost

 

 

(3,417

)

 

 

 

 

(3,433

)

 Issuance premium and/or (discount), net of accretion

 

 

30

 

 

 

 

 

 

 Carrying value of September 2029 Notes

$

 

115,003

 

 

 

$

 

111,567

 

 

Schedule of Outstanding Unsecured Notes

As of March 31, 2025 and December 31, 2024, the Company had the following outstanding Unsecured Notes (dollars in thousands):
 

 

 

March 31, 2025

 

 

 

December 31, 2024

 

Series A Notes, net of $1,529 and $1650, respectively, of unamortized deferred financing costs

 

$

 

140,971

 

 

 

$

 

140,850

 

August 2026 Notes, net of $805 and $950, respectively, of unamortized deferred financing costs

 

 

 

124,195

 

 

 

 

 

124,050

 

September 2029 Notes, net of $3,387 and $3433, respectively, of unamortized deferred financing costs

 

 

 

115,003

 

 

 

 

 

111,567

 

March 2029 Notes, net of $2,840 and $2879, respectively, of unamortized deferred financing costs

 

 

 

112,421

 

 

 

 

 

112,121

 

December 2026 Notes, net of $636 and $729, respectively, of unamortized deferred financing costs

 

 

 

74,364

 

 

 

 

 

74,271

 

2025 Notes, net of $0 and $81, respectively, of unamortized deferred financing costs

 

 

 

 

 

 

 

 

152,419

 

Convertible Notes, net of $0 and $605, respectively, of unamortized deferred financing costs and discount

 

 

 

 

 

 

 

 

49,395

 

Total Unsecured Notes, net of $9,197 and $10,327, respectively, of unamortized deferred financing costs

 

$

 

566,954

 

 

 

$

 

764,673

 

Series A Notes  
Debt Instrument [Line Items]  
Components of Interest Expense and Related Fees

The components of interest expense and related fees for the Series A Notes are as follows (in thousands):
 

 

Three Months Ended

 

 

 

 

Three Months Ended

 

 

 

March 31, 2025

 

 

 

 

March 31, 2024

 

 

Stated interest expense

$

 

2,701

 

 

 

$

 

 

 

Amortization of deferred financing costs

 

 

120

 

 

 

 

 

 

 

Total interest and amortization of deferred financing costs

$

 

2,821

 

 

 

$

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average effective interest rate

 

 

7.9

 

 %

 

 

 

 

 %

Weighted average outstanding balance

$

 

142,500

 

 

 

$

 

 

 

2025 Notes  
Debt Instrument [Line Items]  
Components of Interest Expense and Related Fees

The components of interest expense and related fees for the 2025 Notes are as follows (in thousands):
 

 

 

Three Months Ended

 

 

 

 

Three Months Ended

 

 

 

 

March 31, 2025

 

 

 

 

March 31, 2024

 

 

Stated interest expense

$

 

445

 

 

 

$

 

3,194

 

 

Amortization of deferred financing costs

 

 

81

 

 

 

 

 

498

 

 

Total interest and amortization of deferred financing costs

$

 

526

 

 

 

$

 

3,692

 

 

 

 

 

 

 

 

 

 

 

Weighted average effective interest rate

 

 

8.3

 

 %

 

 

 

8.1

 

 %

Weighted average outstanding balance

$

 

25,417

 

 

 

$

 

182,500

 

 

 

6.00% Convertible Notes due 2025  
Debt Instrument [Line Items]  
Components of Interest Expense and Related Fees

The components of interest expense and related fees for the Convertible Notes were as follows (in thousands):

 

 

 

Three Months Ended

 

 

 

 

Three Months Ended

 

 

 

 

March 31, 2025

 

 

 

 

March 31, 2024

 

 

Stated interest expense

$

 

417

 

 

 

$

 

750

 

 

Amortization of deferred financing costs and original issue discount

 

 

89

 

 

 

 

 

166

 

 

Total interest and amortization of deferred financing costs and original issue discount

$

 

506

 

 

 

$

 

916

 

 

 

 

 

 

 

 

 

 

 

Weighted average effective interest rate

 

 

7.1

 

 %

 

 

 

7.3

 

 %

Weighted average outstanding balance

$

 

28,333

 

 

 

$

 

50,000

 

 

Summary of Carrying Value of Convertible Notes

The components of the carrying value of the Convertible Notes were as follows (in thousands):

 

March 31, 2025

 

 

 

December 31, 2024

 

 Principal amount of debt

$

 

 

 

 

$

 

50,000

 

 Unamortized debt financing cost

 

 

 

 

 

 

 

(356

)

 Original issue discount, net of accretion

 

 

 

 

 

 

 

(249

)

 Carrying value of Convertible Notes

$

 

 

 

 

$

 

49,395

 

 

August 2026 Notes  
Debt Instrument [Line Items]  
Components of Interest Expense and Related Fees

The components of interest expense and related fees for the 2026 Notes are as follows (in thousands):
 

 

 

Three Months Ended

 

 

 

 

Three Months Ended

 

 

 

March 31, 2025

 

 

 

 

March 31, 2024

 

 

Stated interest expense

$

 

1,367

 

 

 

$

 

1,367

 

 

Amortization of deferred financing costs

 

 

144

 

 

 

 

 

144

 

 

Total interest and amortization of deferred financing costs

$

 

1,511

 

 

 

$

 

1,511

 

 

 

 

 

 

 

 

 

 

 

Weighted average effective interest rate

 

 

4.8

 

 %

 

 

 

4.8

 

 %

Weighted average outstanding balance

$

 

125,000

 

 

 

$

 

125,000

 

 

December 2026 Notes  
Debt Instrument [Line Items]  
Components of Interest Expense and Related Fees

The components of interest expense and related fees for the December 2026 Notes are as follows (in thousands):
 

 

 

Three Months Ended

 

 

 

 

Three Months Ended

 

 

 

March 31, 2025

 

 

 

 

March 31, 2024

 

 

Stated interest expense

$

 

797

 

 

 

$

 

797

 

 

Amortization of deferred financing costs

 

 

93

 

 

 

 

 

99

 

 

Total interest and amortization of deferred financing costs

$

 

890

 

 

 

$

 

896

 

 

 

 

 

 

 

 

 

 

 

Weighted average effective interest rate

 

 

4.7

 

 %

 

 

 

4.8

 

 %

Weighted average outstanding balance

$

 

75,000

 

 

 

$

 

75,000

 

 


March 2029 Notes  
Debt Instrument [Line Items]  
Components of Interest Expense and Related Fees

The components of interest expense and related fees for the March 2029 Notes are as follows (in thousands):
 

 

 

Three Months Ended

 

 

 

 

Three Months Ended

 

 

 

March 31, 2025

 

 

 

 

March 31, 2024

 

 

Stated interest expense

$

 

2,264

 

 

 

$

 

75

 

 

Amortization of deferred financing costs

 

 

173

 

 

 

 

 

5

 

 

Total interest and amortization of deferred financing costs

$

 

2,437

 

 

 

$

 

80

 

 

 

 

 

 

 

 

 

 

 

Weighted average effective interest rate

 

 

8.5

 

 %

 

 

 

8.5

 

 %

Weighted average outstanding balance

$

 

115,023

 

 

 

$

 

3,791

 

 

 

Summary of Carrying Value of Convertible Notes

The components of the carrying value of the March 2029 Notes were as follows (in thousands):

March 31, 2025

 

 

 

December 31, 2024

 

 Principal amount of debt

$

 

115,261

 

 

 

$

 

115,000

 

 Unamortized deferred financing cost

 

 

(2,842

)

 

 

 

 

(2,879

)

 Issuance premium and/or (discount), net of accretion

 

 

2

 

 

 

 

 

 

 Carrying value of March 2029 Notes

$

 

112,421

 

 

 

$

 

112,121

 

September 2029 Notes  
Debt Instrument [Line Items]  
Components of Interest Expense and Related Fees

The components of interest expense and related fees for the September 2029 Notes are as follows (in thousands):
 

 

Three Months Ended

 

 

 

 

Three Months Ended

 

 

 

March 31, 2025

 

 

 

 

March 31, 2024

 

 

Stated interest expense

$

 

2,265

 

 

 

$

 

 

 

Amortization of deferred financing costs

 

 

184

 

 

 

 

 

 

 

Total interest and amortization of deferred financing costs

$

 

2,449

 

 

 

$

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average effective interest rate

 

 

8.5

 

 %

 

 

 

 

 %

Weighted average outstanding balance

$

 

115,251

 

 

 

$

 

 

 

KeyBank Credit Facility  
Debt Instrument [Line Items]  
Components of Interest Expense and Related Fees

The summary information regarding the KeyBank Credit Facility is as follows (dollars in thousands):

 

 

 

Three Months Ended

 

 

 

 

Three Months Ended

 

 

 

 

March 31, 2025

 

 

 

 

March 31, 2024

 

 

Stated interest expense

$

 

6,131

 

 

 

$

 

4,843

 

 

Amortization of deferred financing costs

 

 

385

 

 

 

 

 

206

 

 

Total interest and amortization of deferred financing costs

$

 

6,516

 

 

 

$

 

5,049

 

 

 

 

 

 

 

 

 

 

 

Weighted average effective interest rate

 

 

8.5

 

 %

 

 

9.1

 

 %

Weighted average outstanding balance

$

 

305,296

 

 

 

$

 

221,086