Segment Information |
Segment Information The Company’s operations are reported in three segments: Entertainment, Sports and Experiences, for which separate financial information is evaluated regularly by the Chief Executive Officer to allocate resources and assess performance. Segment operating results reflect earnings before corporate and unallocated shared expenses, restructuring and impairment charges, net other income/expense, net interest expense, income taxes and noncontrolling interests. Segment operating income generally includes equity in the income of investees and excludes amortization of intangible assets and the fair value step-up for film and television costs recognized in connection with the acquisition of TFCF Corporation (TFCF) and Hulu in fiscal 2019 (TFCF and Hulu Acquisition Amortization). Corporate and unallocated shared expenses principally consist of corporate functions, executive management and certain unallocated administrative support functions. Segment operating results include allocations of certain costs, including information technology, pension, legal and other shared services costs, which are allocated based on metrics designed to correlate with consumption. Segment revenues and segment operating income are as follows: | | | | | | | | | | | | | | | | | | | | | | | | | Quarter Ended | | Six Months Ended | | March 29, 2025 | | March 30, 2024 | | March 29, 2025 | | March 30, 2024 | Revenues: | | | | | | | | Entertainment | | | | | | | | Third parties | $ | 10,565 | | | $ | 9,691 | | | $ | 21,326 | | | $ | 19,572 | | Intersegment | 117 | | | 105 | | | 228 | | | 205 | | | 10,682 | | | 9,796 | | | 21,554 | | | 19,777 | | Sports | | | | | | | | Third parties | 4,167 | | | 3,999 | | | 8,681 | | | 8,535 | | Intersegment | 367 | | | 313 | | | 703 | | | 612 | | | 4,534 | | | 4,312 | | | 9,384 | | | 9,147 | | Experiences | 8,889 | | | 8,393 | | | 18,304 | | | 17,525 | | Eliminations | (484) | | | (418) | | | (931) | | | (817) | | Total segment revenues | $ | 23,621 | | | $ | 22,083 | | | $ | 48,311 | | | $ | 45,632 | | Segment operating income: | | | | | | | | Entertainment | $ | 1,258 | | | $ | 781 | | | $ | 2,961 | | | $ | 1,655 | | Sports | 687 | | | 778 | | | 934 | | | 675 | | Experiences | 2,491 | | | 2,286 | | | 5,601 | | | 5,391 | | Total segment operating income | $ | 4,436 | | | $ | 3,845 | | | $ | 9,496 | | | $ | 7,721 | |
Equity in the income of investees is included in segment operating income as follows: | | | | | | | | | | | | | | | | | | | | | | | | | Quarter Ended | | Six Months Ended | | March 29, 2025 | | March 30, 2024 | | March 29, 2025 | | March 30, 2024 | Entertainment | $ | 124 | | | $ | 138 | | | $ | 242 | | | $ | 309 | | Sports | 18 | | | 6 | | | 28 | | | 19 | | | | | | | | | | Equity in the income of investees included in segment operating income | 142 | | | 144 | | | 270 | | | 328 | | | | | | | | | | Equity in the loss of India joint venture | (103) | | | — | | | (136) | | | — | | Amortization of TFCF intangible assets related to an equity investee | (3) | | | (3) | | | (6) | | | (6) | | Equity in the income of investees, net | $ | 36 | | | $ | 141 | | | $ | 128 | | | $ | 322 | |
A reconciliation of segment operating income to income before income taxes is as follows: | | | | | | | | | | | | | | | | | | | | | | | | | Quarter Ended | | Six Months Ended | | March 29, 2025 | | March 30, 2024 | | March 29, 2025 | | March 30, 2024 | Segment operating income | $ | 4,436 | | | $ | 3,845 | | | $ | 9,496 | | | $ | 7,721 | | | | | | | | | | Corporate and unallocated shared expenses | (395) | | | (391) | | | (855) | | | (699) | | Equity in the loss of India joint venture | (103) | | | — | | | (136) | | | — | | Restructuring and impairment charges(1) | (109) | | | (2,052) | | | (252) | | | (2,052) | | | | | | | | | | Interest expense, net | (346) | | | (311) | | | (713) | | | (557) | | TFCF and Hulu Acquisition Amortization(2) | (396) | | | (434) | | | (793) | | | (885) | | | | | | | | | | | | | | | | | | Income before income taxes | $ | 3,087 | | | $ | 657 | | | $ | 6,747 | | | $ | 3,528 | |
(1)See Notes 4 and 16 for a discussion of amounts in restructuring and impairment charges. (2)TFCF and Hulu Acquisition Amortization is as follows: | | | | | | | | | | | | | | | | | | | | | | | | | Quarter Ended | | Six Months Ended | | March 29, 2025 | | March 30, 2024 | | March 29, 2025 | | March 30, 2024 | Amortization of intangible assets | $ | 327 | | | $ | 362 | | | $ | 654 | | | $ | 742 | | Step-up of film and television costs | 66 | | | 69 | | | 133 | | | 137 | | Intangibles related to a TFCF equity investee | 3 | | | 3 | | | 6 | | | 6 | | | $ | 396 | | | $ | 434 | | | $ | 793 | | | $ | 885 | |
Goodwill The changes in the carrying amount of goodwill are as follows: | | | | | | | | | | | | | | | | | | | | | | | | | | | Entertainment | | Sports | | Experiences | | | | Total | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Balance at September 28, 2024 | $ | 51,290 | | | $ | 16,486 | | | $ | 5,550 | | | | | $ | 73,326 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Currency translation adjustments and other, net | (13) | | | — | | | — | | | | | (13) | | Balance at March 29, 2025 | $ | 51,277 | | | $ | 16,486 | | | $ | 5,550 | | | | | $ | 73,313 | |
|