Segment Information (Tables)
|
6 Months Ended |
Mar. 29, 2025 |
Financial Information by Operating Segments |
Segment revenues and segment operating income are as follows: | | | | | | | | | | | | | | | | | | | | | | | | | Quarter Ended | | Six Months Ended | | March 29, 2025 | | March 30, 2024 | | March 29, 2025 | | March 30, 2024 | Revenues: | | | | | | | | Entertainment | | | | | | | | Third parties | $ | 10,565 | | | $ | 9,691 | | | $ | 21,326 | | | $ | 19,572 | | Intersegment | 117 | | | 105 | | | 228 | | | 205 | | | 10,682 | | | 9,796 | | | 21,554 | | | 19,777 | | Sports | | | | | | | | Third parties | 4,167 | | | 3,999 | | | 8,681 | | | 8,535 | | Intersegment | 367 | | | 313 | | | 703 | | | 612 | | | 4,534 | | | 4,312 | | | 9,384 | | | 9,147 | | Experiences | 8,889 | | | 8,393 | | | 18,304 | | | 17,525 | | Eliminations | (484) | | | (418) | | | (931) | | | (817) | | Total segment revenues | $ | 23,621 | | | $ | 22,083 | | | $ | 48,311 | | | $ | 45,632 | | Segment operating income: | | | | | | | | Entertainment | $ | 1,258 | | | $ | 781 | | | $ | 2,961 | | | $ | 1,655 | | Sports | 687 | | | 778 | | | 934 | | | 675 | | Experiences | 2,491 | | | 2,286 | | | 5,601 | | | 5,391 | | Total segment operating income | $ | 4,436 | | | $ | 3,845 | | | $ | 9,496 | | | $ | 7,721 | |
|
Equity In Income of Investees By Segment |
Equity in the income of investees is included in segment operating income as follows: | | | | | | | | | | | | | | | | | | | | | | | | | Quarter Ended | | Six Months Ended | | March 29, 2025 | | March 30, 2024 | | March 29, 2025 | | March 30, 2024 | Entertainment | $ | 124 | | | $ | 138 | | | $ | 242 | | | $ | 309 | | Sports | 18 | | | 6 | | | 28 | | | 19 | | | | | | | | | | Equity in the income of investees included in segment operating income | 142 | | | 144 | | | 270 | | | 328 | | | | | | | | | | Equity in the loss of India joint venture | (103) | | | — | | | (136) | | | — | | Amortization of TFCF intangible assets related to an equity investee | (3) | | | (3) | | | (6) | | | (6) | | Equity in the income of investees, net | $ | 36 | | | $ | 141 | | | $ | 128 | | | $ | 322 | |
|
Reconciliation of Segment Operating Income to Income before Income Taxes |
A reconciliation of segment operating income to income before income taxes is as follows: | | | | | | | | | | | | | | | | | | | | | | | | | Quarter Ended | | Six Months Ended | | March 29, 2025 | | March 30, 2024 | | March 29, 2025 | | March 30, 2024 | Segment operating income | $ | 4,436 | | | $ | 3,845 | | | $ | 9,496 | | | $ | 7,721 | | | | | | | | | | Corporate and unallocated shared expenses | (395) | | | (391) | | | (855) | | | (699) | | Equity in the loss of India joint venture | (103) | | | — | | | (136) | | | — | | Restructuring and impairment charges(1) | (109) | | | (2,052) | | | (252) | | | (2,052) | | | | | | | | | | Interest expense, net | (346) | | | (311) | | | (713) | | | (557) | | TFCF and Hulu Acquisition Amortization(2) | (396) | | | (434) | | | (793) | | | (885) | | | | | | | | | | | | | | | | | | Income before income taxes | $ | 3,087 | | | $ | 657 | | | $ | 6,747 | | | $ | 3,528 | |
(1)See Notes 4 and 16 for a discussion of amounts in restructuring and impairment charges. (2)TFCF and Hulu Acquisition Amortization is as follows: | | | | | | | | | | | | | | | | | | | | | | | | | Quarter Ended | | Six Months Ended | | March 29, 2025 | | March 30, 2024 | | March 29, 2025 | | March 30, 2024 | Amortization of intangible assets | $ | 327 | | | $ | 362 | | | $ | 654 | | | $ | 742 | | Step-up of film and television costs | 66 | | | 69 | | | 133 | | | 137 | | Intangibles related to a TFCF equity investee | 3 | | | 3 | | | 6 | | | 6 | | | $ | 396 | | | $ | 434 | | | $ | 793 | | | $ | 885 | |
|
Components of TFCF and Hulu Acquisition Amortization |
TFCF and Hulu Acquisition Amortization is as follows: | | | | | | | | | | | | | | | | | | | | | | | | | Quarter Ended | | Six Months Ended | | March 29, 2025 | | March 30, 2024 | | March 29, 2025 | | March 30, 2024 | Amortization of intangible assets | $ | 327 | | | $ | 362 | | | $ | 654 | | | $ | 742 | | Step-up of film and television costs | 66 | | | 69 | | | 133 | | | 137 | | Intangibles related to a TFCF equity investee | 3 | | | 3 | | | 6 | | | 6 | | | $ | 396 | | | $ | 434 | | | $ | 793 | | | $ | 885 | |
|
Schedule of Goodwill |
The changes in the carrying amount of goodwill are as follows: | | | | | | | | | | | | | | | | | | | | | | | | | | | Entertainment | | Sports | | Experiences | | | | Total | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Balance at September 28, 2024 | $ | 51,290 | | | $ | 16,486 | | | $ | 5,550 | | | | | $ | 73,326 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Currency translation adjustments and other, net | (13) | | | — | | | — | | | | | (13) | | Balance at March 29, 2025 | $ | 51,277 | | | $ | 16,486 | | | $ | 5,550 | | | | | $ | 73,313 | |
|