v3.25.1
Acquired Intangible Assets and Liabilities (Tables)
3 Months Ended
Mar. 31, 2025
Goodwill and Intangible Assets Disclosure [Abstract]  
Schedule of Intangible Assets and Liabilities

The following table summarizes the Company’s identified intangible assets and liabilities as of March 31, 2025 and December 31, 2024:

 

 

March 31, 2025

 

 

December 31, 2024

 

Intangible assets:

 

 

 

 

 

 

Acquired in-place lease value

 

$

183,305

 

 

$

183,305

 

Acquired above market lease value

 

 

52,640

 

 

 

52,640

 

Accumulated amortization

 

 

(189,537

)

 

 

(186,893

)

Acquired lease intangibles, net

 

$

46,408

 

 

$

49,052

 

Intangible liabilities:

 

 

 

 

 

 

Acquired below market lease value

 

$

79,914

 

 

$

79,914

 

Accumulated amortization

 

 

(46,663

)

 

 

(45,858

)

Acquired below market lease intangibles, net

 

$

33,251

 

 

$

34,056

 

Schedule of Amortization of Acquired In Place Lease Value, Above Market and Below Market Lease Values

Amortization pertaining to acquired in-place lease value, above market lease value and below market lease value is summarized below:

 

Three Months Ended
 March 31,

 

 

2025

 

 

2024

 

Amortization recorded as amortization expense:

 

 

 

 

 

Acquired in-place lease value

$

1,872

 

 

$

2,404

 

Amortization recorded as a (reduction) increase to rental income:

 

 

 

 

 

Acquired above market leases

$

(772

)

 

$

(840

)

Acquired below market leases

 

805

 

 

 

835

 

Net rental income increase (reduction)

$

33

 

 

$

(5

)

Schedule of Estimated Amortization of Intangible Lease Assets and Liabilities

Estimated amortization of the respective intangible lease assets and liabilities as of March 31, 2025 for each of the five succeeding years and thereafter is as follows:

 

 

Acquired
In-Place
Leases

 

 

Above Market Leases

 

 

Below
Market
Leases

 

2025 (remainder of year)

 

$

4,829

 

 

$

2,136

 

 

$

2,253

 

2026

 

 

4,977

 

 

 

2,481

 

 

 

2,920

 

2027

 

 

3,569

 

 

 

1,837

 

 

 

2,717

 

2028

 

 

2,868

 

 

 

1,590

 

 

 

2,581

 

2029

 

 

2,584

 

 

 

1,508

 

 

 

2,506

 

Thereafter

 

 

11,040

 

 

 

6,989

 

 

 

20,274

 

Total

 

$

29,867

 

 

$

16,541

 

 

$

33,251