v3.25.1
CONSOLIDATED BALANCE SHEETS (UNAUDITED) - USD ($)
$ in Thousands
Mar. 31, 2025
Dec. 31, 2024
Current assets:    
Cash and cash equivalents (Note 4) $ 68,510 $ 13,692
Marketable securities (Note 5) 10,745 1,617
Receivables, prepaids and other current assets (Note 6) 5,363 7,486
Due from McEwen Copper Inc. (Note 14) $ 1,044 $ 286
Other Receivable, after Allowance for Credit Loss, Current, Related Party, Name [Extensible Enumeration] Mcewen Copper Inc [Member] Mcewen Copper Inc [Member]
Inventories (Note 7) $ 20,737 $ 18,111
Total current assets 106,399 41,192
Mineral property interests and plant and equipment, net (Note 8) 217,554 210,922
Investment in McEwen Copper Inc. (Note 9) 290,369 298,947
Investment in Minera Santa Cruz S.A. (Note 9) 100,118 101,854
Inventories (Note 7) 12,109 7,834
Restricted cash (Note 4) 3,946 3,772
Other assets 102 102
TOTAL ASSETS 730,597 664,623
Current liabilities:    
Accounts payable and accrued liabilities 27,004 28,448
Reclamation and remediation liabilities (Note 11) 5,847 4,988
Contract liability (Note 16) 1,529 3,544
Flow-through share premium (Note 12) 3,957 5,447
Tax liabilities 6,152 4,478
Lease liabilities 766 788
Total current liabilities 45,255 47,693
Long-term debt (Note 10) 125,528 40,000
Reclamation and remediation liabilities (Note 11) 40,892 41,075
Deferred tax liabilities 35,203 36,630
Lease liabilities 1,202 1,323
Other liabilities 2,680 2,927
Total liabilities 250,760 169,648
Shareholders' equity:    
Common shares: 53,935 as at March 31, 2025 (in thousands) (Note 12) 1,795,834 1,804,702
Accumulated deficit (1,315,997) (1,309,727)
Total shareholders' equity 479,837 494,975
TOTAL LIABILITIES & SHAREHOLDERS' EQUITY $ 730,597 $ 664,623