v3.25.1
Note 16 - Segment Information (Tables)
3 Months Ended
Mar. 31, 2025
Notes Tables  
Schedule of Segment Reporting Information, by Segment [Table Text Block]
  

Three Months Ended

 
  

March 31,

 
  

2025

  

2024

 

Net sales

        

Zig-Zag products

 $47,265  $46,697 

Stoker’s products

  59,171   36,367 

Total

 $106,436  $83,064 
         

Cost of Sales

        

Zig-Zag products

 $21,700  $19,158 

Stoker’s products

  25,126   15,552 

Total

 $46,826  $34,710 
         

Gross profit

        

Zig-Zag products

 $25,565  $27,539 

Stoker’s products

  34,045   20,815 

Total

 $59,610  $48,354 
         

Other segment items (1)

        

Zig-Zag products

 $8,635  $9,539 

Stoker’s products

  9,911   5,419 

Total

 $18,546  $14,958 
         

Operating income (loss)

        

Zig-Zag products

 $16,930  $18,000 

Stoker’s products

  24,134   15,396 

Total segment operating income

 $41,064  $33,396 

Corporate unallocated (2)(3)

  (17,875)  (14,126)

Total

 $23,189  $19,270 
         

Interest expense, net

  4,414   3,479 

Investment gain

  (291)  (119)

Loss on extinguishment of debt

  1,235   - 
         

Income from continuing operations before income taxes

 $17,831  $15,910 
         

Capital expenditures

        

Zig-Zag products

 $17  $166 

Stoker’s products

  2,168   200 

Total

 $2,185  $366 
         

Depreciation and amortization

        

Zig-Zag products

 $276  $274 

Stoker’s products

  1,340   903 

Total

 $1,616  $1,177 
  

March 31,

  

December 31,

 
  

2025

  

2024

 

Assets

        

Zig-Zag products

 $223,656  $224,052 

Stoker’s products

  218,136   197,038 

Assets held for sale

  -   15,329 

Corporate unallocated (1)

  122,760   56,934 

Total

 $564,552  $493,353 
Revenue from External Customers by Geographic Areas [Table Text Block]
  

Three Months Ended

 
  

March 31,

 
  

2025

  

2024

 

Domestic

 $100,488  $75,963 

Foreign

  5,948   7,101 

Total

 $106,436  $83,064