v3.25.1
Securities (Tables)
3 Months Ended
Mar. 31, 2025
Investments, Debt and Equity Securities [Abstract]  
Schedule of Carrying Amount and Fair Value of Securities
The carrying amount of securities and their approximate fair values are reflected in the following table:
March 31, 2025
Amortized
Cost
Unrealized
Gains
Unrealized
Losses
Fair
Value
U.S. government agencies$17,912 $13 $68 $17,857 
Mortgage-backed securities1,380,674 2,732 91,633 1,291,773 
Municipal bonds3,170 — 120 3,050 
Total$1,401,756 $2,745 $91,821 $1,312,680 
December 31, 2024
Amortized
Cost
Unrealized
Gains
Unrealized
Losses
Fair
Value
U.S. government agencies$18,196 $— $299 $17,897 
Mortgage-backed securities1,335,177 1,083 108,927 1,227,333 
Municipal bonds3,176 — 203 2,973 
Total$1,356,549 $1,083 $109,429 $1,248,203 
Schedule of Debt Securities Available-for-Sale in Unrealized Loss Position
The following tables show debt securities available-for-sale in an unrealized loss position for which an allowance for credit losses has not been recorded, aggregated by investment category and length of time that the individual securities have been in a continuous unrealized loss position.
Less Than 12 Months12 Months or MoreTotal
March 31, 2025
Fair
Value
Unrealized
Losses
Fair
Value
Unrealized
Losses
Fair
Value
Unrealized
Losses
U.S. government agencies$1,020 $$9,909 $65 $10,929 $68 
Mortgage-backed securities183,670 2,154 850,837 89,479 1,034,507 91,633 
Municipal bonds— — 3,050 120 3,050 120 
Total$184,690 $2,157 $863,796 $89,664 $1,048,486 $91,821 
Less Than 12 Months12 Months or MoreTotal
December 31, 2024
Fair
Value
Unrealized
Losses
Fair
Value
Unrealized
Losses
Fair
Value
Unrealized
Losses
U.S. government agencies$8,036 $189 $9,861 $110 $17,897 $299 
Mortgage-backed securities265,934 4,173 859,819 104,754 1,125,753 108,927 
Municipal bonds— — 2,973 203 2,973 203 
Total$273,970 $4,362 $872,653 $105,067 $1,146,623 $109,429 
Schedule of Investment Securities by Maturity
The following is a summary of investment securities by maturity:
March 31, 2025
Available-for-Sale
Amortized CostFair Value
U.S. government agencies
Within one year$7,000 $6,981 
One to five years3,997 3,948 
Five to ten years6,915 6,928 
Total17,912 17,857 
Mortgage-backed securities
Within one year30,237 30,101 
One to five years215,854 209,408 
Five to ten years214,097 194,625 
After 10 years920,486 857,639 
Total1,380,674 1,291,773 
Municipal bonds
Five to ten years3,074 2,967 
After 10 years96 83 
Total3,170 3,050 
Total$1,401,756 $1,312,680 
Schedule of Balance Sheet and Income Statement Information of Combined Equity Method Investments
The carrying amount and ownership percentage of each equity method investment at March 31, 2025 and December 31, 2024 is reflected in the following table:
March 31, 2025December 31, 2024
AmountOwnership % AmountOwnership %
Apiture, Inc.$52,177 40.4 %$53,108 40.4 %
Canapi Ventures SBIC Fund, LP (1) (5)
11,631 2.9 11,504 2.9 
Canapi Ventures Fund, LP (2) (5)
1,397 1.5 1,438 1.5 
Canapi Ventures Fund II, LP (3) (5)
2,401 1.6 2,193 1.6 
Canapi Ventures SBIC Fund II, LP (4) (5)
1,184 2.9 1,238 2.9 
Affordable housing (6)
12,665 Various14,724 Various
Solar tax credit investments (7)
4,404 99.0 5,309 99.0 
Other (8)
1,177 Various1,489 Various
Total$87,036 $91,003 
(1)
Investment unfunded commitments of $4.8 million and $5.0 million as of March 31, 2025 and December 31, 2024, respectively.
(2)
Investment unfunded commitments of $492 thousand as of March 31, 2025 and December 31, 2024.
(3)
Investment unfunded commitments of $4.9 million and $5.2 million as of March 31, 2025 and December 31, 2024, respectively.
(4)
Investment unfunded commitments of $6.5 million as of March 31, 2025 and December 31, 2024.
(5)Investee is accounted for under equity method due to the Company's potential influence with investment advisor.
(6)
Affordable Housing includes low income housing tax credit (LIHTC) in Estrella Landing Apartments LLC (Estrella Landing), in which the Company holds a 99.9% limited member interest. Also included are Cape Fear Collective Impact Opportunity 1 LLC (Cape Fear Collective 1) and Cape Fear Collective Impact Opportunity 2 LLC (Cape Fear Collective 2) which the Company holds 91.0% and 32.3% of limited member interests, respectively. As of March 31, 2025 and December 31, 2024, there was an unfunded commitment of $1.7 million for Estrella Landing.
(7)
Solar tax credit investments includes Green Sun Tenant LLC (Green Sun), SVA 2021-2 TE Holdco LLC (Sun Vest), EG5 CSP1 Holding LLC (HEP), and HRE Lessee I, LLC (Heelstone), which the Company holds a 99.0% limited member interest in all investments.
(8)
Other investments includes OTR Fund I, LLC (OTR) which the Company holds 5.9% of limited member interests. This investment category also includes the carried interest security related to Canapi Ventures Fund I, L.P.
Schedule of Carrying Amount of Company Investments in Non Marketable Equity Securities with No Readily Determinable Fair Value and Amounts Recognized in Earnings
The carrying amount of the Company’s investments in non-marketable equity securities with no readily determinable fair value and amounts recognized in earnings on a cumulative basis as of March 31, 2025 and as of and for the three months ended March 31, 2025 and 2024 is reflected in the following table:
As of and for the three month period ended
Cumulative AdjustmentsMarch 31, 2025March 31, 2024
Carrying value (1)
$83,069 $80,005 
Carrying value adjustments:
Impairment$— — — 
Upward changes for observable prices (2)
50,901 — 56 
Downward changes for observable prices(2,169)— (369)
Net upward (downward) change$48,732 $— $(313)
(1)
Investment unfunded commitments of $5.4 million and $2.3 million as of March 31, 2025 and March 31, 2024, respectively.
(2)
Cumulative adjustments excludes $13.9 million in realized gains for sale of an investment in the second quarter of 2021.
Schedule of Variable Interest Entities
The following table provides a summary of the VIEs that the Company has not consolidated as of March 31, 2025 and December 31, 2024:
March 31, 2025Carrying AmountMaximum Exposure to LossLiability RecognizedClassification
Solar tax credit investments$4,404 $27,845 $— 
Other assets (1)
Affordable housing12,665 15,305 — 
Other assets (2)
Canapi Funds17,280 34,021 — 
Other assets (3)
Non-marketable and other equity investments5,331 10,700 — 
Other assets (4)
December 31, 2024Carrying AmountMaximum Exposure to LossLiability RecognizedClassification
Solar tax credit investments$5,309 $38,107 $— 
Other assets (5)
Affordable housing12,940 15,463 — 
Other assets (6)
Canapi Funds17,104 34,269 — 
Other assets (7)
Non-marketable and other equity investments5,290 9,591 — 
Other assets (8)
(1)
Maximum exposure to loss includes $4.4 million of current investments and a scenario in which related tax credits are recaptured, collectively totaling $23.4 million.
(2)
Maximum exposure to loss includes $12.7 million of current investments, $1.7 million in unfunded commitments, and a scenario in which related tax credits are recaptured, collectively totaling $941 thousand.
(3)
Maximum exposure to loss includes $17.3 million of current investments and $16.7 million in unfunded commitments.
(4)
Maximum exposure to loss includes $5.3 million of current investments and $5.4 million in unfunded commitments.
(5)
Maximum exposure to loss includes $5.3 million of current investments and a scenario in which related tax credits are recaptured, collectively totaling $32.8 million.
(6)
Maximum exposure to loss includes $12.9 million of current investments, $1.7 million in unfunded commitments, and a scenario in which related tax credits are recaptured, collectively totaling $824 thousand.
(7)
Maximum exposure to loss includes $17.1 million of current investments and $17.2 million in unfunded commitments.
(8)
Maximum exposure to loss includes $5.3 million of current investments and $4.3 million in unfunded commitments.