Securities (Tables)
|
3 Months Ended |
Mar. 31, 2025 |
Investments, Debt and Equity Securities [Abstract] |
|
Schedule of Carrying Amount and Fair Value of Securities |
The carrying amount of securities and their approximate fair values are reflected in the following table: | | | | | | | | | | | | | | | | | | | | | | | | | | | March 31, 2025 | | Amortized Cost | | Unrealized Gains | | Unrealized Losses | | Fair Value | U.S. government agencies | | $ | 17,912 | | | $ | 13 | | | $ | 68 | | | $ | 17,857 | | Mortgage-backed securities | | 1,380,674 | | | 2,732 | | | 91,633 | | | 1,291,773 | | Municipal bonds | | 3,170 | | | — | | | 120 | | | 3,050 | | | | | | | | | | | Total | | $ | 1,401,756 | | | $ | 2,745 | | | $ | 91,821 | | | $ | 1,312,680 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | December 31, 2024 | | Amortized Cost | | Unrealized Gains | | Unrealized Losses | | Fair Value | U.S. government agencies | | $ | 18,196 | | | $ | — | | | $ | 299 | | | $ | 17,897 | | Mortgage-backed securities | | 1,335,177 | | | 1,083 | | | 108,927 | | | 1,227,333 | | Municipal bonds | | 3,176 | | | — | | | 203 | | | 2,973 | | | | | | | | | | | Total | | $ | 1,356,549 | | | $ | 1,083 | | | $ | 109,429 | | | $ | 1,248,203 | |
|
Schedule of Debt Securities Available-for-Sale in Unrealized Loss Position |
The following tables show debt securities available-for-sale in an unrealized loss position for which an allowance for credit losses has not been recorded, aggregated by investment category and length of time that the individual securities have been in a continuous unrealized loss position. | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Less Than 12 Months | | 12 Months or More | | Total | March 31, 2025 | | Fair Value | | Unrealized Losses | | Fair Value | | Unrealized Losses | | Fair Value | | Unrealized Losses | U.S. government agencies | | $ | 1,020 | | | $ | 3 | | | $ | 9,909 | | | $ | 65 | | | $ | 10,929 | | | $ | 68 | | Mortgage-backed securities | | 183,670 | | | 2,154 | | | 850,837 | | | 89,479 | | | 1,034,507 | | | 91,633 | | Municipal bonds | | — | | | — | | | 3,050 | | | 120 | | | 3,050 | | | 120 | | | | | | | | | | | | | | | Total | | $ | 184,690 | | | $ | 2,157 | | | $ | 863,796 | | | $ | 89,664 | | | $ | 1,048,486 | | | $ | 91,821 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Less Than 12 Months | | 12 Months or More | | Total | December 31, 2024 | | Fair Value | | Unrealized Losses | | Fair Value | | Unrealized Losses | | Fair Value | | Unrealized Losses | U.S. government agencies | | $ | 8,036 | | | $ | 189 | | | $ | 9,861 | | | $ | 110 | | | $ | 17,897 | | | $ | 299 | | Mortgage-backed securities | | 265,934 | | | 4,173 | | | 859,819 | | | 104,754 | | | 1,125,753 | | | 108,927 | | Municipal bonds | | — | | | — | | | 2,973 | | | 203 | | | 2,973 | | | 203 | | Total | | $ | 273,970 | | | $ | 4,362 | | | $ | 872,653 | | | $ | 105,067 | | | $ | 1,146,623 | | | $ | 109,429 | |
|
Schedule of Investment Securities by Maturity |
The following is a summary of investment securities by maturity: | | | | | | | | | | | | | March 31, 2025 | | Available-for-Sale | | Amortized Cost | | Fair Value | U.S. government agencies | | | | Within one year | $ | 7,000 | | | $ | 6,981 | | One to five years | 3,997 | | | 3,948 | | Five to ten years | 6,915 | | | 6,928 | | Total | 17,912 | | | 17,857 | | Mortgage-backed securities | | | | Within one year | 30,237 | | | 30,101 | | One to five years | 215,854 | | | 209,408 | | Five to ten years | 214,097 | | | 194,625 | | After 10 years | 920,486 | | | 857,639 | | Total | 1,380,674 | | | 1,291,773 | | Municipal bonds | | | | Five to ten years | 3,074 | | | 2,967 | | After 10 years | 96 | | | 83 | | Total | 3,170 | | | 3,050 | | | | | | | | | | | | | | | | | | | | | | Total | $ | 1,401,756 | | | $ | 1,312,680 | |
|
Schedule of Balance Sheet and Income Statement Information of Combined Equity Method Investments |
The carrying amount and ownership percentage of each equity method investment at March 31, 2025 and December 31, 2024 is reflected in the following table: | | | | | | | | | | | | | | | | | | | | | | | | | March 31, 2025 | | December 31, 2024 | | Amount | | Ownership % | | Amount | | Ownership % | Apiture, Inc. | $ | 52,177 | | | 40.4 | % | | $ | 53,108 | | | 40.4 | % | Canapi Ventures SBIC Fund, LP (1) (5) | 11,631 | | | 2.9 | | | 11,504 | | | 2.9 | | Canapi Ventures Fund, LP (2) (5) | 1,397 | | | 1.5 | | | 1,438 | | | 1.5 | | Canapi Ventures Fund II, LP (3) (5) | 2,401 | | | 1.6 | | | 2,193 | | | 1.6 | | Canapi Ventures SBIC Fund II, LP (4) (5) | 1,184 | | | 2.9 | | | 1,238 | | | 2.9 | | Affordable housing (6) | 12,665 | | | Various | | 14,724 | | | Various | Solar tax credit investments (7) | 4,404 | | | 99.0 | | | 5,309 | | | 99.0 | | Other (8) | 1,177 | | | Various | | 1,489 | | | Various | Total | $ | 87,036 | | | | | $ | 91,003 | | | |
| | | | | | (1) | Investment unfunded commitments of $4.8 million and $5.0 million as of March 31, 2025 and December 31, 2024, respectively. | (2) | Investment unfunded commitments of $492 thousand as of March 31, 2025 and December 31, 2024. | (3) | Investment unfunded commitments of $4.9 million and $5.2 million as of March 31, 2025 and December 31, 2024, respectively. | (4) | Investment unfunded commitments of $6.5 million as of March 31, 2025 and December 31, 2024. | (5) | Investee is accounted for under equity method due to the Company's potential influence with investment advisor. | | | (6) | Affordable Housing includes low income housing tax credit (“LIHTC”) in Estrella Landing Apartments LLC (“Estrella Landing”), in which the Company holds a 99.9% limited member interest. Also included are Cape Fear Collective Impact Opportunity 1 LLC (“Cape Fear Collective 1”) and Cape Fear Collective Impact Opportunity 2 LLC (“Cape Fear Collective 2”) which the Company holds 91.0% and 32.3% of limited member interests, respectively. As of March 31, 2025 and December 31, 2024, there was an unfunded commitment of $1.7 million for Estrella Landing. | (7) | Solar tax credit investments includes Green Sun Tenant LLC (“Green Sun”), SVA 2021-2 TE Holdco LLC (“Sun Vest”), EG5 CSP1 Holding LLC (“HEP”), and HRE Lessee I, LLC (“Heelstone”), which the Company holds a 99.0% limited member interest in all investments. | (8) | Other investments includes OTR Fund I, LLC (“OTR”) which the Company holds 5.9% of limited member interests. This investment category also includes the carried interest security related to Canapi Ventures Fund I, L.P. |
|
Schedule of Carrying Amount of Company Investments in Non Marketable Equity Securities with No Readily Determinable Fair Value and Amounts Recognized in Earnings |
The carrying amount of the Company’s investments in non-marketable equity securities with no readily determinable fair value and amounts recognized in earnings on a cumulative basis as of March 31, 2025 and as of and for the three months ended March 31, 2025 and 2024 is reflected in the following table: | | | | | | | | | | | | | | | | | | | | | As of and for the three month period ended | | Cumulative Adjustments | | March 31, 2025 | | March 31, 2024 | Carrying value (1) | | | $ | 83,069 | | | $ | 80,005 | | Carrying value adjustments: | | | | | | Impairment | $ | — | | | — | | | — | | Upward changes for observable prices (2) | 50,901 | | | — | | | 56 | | Downward changes for observable prices | (2,169) | | | — | | | (369) | | Net upward (downward) change | $ | 48,732 | | | $ | — | | | $ | (313) | |
| | | | | | (1) | Investment unfunded commitments of $5.4 million and $2.3 million as of March 31, 2025 and March 31, 2024, respectively. | (2) | Cumulative adjustments excludes $13.9 million in realized gains for sale of an investment in the second quarter of 2021. |
|
Schedule of Variable Interest Entities |
The following table provides a summary of the VIEs that the Company has not consolidated as of March 31, 2025 and December 31, 2024: | | | | | | | | | | | | | | | | | | | | | | | | March 31, 2025 | Carrying Amount | | Maximum Exposure to Loss | | Liability Recognized | | Classification | Solar tax credit investments | $ | 4,404 | | | $ | 27,845 | | | $ | — | | | Other assets (1) | Affordable housing | 12,665 | | | 15,305 | | | — | | | Other assets (2) | Canapi Funds | 17,280 | | | 34,021 | | | — | | | Other assets (3) | Non-marketable and other equity investments | 5,331 | | | 10,700 | | | — | | | Other assets (4) |
| | | | | | | | | | | | | | | | | | | | | | | | December 31, 2024 | Carrying Amount | | Maximum Exposure to Loss | | Liability Recognized | | Classification | Solar tax credit investments | $ | 5,309 | | | $ | 38,107 | | | $ | — | | | Other assets (5) | Affordable housing | 12,940 | | | 15,463 | | | — | | | Other assets (6) | Canapi Funds | 17,104 | | | 34,269 | | | — | | | Other assets (7) | Non-marketable and other equity investments | 5,290 | | | 9,591 | | | — | | | Other assets (8) |
| | | | | | (1) | Maximum exposure to loss includes $4.4 million of current investments and a scenario in which related tax credits are recaptured, collectively totaling $23.4 million. | (2) | Maximum exposure to loss includes $12.7 million of current investments, $1.7 million in unfunded commitments, and a scenario in which related tax credits are recaptured, collectively totaling $941 thousand. | (3) | Maximum exposure to loss includes $17.3 million of current investments and $16.7 million in unfunded commitments. | (4) | Maximum exposure to loss includes $5.3 million of current investments and $5.4 million in unfunded commitments. | (5) | Maximum exposure to loss includes $5.3 million of current investments and a scenario in which related tax credits are recaptured, collectively totaling $32.8 million. | (6) | Maximum exposure to loss includes $12.9 million of current investments, $1.7 million in unfunded commitments, and a scenario in which related tax credits are recaptured, collectively totaling $824 thousand. | (7) | Maximum exposure to loss includes $17.1 million of current investments and $17.2 million in unfunded commitments. | (8) | Maximum exposure to loss includes $5.3 million of current investments and $4.3 million in unfunded commitments. |
|