v3.25.1
Condensed Consolidated Balance Sheets (Unaudited) - USD ($)
$ in Thousands
Mar. 31, 2025
Dec. 31, 2024
Current assets:    
Cash $ 1,918 $ 1,729
Other receivables 156 437
Prepaid expenses and other current assets 137 186
Total current assets 2,211 2,352
Property and equipment, net 67 85
Right-of-use assets - operating leases 619 670
Goodwill 2,044 2,044
Other assets 118 118
Total assets 5,059 5,269
Current liabilities:    
Accounts payable 1,275 1,721
Accrued expenses 1,354 1,007
Income taxes payable 11 3
Operating lease liabilities, current 213 207
Forward sales contract liability 5,335
Notes payable, current 2,250
Total current liabilities 10,438 2,938
Warrant liabilities 1
Operating lease liabilities, non-current 419 477
Contingent consideration liability 41 41
Other liabilities 111 111
Total liabilities 11,009 3,568
Stockholders’ (deficit) equity:    
Preferred stock, $0.005 par value, 1,000 shares authorized, 156 designated and outstanding of Series A convertible preferred stock at March 31, 2025 and December 31, 2024, $156 liquidation preference 1 1
Common stock, $0.005 par value, 100,000 shares authorized at March 31, 2025 and December 31, 2024; 52,250 and 51,386 issued and outstanding at March 31, 2025 and December 31, 2024, respectively 262 257
Additional paid-in capital 233,525 232,979
Accumulated deficit (239,738) (231,536)
Total stockholders’ (deficit) equity (5,950) 1,701
Total liabilities and stockholders’ (deficit) equity $ 5,059 $ 5,269