Ford Credit Finance Receivables (Tables)
|
3 Months Ended |
Mar. 31, 2025 |
Receivables [Abstract] |
|
Schedule of Accounts, Notes, Loans and Financing Receivable |
Ford Credit finance receivables, net were as follows (in millions): | | | | | | | | | | | | | December 31, 2024 | | March 31, 2025 | Consumer | | | | Retail installment contracts, gross | $ | 79,459 | | | $ | 78,157 | | Finance leases, gross | 8,357 | | | 8,841 | | Retail financing, gross | 87,816 | | | 86,998 | | Unearned interest supplements | (4,598) | | | (4,469) | | Consumer finance receivables | 83,218 | | | 82,529 | | Non-Consumer | | | | Dealer financing | 29,282 | | | 25,398 | | Non-Consumer finance receivables | 29,282 | | | 25,398 | | Total recorded investment | $ | 112,500 | | | $ | 107,927 | | | | | | Recorded investment in finance receivables | $ | 112,500 | | | $ | 107,927 | | Allowance for credit losses | (864) | | | (881) | | Total finance receivables, net | $ | 111,636 | | | $ | 107,046 | | | | | | Current portion | $ | 51,850 | | | $ | 47,997 | | Non-current portion | 59,786 | | | 59,049 | | Total finance receivables, net | $ | 111,636 | | | $ | 107,046 | | | | | | Net finance receivables subject to fair value (a) | $ | 103,755 | | | $ | 98,721 | | Fair value (b) | 103,231 | | | 98,676 | |
__________ (a)Net finance receivables subject to fair value exclude finance leases. (b)The fair value of finance receivables is categorized within Level 3 of the fair value hierarchy.
|
Financing Receivable, Past Due |
The credit quality analysis of consumer receivables at December 31, 2024 and gross charge-offs during the year ended December 31, 2024 were as follows (in millions): | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Amortized Cost Basis by Origination Year | | | | | | | Prior to 2020 | | 2020 | | 2021 | | 2022 | | 2023 | | 2024 | | Total | | Percent | Consumer | | | | | | | | | | | | | | | | | 31 - 60 days past due | | $ | 43 | | | $ | 93 | | | $ | 104 | | | $ | 187 | | | $ | 242 | | | $ | 203 | | | $ | 872 | | | 1.0 | % | Greater than 60 days past due | | 15 | | | 27 | | | 35 | | | 57 | | | 82 | | | 59 | | | 275 | | | 0.4 | | Total past due | | 58 | | | 120 | | | 139 | | | 244 | | | 324 | | | 262 | | | 1,147 | | | 1.4 | | Current | | 788 | | | 3,162 | | | 5,458 | | | 12,275 | | | 24,153 | | | 36,235 | | | 82,071 | | | 98.6 | | Total | | $ | 846 | | | $ | 3,282 | | | $ | 5,597 | | | $ | 12,519 | | | $ | 24,477 | | | $ | 36,497 | | | $ | 83,218 | | | 100.0 | % | | | | | | | | | | | | | | | | | | Gross charge-offs | | $ | 46 | | | $ | 58 | | | $ | 71 | | | $ | 152 | | | $ | 191 | | | $ | 50 | | | $ | 568 | | | |
The credit quality analysis of consumer receivables at March 31, 2025 and gross charge-offs during the period ended March 31, 2025 were as follows (in millions): | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Amortized Cost Basis by Origination Year | | | | | | | Prior to 2021 | | 2021 | | 2022 | | 2023 | | 2024 | | 2025 | | Total | | Percent | Consumer | | | | | | | | | | | | | | | | | 31 - 60 days past due | | $ | 99 | | | $ | 86 | | | $ | 162 | | | $ | 226 | | | $ | 224 | | | $ | 11 | | | $ | 808 | | | 1.0 | % | Greater than 60 days past due | | 28 | | | 26 | | | 47 | | | 66 | | | 63 | | | 3 | | | 233 | | | 0.3 | | Total past due | | 127 | | | 112 | | | 209 | | | 292 | | | 287 | | | 14 | | | 1,041 | | | 1.3 | | Current | | 3,034 | | | 4,513 | | | 10,640 | | | 21,923 | | | 34,182 | | | 7,196 | | | 81,488 | | | 98.7 | | Total | | $ | 3,161 | | | $ | 4,625 | | | $ | 10,849 | | | $ | 22,215 | | | $ | 34,469 | | | $ | 7,210 | | | $ | 82,529 | | | 100.0 | % | | | | | | | | | | | | | | | | | | Gross charge-offs | | $ | 19 | | | $ | 16 | | | $ | 35 | | | $ | 50 | | | $ | 45 | | | $ | 1 | | | $ | 166 | | | |
|
Financing Receivable Credit Quality Indicators |
The credit quality analysis of dealer financing receivables at December 31, 2024 and gross charge-offs during the year ended December 31, 2024 were as follows (in millions): | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Amortized Cost Basis by Origination Year | | Wholesale Loans | | | | | | | Dealer Loans | | | | | | | | Prior to 2020 | | 2020 | | 2021 | | 2022 | | 2023 | | 2024 | | Total | | | Total | | Percent | Group I | | $ | 270 | | | $ | 63 | | | $ | 97 | | | $ | 47 | | | $ | 217 | | | $ | 245 | | | $ | 939 | | | $ | 25,257 | | | $ | 26,196 | | | 89.4 | % | Group II | | 13 | | | — | | | 3 | | | 1 | | | 28 | | | 31 | | | 76 | | | 2,494 | | | 2,570 | | | 8.8 | | Group III | | — | | | — | | | 2 | | | — | | | 1 | | | 4 | | | 7 | | | 462 | | | 469 | | | 1.6 | | Group IV | | — | | | — | | | — | | | — | | | — | | | 1 | | | 1 | | | 46 | | | 47 | | | 0.2 | | Total (a) | | $ | 283 | | | $ | 63 | | | $ | 102 | | | $ | 48 | | | $ | 246 | | | $ | 281 | | | $ | 1,023 | | | $ | 28,259 | | | $ | 29,282 | | | 100.0 | % | | | | | | | | | | | | | | | | | | | | | | Gross charge-offs | $ | 1 | | | $ | — | | | $ | — | | | $ | — | | | $ | — | | | $ | — | | | $ | 1 | | | $ | 6 | | | $ | 7 | | | |
__________ (a)Total past due dealer financing receivables at December 31, 2024 were $8 million.
The credit quality analysis of dealer financing receivables at March 31, 2025 and gross charge-offs during the period ended March 31, 2025 were as follows (in millions): | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Amortized Cost Basis by Origination Year | | Wholesale Loans | | | | | | Dealer Loans | | | | | | | Prior to 2021 | | 2021 | | 2022 | | 2023 | | 2024 | | 2025 | | Total | | | Total | | Percent | Group I | $ | 338 | | | $ | 88 | | | $ | 36 | | | $ | 210 | | | $ | 136 | | | $ | 99 | | | $ | 907 | | | $ | 21,238 | | | $ | 22,145 | | | 87.2 | % | Group II | 6 | | | 2 | | | 3 | | | 31 | | | 11 | | | 30 | | | 83 | | | 2,503 | | | 2,586 | | | 10.2 | | Group III | — | | | — | | | — | | | — | | | — | | | 14 | | | 14 | | | 574 | | | 588 | | | 2.3 | | Group IV | — | | | — | | | — | | | 3 | | | — | | | 1 | | | 4 | | | 75 | | | 79 | | | 0.3 | | Total (a) | $ | 344 | | | $ | 90 | | | $ | 39 | | | $ | 244 | | | $ | 147 | | | $ | 144 | | | $ | 1,008 | | | $ | 24,390 | | | $ | 25,398 | | | 100.0 | % | | | | | | | | | | | | | | | | | | | | | Gross charge-offs | $ | — | | | $ | — | | | $ | — | | | $ | — | | | $ | — | | | $ | — | | | $ | — | | | $ | 1 | | | $ | 1 | | | |
__________ (a)Total past due dealer financing receivables at March 31, 2025 were $7 million.
|
Financing Receivable, Allowance for Credit Loss |
An analysis of the allowance for credit losses related to finance receivables for the periods ended March 31 was as follows (in millions): | | | | | | | | | | | | | | | | | | | | | | | | | First Quarter 2024 | | | | Consumer | | Non-Consumer | | Total | | | | | | | Allowance for credit losses | | | | | | | | | | | | Beginning balance | $ | 879 | | | $ | 3 | | | $ | 882 | | | | | | | | Charge-offs | (129) | | | — | | | (129) | | | | | | | | Recoveries | 39 | | | 3 | | | 42 | | | | | | | | Provision for credit losses | 91 | | | (3) | | | 88 | | | | | | | | Other (a) | (3) | | | — | | | (3) | | | | | | | | Ending balance | $ | 877 | | | $ | 3 | | | $ | 880 | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | First Quarter 2025 | | | | Consumer | | Non-Consumer | | Total | | | | | | | Allowance for credit losses | | | | | | | | | | | | Beginning balance | $ | 860 | | | $ | 4 | | | $ | 864 | | | | | | | | Charge-offs | (166) | | | (1) | | | (167) | | | | | | | | Recoveries | 40 | | | — | | | 40 | | | | | | | | Provision for credit losses | 135 | | | 5 | | | 140 | | | | | | | | Other (a) | 3 | | | 1 | | | 4 | | | | | | | | Ending balance | $ | 872 | | | $ | 9 | | | $ | 881 | | | | | | | |
__________ (a) Primarily represents amounts related to foreign currency translation adjustments.
|