v3.25.1
Note 4 - Loans and Allowance for Credit Losses (Tables)
3 Months Ended
Mar. 31, 2025
Notes Tables  
Schedule of Accounts, Notes, Loans and Financing Receivable [Table Text Block]
  

March 31,

  

December 31,

 

(dollars in thousands)

 

2025

  

2024

 

Commercial

        

Commercial and industrial

 $658,446  $666,727 

Commercial real estate

        

Construction, land and development

  360,024   294,677 

Multifamily

  353,060   363,123 

Non-owner occupied

  951,559   967,025 

Owner occupied

  424,880   371,418 

Total commercial real estate

  2,089,523   1,996,243 

Agricultural

        

Land

  68,894   61,299 

Production

  64,240   63,008 

Total agricultural

  133,134   124,307 

Total commercial

  2,881,103   2,787,277 

Consumer

        

Residential real estate

        

First lien

  907,534   921,019 

Construction

  38,553   33,547 

HELOC

  175,600   162,509 

Junior lien

  43,740   44,060 

Total residential real estate

  1,165,427   1,161,135 

Other consumer

  38,953   44,122 

Total consumer

  1,204,380   1,205,257 

Total loans

 $4,085,483  $3,992,534 
Financing Receivable, Allowance for Credit Loss [Table Text Block]
  

Three months ended March 31, 2025

 
  

Beginning

  

Provision for

  

Loan

  

Loan

  

Ending

 

(dollars in thousands)

 

Balance

  

Credit Losses(1)

  

Charge-offs

  

Recoveries

  

Balance

 

Commercial

                    

Commercial and industrial

 $8,170  $(311) $(169) $270  $7,960 

Commercial real estate

                    

Construction, land and development

  16,277   2,092         18,369 

Multifamily

  4,716   33         4,749 

Non-owner occupied

  16,513   (171)        16,342 

Owner occupied

  3,226   275      11   3,512 

Total commercial real estate

  40,732   2,229      11   42,972 

Agricultural

                    

Land

  597   6         603 

Production

  631   270      12   913 

Total agricultural

  1,228   276      12   1,516 

Total commercial

  50,130   2,194   (169)  293   52,448 

Consumer

                    

Residential real estate

                    

First lien

  6,921   175   (54)     7,042 

Construction

  357   110         467 

HELOC

  1,339   91   (250)     1,180 

Junior lien

  742   (3)  (300)     439 

Total residential real estate

  9,359   373   (604)     9,128 

Other consumer

  440   (160)  (39)  112   353 

Total consumer

  9,799   213   (643)  112   9,481 

Total

 $59,929  $2,407  $(812) $405  $61,929 
  

Three months ended March 31, 2024

 
  

Beginning

  

Provision for

  

Loan

  

Loan

  

Ending

 

(dollars in thousands)

 

Balance

  

Credit Losses(1)

  

Charge-offs

  

Recoveries

  

Balance

 

Commercial

                    

Commercial and industrial

 $9,705  $(156) $(164) $123  $9,508 

Commercial real estate

                    

Construction, land and development

  6,135   (213)        5,922 

Multifamily

  1,776   372         2,148 

Non-owner occupied

  7,726   379         8,105 

Owner occupied

  2,449   29   (29)  11   2,460 

Total commercial real estate

  18,086   567   (29)  11   18,635 

Agricultural

                    

Land

  96   152         248 

Production

  84   135         219 

Total agricultural

  180   287         467 

Total commercial

  27,971   698   (193)  134   28,610 

Consumer

                    

Residential real estate

                    

First lien

  6,087   64         6,151 

Construction

  485   4         489 

HELOC

  835   30         865 

Junior lien

  264   20         284 

Total residential real estate

  7,671   118         7,789 

Other consumer

  201   (17)  (12)  13   185 

Total consumer

  7,872   101   (12)  13   7,974 

Total

 $35,843  $799  $(205) $147  $36,584 
Financing Receivable Credit Quality Indicators [Table Text Block]
                          

Revolving

     

(dollars in thousands)

 

Term Loans Amortized Cost Basis by Origination Year

  

Loans Amortized

     

As of March 31, 2025

 

2025

  

2024

  

2023

  

2022

  

2021

  

Prior

  

Cost Basis

  

Total

 

Commercial and industrial

                                

Pass

 $36,409  $191,806  $116,433  $56,163  $30,781  $72,289  $122,299  $626,180 

Special mention

     12         2,330         2,342 

Substandard

     1,332   11,498   3,416   577   10,831   2,205   29,859 

Doubtful

                 65      65 

Subtotal

 $36,409  $193,150  $127,931  $59,579  $33,688  $83,185  $124,504  $658,446 

Gross charge-offs for the period ended

 $  $  $  $  $  $169  $  $169 

CRE − Construction, land and development

                                

Pass

 $4,271  $134,716  $145,354  $29,385  $1,546  $1,596  $2,677  $319,545 

Special mention

           173            173 

Substandard

     8,073      31,758      175   300   40,306 

Doubtful

                        

Subtotal

 $4,271  $142,789  $145,354  $61,316  $1,546  $1,771  $2,977  $360,024 

Gross charge-offs for the period ended

 $  $  $  $  $  $  $  $ 

CRE − Multifamily

                                

Pass

 $2,586  $32,645  $44,470  $124,305  $33,908  $63,093  $  $301,007 

Special mention

           32,968      973      33,941 

Substandard

                 18,112      18,112 

Doubtful

                        

Subtotal

 $2,586  $32,645  $44,470  $157,273  $33,908  $82,178  $  $353,060 

Gross charge-offs for the period ended

 $  $  $  $  $  $  $  $ 

CRE − Non-owner occupied

                                

Pass

 $36,402  $184,017  $143,295  $220,689  $87,218  $227,119  $1,989  $900,729 

Special mention

     5,695   5,423      13,405   1,074      25,597 

Substandard

           1,701   2,530   20,908   94   25,233 

Doubtful

                        

Subtotal

 $36,402  $189,712  $148,718  $222,390  $103,153  $249,101  $2,083  $951,559 

Gross charge-offs for the period ended

 $  $  $  $  $  $  $  $ 

CRE − Owner occupied

                                

Pass

 $21,948  $61,617  $58,652  $63,668  $44,869  $143,229  $1,426  $395,409 

Special mention

     451            4,575      5,026 

Substandard

        1,593   2,985   2,393   16,895   579   24,445 

Doubtful

                        

Subtotal

 $21,948  $62,068  $60,245  $66,653  $47,262  $164,699  $2,005  $424,880 

Gross charge-offs for the period ended

 $  $  $  $  $  $  $  $ 

Agricultural − Land

                                

Pass

 $1,581  $10,340  $9,007  $12,698  $5,688  $13,088  $7,691  $60,093 

Special mention

     69   624   3,372            4,065 

Substandard

        303   3,598      835      4,736 

Doubtful

                        

Subtotal

 $1,581  $10,409  $9,934  $19,668  $5,688  $13,923  $7,691  $68,894 

Gross charge-offs for the period ended

 $  $  $  $  $  $  $  $ 

Agricultural − Production

                                

Pass

 $6,491  $8,743  $6,065  $3,998  $1,233  $1,734  $31,090  $59,354 

Special mention

     445   133         445   414   1,437 

Substandard

     24   577   1,889   27      932   3,449 

Doubtful

                        

Subtotal

 $6,491  $9,212  $6,775  $5,887  $1,260  $2,179  $32,436  $64,240 

Gross charge-offs for the period ended

 $  $  $  $  $  $  $  $ 

Residential real estate − First lien

                                

Performing

 $5,830  $45,798  $139,237  $225,539  $247,642  $240,955  $  $905,001 

Nonperforming

        575      734   1,224      2,533 

Subtotal

 $5,830  $45,798  $139,812  $225,539  $248,376  $242,179  $  $907,534 

Gross charge-offs for the period ended

 $  $  $  $  $7  $47  $  $54 

Residential real estate − Construction

                                

Performing

 $2,993  $22,838  $5,578  $1,208  $1,256  $  $  $33,873 

Nonperforming

           4,680            4,680 

Subtotal

 $2,993  $22,838  $5,578  $5,888  $1,256  $  $  $38,553 

Gross charge-offs for the period ended

 $  $  $  $  $  $  $  $ 

Residential real estate − HELOC

                                

Performing

 $169  $3,160  $5,019  $5,622  $1,520  $4,018  $154,701  $174,209 

Nonperforming

        35   1,100      226   30   1,391 

Subtotal

 $169  $3,160  $5,054  $6,722  $1,520  $4,244  $154,731  $175,600 

Gross charge-offs for the period ended

 $  $  $  $250  $  $  $  $250 

Residential real estate − Junior lien

                                

Performing

 $1,589  $7,525  $11,239  $9,160  $4,823  $6,449  $50  $40,835 

Nonperforming

     1,775         107   1,023      2,905 

Subtotal

 $1,589  $9,300  $11,239  $9,160  $4,930  $7,472  $50  $43,740 

Gross charge-offs for the period ended

 $  $  $  $300  $  $  $  $300 

Other consumer

                                

Performing

 $3,515  $5,882  $4,144  $4,335  $410  $5,562  $15,031  $38,879 

Nonperforming

        11         63      74 

Subtotal

 $3,515  $5,882  $4,155  $4,335  $410  $5,625  $15,031  $38,953 

Gross charge-offs for the period ended

 $  $  $7  $22  $  $10  $  $39 

Total loans

 $123,784  $726,963  $709,265  $844,410  $482,997  $856,556  $341,508  $4,085,483 

Gross charge-offs for the period ended

 $  $  $7  $572  $7  $226  $  $812 
                          

Revolving

     

(dollars in thousands)

 

Term Loans Amortized Cost Basis by Origination Year

  

Loans Amortized

     

As of December 31, 2024

 

2024

  

2023

  

2022

  

2021

  

2020

  

Prior

  

Cost Basis

  

Total

 

Commercial and industrial

                                

Pass

 $209,001  $141,028  $61,254  $34,645  $38,342  $36,136  $111,194  $631,600 

Special mention

  1,367   495   3,286   2,239   5,575   1   1,651   14,614 

Substandard

     12,663   220   780   3,154   2,447   1,198   20,462 

Doubtful

                 51      51 

Subtotal

 $210,368  $154,186  $64,760  $37,664  $47,071  $38,635  $114,043  $666,727 

Gross charge-offs for the year ended

 $  $218  $2  $397  $2,768  $342  $  $3,727 

CRE − Construction, land and development

                                

Pass

 $97,244  $112,845  $40,890  $1,560  $517  $1,187  $2,801  $257,044 

Special mention

        172               172 

Substandard

  5,406      31,585         170   300   37,461 

Doubtful

                        

Subtotal

 $102,650  $112,845  $72,647  $1,560  $517  $1,357  $3,101  $294,677 

Gross charge-offs for the year ended

 $  $  $  $  $  $  $  $ 

CRE − Multifamily

                                

Pass

 $35,112  $62,982  $138,698  $33,782  $33,157  $32,204  $  $335,935 

Special mention

        7,644   272   1,241         9,157 

Substandard

              17,732   299      18,031 

Doubtful

                        

Subtotal

 $35,112  $62,982  $146,342  $34,054  $52,130  $32,503  $  $363,123 

Gross charge-offs for the year ended

 $  $  $  $  $  $  $  $ 

CRE − Non-owner occupied

                                

Pass

 $189,068  $149,368  $223,349  $98,309  $71,432  $188,617  $1,709  $921,852 

Special mention

        1,694   8,603      4,148   4,195   18,640 

Substandard

           7,767   6,347   12,419      26,533 

Doubtful

                        

Subtotal

 $189,068  $149,368  $225,043  $114,679  $77,779  $205,184  $5,904  $967,025 

Gross charge-offs for the year ended

 $  $  $  $  $  $  $  $ 

CRE − Owner occupied

                                

Pass

 $63,721  $41,918  $60,788  $44,957  $38,941  $91,804  $1,652  $343,781 

Special mention

  451         937   2,981   2,735      7,104 

Substandard

     311   3,023   2,694      13,538   967   20,533 

Doubtful

                        

Subtotal

 $64,172  $42,229  $63,811  $48,588  $41,922  $108,077  $2,619  $371,418 

Gross charge-offs for the year ended

 $  $12  $97  $  $  $128  $  $237 

Agricultural − Land

                                

Pass

 $10,496  $8,864  $14,369  $5,840  $5,103  $8,473  $120  $53,265 

Special mention

  69   1,612   3,275               4,956 

Substandard

     303   2,166      609         3,078 

Doubtful

                        

Subtotal

 $10,565  $10,779  $19,810  $5,840  $5,712  $8,473  $120  $61,299 

Gross charge-offs for the year ended

 $  $  $  $  $  $  $  $ 

Agricultural − Production

                                

Pass

 $10,445  $6,440  $4,356  $724  $1,121  $582  $34,527  $58,195 

Special mention

  130   704         420      1,518   2,772 

Substandard

        1,987         54      2,041 

Doubtful

                        

Subtotal

 $10,575  $7,144  $6,343  $724  $1,541  $636  $36,045  $63,008 

Gross charge-offs for the year ended

 $  $  $  $  $  $26  $  $26 

Residential real estate − First lien

                                

Performing

 $49,414  $144,460  $226,993  $251,006  $127,200  $118,958  $  $918,031 

Nonperforming

     576      744   12   1,656      2,988 

Subtotal

 $49,414  $145,036  $226,993  $251,750  $127,212  $120,614  $  $921,019 

Gross charge-offs for the year ended

 $  $  $  $  $  $  $  $ 

Residential real estate − Construction

                                

Performing

 $19,229  $6,449  $1,900  $1,289  $  $  $  $28,867 

Nonperforming

        4,680               4,680 

Subtotal

 $19,229  $6,449  $6,580  $1,289  $  $  $  $33,547 

Gross charge-offs for the year ended

 $  $  $  $  $  $  $  $ 

Residential real estate − HELOC

                                

Performing

 $3,290  $5,558  $6,217  $1,622  $939  $2,717  $140,707  $161,050 

Nonperforming

     35            74   1,350   1,459 

Subtotal

 $3,290  $5,593  $6,217  $1,622  $939  $2,791  $142,057  $162,509 

Gross charge-offs for the year ended

 $  $  $  $  $  $19  $  $19 

Residential real estate − Junior lien

                                

Performing

 $7,762  $11,557  $9,553  $4,990  $2,760  $4,178  $50  $40,850 

Nonperforming

  1,775      300   108      1,027      3,210 

Subtotal

 $9,537  $11,557  $9,853  $5,098  $2,760  $5,205  $50  $44,060 

Gross charge-offs for the year ended

 $  $  $  $  $  $638  $  $638 

Other consumer

                                

Performing

 $9,618  $4,695  $4,853  $502  $2,541  $4,069  $17,505  $43,783 

Nonperforming

     11   272      7   49      339 

Subtotal

 $9,618  $4,706  $5,125  $502  $2,548  $4,118  $17,505  $44,122 

Gross charge-offs for the year ended

 $4  $2  $  $31  $6  $8  $  $51 

Total loans

 $713,598  $712,874  $853,524  $503,370  $360,131  $527,593  $321,444  $3,992,534 

Gross charge-offs for the year ended

 $4  $232  $99  $428  $2,774  $1,161  $  $4,698 
Financing Receivable, Past Due [Table Text Block]
  

March 31, 2025

 
              

90 Days

         
  

Accruing

  

30 - 59 Days

  

60 - 89 Days

  

or More

      

Total

 

(dollars in thousands)

 

Current

  

Past Due

  

Past Due

  

Past Due

  

Nonaccrual

  

Loans

 

Commercial

                        

Commercial and industrial

 $646,332  $9,159  $  $  $2,955  $658,446 

Commercial real estate

                        

Construction, land and development

  327,138   175         32,711   360,024 

Multifamily

  353,060               353,060 

Non-owner occupied

  951,559               951,559 

Owner occupied

  421,567   1,296         2,017   424,880 

Total commercial real estate

  2,053,324   1,471         34,728   2,089,523 

Agricultural

                        

Land

  68,115      180      599   68,894 

Production

  63,171   417         652   64,240 

Total agricultural

  131,286   417   180      1,251   133,134 

Total commercial

  2,830,942   11,047   180      38,934   2,881,103 

Consumer

                        

Residential real estate

                        

First lien

  903,810   1,191         2,533   907,534 

Construction

  33,873            4,680   38,553 

HELOC

  173,919   290         1,391   175,600 

Junior lien

  40,636   188   11      2,905   43,740 

Total residential real estate

  1,152,238   1,669   11      11,509   1,165,427 

Other consumer

  38,787   73   19      74   38,953 

Total consumer

  1,191,025   1,742   30      11,583   1,204,380 

Total

 $4,021,967  $12,789  $210  $  $50,517  $4,085,483 
  

December 31, 2024

 
              

90 Days

         
  

Accruing

  

30 - 59 Days

  

60 - 89 Days

  

or More

      

Total

 

(dollars in thousands)

 

Current

  

Past Due

  

Past Due

  

Past Due

  

Nonaccrual

  

Loans

 

Commercial

                        

Commercial and industrial

 $654,073  $903  $133  $8,400  $3,218  $666,727 

Commercial real estate

                        

Construction, land and development

  264,633            30,044   294,677 

Multifamily

  363,123               363,123 

Non-owner occupied

  961,808            5,217   967,025 

Owner occupied

  369,176   225         2,017   371,418 

Total commercial real estate

  1,958,740   225         37,278   1,996,243 

Agricultural

                        

Land

  60,690            609   61,299 

Production

  62,269   87         652   63,008 

Total agricultural

  122,959   87         1,261   124,307 

Total commercial

  2,735,772   1,215   133   8,400   41,757   2,787,277 

Consumer

                        

Residential real estate

                        

First lien

  915,167   2,104   707   53   2,988   921,019 

Construction

  28,867            4,680   33,547 

HELOC

  160,430   169   450      1,460   162,509 

Junior lien

  40,454   396         3,210   44,060 

Total residential real estate

  1,144,918   2,669   1,157   53   12,338   1,161,135 

Other consumer

  43,651   103   30      338   44,122 

Total consumer

  1,188,569   2,772   1,187   53   12,676   1,205,257 

Total

 $3,924,341  $3,987  $1,320  $8,453  $54,433  $3,992,534 
Financing Receivable, Nonaccrual [Table Text Block]
  

As of March 31, 2025

 
          

90 Days

 
  

Nonaccrual

      

or More

 
  

with no Allowance

      

Past Due

 

(dollars in thousands)

 

for Credit Losses

  

Nonaccrual

  

and Accruing

 

Commercial

            

Commercial and industrial

 $2,885  $2,955  $ 

Commercial real estate

            

Construction, land and development

  24,638   32,711    

Multifamily

         

Non-owner occupied

         

Owner occupied

  1,706   2,017    

Total commercial real estate

  26,344   34,728    

Agricultural

            

Land

  599   599    

Production

     652    

Total agricultural

  599   1,251    

Total commercial

  29,828   38,934    

Consumer

            

Residential real estate

            

First lien

  2,128   2,533    

Construction

  4,680   4,680    

HELOC

  1,272   1,391    

Junior lien

  2,697   2,905    

Total residential real estate

  10,777   11,509    

Other consumer

     74    

Total consumer

  10,777   11,583    

Total

 $40,605  $50,517  $ 
  

December 31, 2024

 
          

90 Days

 
  

Nonaccrual

      

or More

 
  

with no Allowance

      

Past Due

 

(dollars in thousands)

 

for Credit Losses

  

Nonaccrual

  

and Accruing

 

Commercial

            

Commercial and industrial

 $2,952  $3,218  $8,400 

Commercial real estate

            

Construction, land and development

  24,638   30,044    

Multifamily

         

Non-owner occupied

  5,217   5,217    

Owner occupied

  1,706   2,017    

Total commercial real estate

  31,561   37,278    

Agricultural

            

Land

  609   609    

Production

  652   652    

Total agricultural

  1,261   1,261    

Total commercial

  35,774   41,757   8,400 

Consumer

            

Residential real estate

            

First lien

  2,614   2,988   53 

Construction

  4,680   4,680    

HELOC

     1,460    

Junior lien

  2,696   3,210    

Total residential real estate

  9,990   12,338   53 

Other consumer

     338    

Total consumer

  9,990   12,676   53 

Total

 $45,764  $54,433  $8,453 
Financing Receivable, Collateral Dependant [Table Text Block]
  

As of March 31, 2025

 
  

Primary Type of Collateral

 
                  

Allowance for

 

(dollars in thousands)

 

Real estate

  

Equipment

  

Other

  

Total

  

Credit Losses

 

Commercial

                    

Commercial and industrial

 $2,885  $  $  $2,885  $ 

Commercial real estate

                    

Construction, land and development

  32,711         32,711   4,984 

Multifamily

               

Non-owner occupied

               

Owner occupied

  1,936         1,936   9 

Total commercial real estate

  34,647         34,647   4,993 

Agricultural

                    

Land

  599         599    

Production

     652      652   384 

Total agricultural

  599   652      1,251   384 

Total commercial

  38,131   652      38,783   5,377 

Consumer

                    

Residential real estate

                    

First lien

  2,195         2,195    

Construction

  4,680         4,680    

HELOC

  1,270         1,270    

Junior lien

  2,804         2,804   30 

Total residential real estate

  10,949         10,949   30 

Other consumer

        10   10   3 

Total consumer

  10,949      10   10,959   33 

Total

 $49,080  $652  $10  $49,742  $5,410 
  

As of December 31, 2024

 
  

Primary Type of Collateral

 
                  

Allowance for

 

(dollars in thousands)

 

Real estate

  

Equipment

  

Other

  

Total

  

Credit Losses

 

Commercial

                    

Commercial and industrial

 $2,885  $275  $  $3,160  $4 

Commercial real estate

                    

Construction, land and development

  30,044         30,044   4,984 

Multifamily

               

Non-owner occupied

  5,217         5,217    

Owner occupied

  1,936         1,936   9 

Total commercial real estate

  37,197         37,197   4,993 

Agricultural

                    

Land

  609         609    

Production

     652      652    

Total agricultural

  609   652      1,261    

Total commercial

  40,691   927      41,618   4,997 

Consumer

                    

Residential real estate

                    

First lien

  2,514         2,514   7 

Construction

  4,680         4,680    

HELOC

  1,366         1,366   252 

Junior lien

  3,105         3,105   330 

Total residential real estate

  11,665         11,665   589 

Other consumer

        289   289   50 

Total consumer

  11,665      289   11,954   639 

Total

 $52,356  $927  $289  $53,572  $5,636