v3.25.1
Note 22 - Fair Value of Assets and Liabilities
3 Months Ended
Mar. 31, 2025
Notes to Financial Statements  
Fair Value Disclosures [Text Block]

 

NOTE 22 Fair Value of Assets and Liabilities

 

The Company categorizes its assets and liabilities measured at estimated fair value into a three level hierarchy based on the priority of the inputs to the valuation technique used to determine estimated fair value. The estimated fair value hierarchy gives the highest priority to quoted prices in active markets for identical assets or liabilities (Level 1) and the lowest priority to unobservable inputs (Level 3). If the inputs used in the determination of the estimated fair value measurement fall within different levels of the hierarchy, the categorization is based on the lowest level input that is significant to the estimated fair value measurement. Assets and liabilities valued at estimated fair value are categorized based on the following inputs to the valuation techniques as follows:

 

Level 1—Inputs that utilize quoted prices (unadjusted) in active markets for identical assets or liabilities that an entity has the ability to access.

 

Level 2—Inputs that include quoted prices for similar assets and liabilities in active markets and inputs that are observable for the asset or liability, either directly or indirectly, for substantially the full term of the financial instrument. Estimated fair values for these instruments are estimated using pricing models, quoted prices of investment securities with similar characteristics, or discounted cash flows.

 

Level 3—Inputs that are unobservable inputs for the asset or liability, which are typically based on an entity’s own assumptions, as there is little, if any, related market activity. Subsequent to initial recognition, the Company may re‑measure the carrying value of assets and liabilities measured on a nonrecurring basis to estimated fair value. Adjustments to estimated fair value usually result when certain assets are impaired. Such assets are written down from their carrying amounts to their estimated fair value.

 

Professional standards allow entities the irrevocable option to elect to measure certain financial instruments and other items at estimated fair value for the initial and subsequent measurement on an instrument‑by‑instrument basis. The Company adopted the policy to value certain financial instruments at estimated fair value. The Company has not elected to measure any existing financial instruments at estimated fair value; however, it may elect to measure newly acquired financial instruments at estimated fair value in the future.

 

Recurring Basis

 

The Company uses estimated fair value measurements to record estimated fair value adjustments to certain assets and liabilities and to determine estimated fair value disclosures.

 

The following tables present the balances of the assets and liabilities measured at estimated fair value on a recurring basis as of March 31, 2025 and December 31, 2024:

 

  

March 31, 2025

 

(dollars in thousands)

 

Level 1

  

Level 2

  

Level 3

  

Total

 

Trading

 $3,047  $  $  $3,047 

Available-for-sale

                

U.S. treasury and government agencies

    

10,676

     

10,676

 

Mortgage backed securities

                

Residential agency

    

501,700

     

501,700

 

Commercial

    

1,274

     

1,274

 

Asset backed securities

    

18

     

18

 

Corporate bonds

    

54,060

     

54,060

 

Total available-for-sale investment securities

 $  $567,728  $  $567,728 

Servicing rights

 $  $  $7,351  $7,351 

Other assets

                

Derivatives

 $  $9,985  $  $9,985 

Other liabilities

                

Derivatives

 $  $9,765  $  $9,765 

 

  

December 31, 2024

 

(dollars in thousands)

 

Level 1

  

Level 2

  

Level 3

  

Total

 

Trading

 $3,309  $  $  $3,309 

Available-for-sale

                

U.S. treasury and government agencies

     30,707      30,707 

Mortgage backed securities

                

Residential agency

     503,706      503,706 

Commercial

     1,251      1,251 

Asset backed securities

     19      19 

Corporate bonds

     52,370      52,370 

Total available-for-sale investment securities

 $  $588,053  $  $588,053 

Servicing rights

 $  $  $7,918  $7,918 

Other assets

                

Derivatives

 $  $9,105  $  $9,105 

Other liabilities

                

Derivatives

 $  $8,600  $  $8,600 

 

The following is a description of the valuation methodologies used for instruments measured at estimated fair value on a recurring basis, as well as the general classification of such instruments pursuant to the valuation hierarchy.

 

Investment Securities, Trading for Deferred Compensation

 

The fair value of trading securities for deferred compensation is reported using market quoted prices as such securities and underlying securities are actively traded and no valuation adjustments have been applied and therefore are classified as Level 1.

 

Investment Securities, Available-for-Sale

 

Generally, debt securities are valued using pricing for similar securities, recently executed transactions, and other pricing models utilizing observable inputs and therefore are classified as Level 2.

 

Derivatives

 

All of the Company’s derivatives are traded in over‑the‑counter markets where quoted market prices are not readily available. For these derivatives, estimated fair value is measured using internally developed models that use primarily market observable inputs, such as yield curves and option volatilities, and accordingly, classify as Level 2. Examples of Level 2 derivatives are basic interest rate swaps and forward contracts.

 

Nonrecurring Basis

 

Certain assets are measured at estimated fair value on a nonrecurring basis. These assets are not measured at estimated fair value on an ongoing basis; however, they are subject to estimated fair value adjustments in certain circumstances, such as when there is evidence of impairment or a change in the amount of previously recognized impairment.

 

The estimated fair value of certain assets on a nonrecurring basis as of March 31, 2025 and December 31, 2024 consisted of the following:

 

  

March 31, 2025

 

(dollars in thousands)

 

Level 1

  

Level 2

  

Level 3

  

Total

 

Collateral dependent loans

 $  $  $28,300  $28,300 

Foreclosed assets

        493   493 

 

  

December 31, 2024

 

(dollars in thousands)

 

Level 1

  

Level 2

  

Level 3

  

Total

 

Collateral dependent loans

 $  $  $34,088  $34,088 

 

Loans Held for Sale

 

Loans originated and held for sale are carried at the lower of cost or estimated fair value. The Company obtains quotes or bids on these loans directly from purchasing financial institutions. Typically, these quotes include a premium on the sale and thus these quotes indicate estimated fair value of the held for sale loans is greater than cost.

 

Impairment losses for loans held for sale that are carried at the lower of cost or estimated fair value represent additional net write‑downs during the period to record these loans at the lower of cost or estimated fair value, subsequent to their initial classification as loans held for sale.

 

The valuation techniques and significant unobservable inputs used to measure Level 3 estimated fair values as of March 31, 2025 and December 31, 2024, were as follows:

 

    

March 31, 2025

 

(dollars in thousands)

           

Weighted

 

Asset Type

Valuation Technique

Unobservable Input

 

Fair Value

  

Range

  

Average

 

Individually evaluated

Appraisal value

Property specific adjustment

 $28,300   10 - 35%  34.3%

Foreclosed assets

Appraisal value

Property specific adjustment

  493   10.0%  10.0%

Servicing rights

Discounted cash flows

Prepayment speed assumptions

  7,351   110 - 439   191 
  

Discount rate

      10.5%  10.5%

 

    

December 31, 2024

 

(dollars in thousands)

           

Weighted

 

Asset Type

Valuation Technique

Unobservable Input

 

Fair Value

  

Range

  

Average

 

Individually evaluated

Appraisal value

Property specific adjustment

 $34,088   10 - 35%  28.9%

Servicing rights

Discounted cash flows

Prepayment speed assumptions

  7,918   103 - 495   165 
  

Discount rate

      10.5%  10.5%

 

Disclosure of estimated fair value information about financial instruments, for which it is practicable to estimate that value, is required whether or not recognized in the consolidated balance sheets. In cases in which quoted market prices are not available, estimated fair values are based on estimates using present value or other valuation techniques. Those techniques are significantly affected by the assumptions used, including the discount rate and estimate of future cash flows. In that regard, the derived estimated fair value estimates cannot be substantiated by comparison to independent markets and, in many cases could not be realized in immediate settlement of the instruments. Certain financial instruments, with an estimated fair value that is not practicable to estimate and all non‑financial instruments, are excluded from the disclosure requirements. Accordingly, the aggregate estimated fair value amounts presented do not necessarily represent the underlying value of the Company.

 

The following disclosures represent financial instruments for which the ending balances, as of March 31, 2025 and December 31, 2024, were not carried at estimated fair value in their entirety on the consolidated balance sheets.

 

Cash and Cash Equivalents and Accrued Interest

 

The carrying amounts reported in the consolidated balance sheets approximate those assets and liabilities estimated fair values.

 

Investment Securities, Held-to-Maturity

 

The fair values of debt securities held-to-maturity are based on quoted market prices for the same or similar securities, recently executed transactions and pricing models.

 

Loans

 

For variable‑rate loans that reprice frequently and with no significant change in credit risk, estimated fair values are based on carrying values. The estimated fair values of other loans are estimated using discounted cash flow analysis, using interest rates currently being offered for loans with similar terms to borrowers of similar credit quality.

 

BankOwned Life Insurance

 

Bank‑owned life insurance is carried at the amount due upon surrender of the policy, which is also the estimated fair value. This amount was provided by the insurance companies based on the terms of the underlying insurance contract.

 

Deposits

 

The estimated fair values of demand deposits are, by definition, equal to the amount payable on demand at the consolidated balance sheet date. The estimated fair values of fixed‑rate certificates of deposit are estimated using a discounted cash flow calculation that applies current incremental interest rates being offered on certificates of deposit to a schedule of aggregated expected monthly maturities of the outstanding certificates of deposit.

 

ShortTerm Borrowings and LongTerm Debt

 

For variable‑rate borrowings that reprice frequently, estimated fair values are based on carrying values. The estimated fair values of fixed‑rate borrowings are estimated using discounted cash flow analysis, based on the Company’s current incremental borrowing rates for similar types of borrowing arrangements.

 

OffBalance Sheet CreditRelated Commitments

 

Off‑balance sheet credit related commitments are generally of short‑term nature. The contract amount of such commitments approximates their estimated fair value since the commitments are comprised primarily of unfunded loan commitments which are generally priced at market at the time of funding.

 

The estimated fair values, and related carrying or notional amounts, of the Company’s financial instruments at the dates indicated were as follows:

 

  

March 31, 2025

 
  

Carrying

  

Estimated Fair Value

 

(dollars in thousands)

 

Amount

  

Level 1

  

Level 2

  

Level 3

  

Total

 

Financial Assets

                    

Cash and cash equivalents

 $82,979  $82,979  $  $  $82,979 

Investment securities held-to-maturity

  268,631      234,575      234,575 

Loans, net

  4,023,554         3,987,760   3,987,760 

Accrued interest receivable

  20,505   20,505         20,505 

Bank-owned life insurance

  36,392      36,392      36,392 

Servicing rights

  7,351         7,351   7,351 

Financial Liabilities

                    

Noninterest-bearing deposits

 $889,270  $  $889,270  $  $889,270 

Interest-bearing deposits

  2,932,499      2,932,499      2,932,499 

Time deposits

  663,522      663,919      663,919 

Short-term borrowings

  200,000   200,000         200,000 

Long-term debt

  59,098      59,379      59,379 

Accrued interest payable

  9,141   9,141         9,141 

 

  

December 31, 2024

 
  

Carrying

  

Estimated Fair Value

 

(dollars in thousands)

 

Amount

  

Level 1

  

Level 2

  

Level 3

  

Total

 

Financial Assets

                    

Cash and cash equivalents

 $61,239  $61,239  $  $  $61,239 

Investment securities held-to-maturity

  275,585      236,986      236,986 

Loans, net

  3,932,605         3,872,186   3,872,186 

Accrued interest receivable

  20,075   20,075         20,075 

Bank-owned life insurance

  36,033      36,033      36,033 

Servicing rights

  7,918         7,918   7,918 

Financial Liabilities

                    

Noninterest-bearing deposits

 $903,466  $  $903,466  $  $903,466 

Interest-bearing deposits

  2,767,979      2,767,979      2,767,979 

Time deposits

  706,965      696,976      696,976 

Short-term borrowings

  238,960   238,960         238,960 

Long-term debt

  59,069      59,078      59,078 

Accrued interest payable

  11,343   11,343         11,343