v3.25.1
Note 20 - Other Comprehensive Income (Loss)
3 Months Ended
Mar. 31, 2025
Notes to Financial Statements  
Comprehensive Income (Loss) Note [Text Block]

 

NOTE 20 Other Comprehensive Income (Loss)

 

The following tables present a reconciliation of the changes in the components of other comprehensive income and loss for the periods indicated, including the amount of tax (expense) benefit allocated to each component:

 

  

For the three months ended

 
  

March 31, 2025

  

March 31, 2024

 
      

Tax

          

Tax

     
  

Pre-Tax

  

(Expense)

  

After-Tax

  

Pre-Tax

  

(Expense)

  

After-Tax

 

(dollars in thousands)

 

Amount

  

Benefit

  

Amount

  

Amount

  

Benefit

  

Amount

 

Debt Securities:

                        

Change in fair value

 $14,227  $(3,571) $10,656  $(3,443) $864  $(2,579)

Less: reclassification adjustment from amortization of securities transferred from AFS to HTM (1)

  53   (13)  40   74   (18)  56 

Less: reclassification adjustment for net realized losses (2)

                  

Net change

  14,174   (3,558)  10,616   (3,517)  882   (2,635)

Cash Flow Hedges:

                        

Change in fair value

  (463)  117   (346)  946   (576)  370 

Less: reclassified AOCI gain (loss) into interest expense (3)

  (22)  6   (16)  262   (66)  196 

Net change

  (441)  111   (330)  684   (510)  174 

Other Derivatives:

                        

Change in fair value

  (232)  58   (174)  2,031   (171)  1,860 

Less: reclassified AOCI gain (loss) into interest expense (4)

                  

Net change

  (232)  58   (174)  2,031   (171)  1,860 

Other comprehensive income (loss)

 $13,501  $(3,389) $10,112  $(802) $201  $(601)

(1)

Reclassified into taxable and/or exempt from federal income taxes interest income on investment securities on the consolidated statements of income. Refer to “NOTE 3 Investment Securities” for further details.

(2)

Reclassified into net gains (losses) on investment securities in the consolidated statements of income. Refer to “NOTE 3 Investment Securities” for further details.

(3)

Reclassified into interest expense on short-term borrowings on the consolidated statements of income. Refer to “NOTE 18 Derivative Instruments” for further details.

(4)

Reclassified into interest income on loans, including fees and/or interest income on taxable investment securities on the consolidated statements of income. Refer to “NOTE 18 Derivative Instruments” for further details.

 

      

Net Unrealized

  

Net Unrealized

     
  

Net Unrealized

  

Gains (Losses) on

  

Gains (Losses)

     
  

Gains (Losses) on

  

Cash Flow

  

on Other

     

(dollars in thousands)

 

Debt Securities (1)

  

Hedges (1)

  

Derivatives (1)

  

AOCI (1)

 

For the Three Months Ended March 31, 2025

                

Balance at December 31, 2024

 $(73,724) $327  $31  $(73,366)

Other comprehensive income (loss) before reclassifications

  10,656   (346)  (174)  10,136 

Less: Amounts reclassified from AOCI

  40   (16)     24 

Other comprehensive income (loss)

  10,616   (330)  (174)  10,112 

Balance at March 31, 2025

 $(63,108)  (3)  (143)  (63,254)
                 

For the Three Months Ended March 31, 2024

                

Balance at December 31, 2023

 $(73,158) $(237) $(260) $(73,655)

Other comprehensive income (loss) before reclassifications

  (2,579)  370   1,860   (349)

Less: Amounts reclassified from AOCI

  56   196      252 

Other comprehensive income (loss)

  (2,635)  174   1,860   (601)

Balance at March 31, 2024

 $(75,793)  (63)  1,600   (74,256)

(1)

All amounts net of tax.