Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
|
9 Months Ended |
12 Months Ended |
Dec. 31, 2024 |
Dec. 31, 2023 |
Mar. 31, 2024 |
Mar. 31, 2023 |
A. Cash flows from operating activities |
|
|
|
|
Net loss |
$ (13,805,617)
|
$ (26,757,978)
|
$ (34,277,252)
|
$ (62,032,076)
|
Adjustments to reconcile net loss to net cash used in operating activities: |
|
|
|
|
Depreciation and amortization |
305,658
|
754,660
|
|
|
Stock-based compensation |
|
1,883,733
|
|
|
Interest income |
|
(824)
|
|
|
Change in fair value of preferred stock warrant |
|
5,284,494
|
5,284,494
|
(420,245)
|
Change in fair value of convertible promissory note |
|
(3,448,846)
|
(6,990,870)
|
944,727
|
Change in fair value of Senior Subordinated Convertible Promissory Notes |
|
(6,990,870)
|
(3,448,845)
|
9,312,177
|
Change in fair value of derivative financial instruments |
(5,471,519)
|
3,465,293
|
|
|
Discount on issue of Common Stock and Warrants (November and December 2024 offering) |
|
|
|
|
Note issue expenses |
|
1,564,210
|
|
|
Interest on redeemable promissory note |
1,995,967
|
|
|
|
Loss on extinguishment of redeemable promissory note |
1,765,615
|
|
|
|
Issuance cost towards issue of common stock and warrants |
2,868,085
|
|
|
|
Change in fair value of Unsecured Convertible Note |
(725,362)
|
1,732,589
|
|
|
Discount on issue of Unsecured Convertible Note |
|
632,595
|
|
|
Gain on modification/termination of finance leases |
|
|
|
(130,719)
|
(Gain)/Loss on sale and disposal of assets, net |
(7,145)
|
85,806
|
|
|
(Gain)/Loss on sale and disposal of assets held for sale, net |
(1,796)
|
11,325
|
|
|
Impairment on assets held for sale |
251,590
|
165,216
|
167,413
|
93,144
|
Assets written off |
162,205
|
39,650
|
|
|
Liabilities written back |
(494)
|
(385)
|
|
|
Payable to customers written back |
(76,052)
|
|
|
|
Provisions written back |
(137,235)
|
|
|
|
Amortization of operating lease right-of-use assets |
|
45,701
|
|
|
Gain on troubled debt restructuring |
(476,746)
|
|
|
|
Gain on modification of finance leases |
(766)
|
|
|
|
Unrealized foreign currency exchange loss, net |
852
|
4,052
|
|
|
Adjustments to reconcile net loss to net cash used in operating activities |
(13,352,760)
|
(21,529,579)
|
|
|
Changes in operating assets and liabilities : |
|
|
|
|
Decrease/(Increase) in Accounts receivable |
92,870
|
(43,795)
|
|
|
(Increase) in Balances with government authorities |
(58,848)
|
(116,133)
|
|
|
Decrease in Prepaid expenses |
1,300,660
|
682,785
|
|
|
Decrease in Other assets |
139,971
|
86,909
|
|
|
Increase in Accounts payables |
7,056,825
|
11,838,986
|
|
|
Increase in Other liabilities |
244
|
482,139
|
|
|
(Decrease)/Increase in Pension and other employee obligations |
(224,386)
|
29,617
|
|
|
Decrease in Operating lease right of use asset |
192,983
|
|
|
|
(Decrease) in Operating lease liabilities |
(182,771)
|
|
|
|
(Decrease)/Increase in Contract liabilities |
(8,509)
|
26,927
|
|
|
Net cash used in operating activities (A) |
(5,043,721)
|
(8,542,144)
|
|
|
B. Cash flows from investing activities |
|
|
|
|
Proceeds from sale/payment for purchase of property and equipment, including intangible assets and capital advances |
14,201
|
(61,296)
|
|
|
Payment towards investments in fixed deposits |
|
(130,132)
|
|
|
Proceeds from sale of asset held for sale |
86,880
|
61,344
|
|
|
Proceeds from maturity of investments in fixed deposits |
362,475
|
67,250
|
|
|
Interest received on fixed deposits |
|
824
|
|
|
Net cash generated/(used) in investing activities (B) |
463,556
|
(62,010)
|
|
|
C. Cash flows from financing activities |
|
|
|
|
Proceeds from issue of equity and warrants (including prepayment of exercise price on pre funded warrants) |
14,634,810
|
|
|
|
Payment of issuance cost towards issue of common stock and warrants |
(2,182,774)
|
|
|
|
Proceeds from issue of Senior Subordinated Convertible Promissory Notes |
|
13,175,025
|
|
|
Payment of notes issuance cost |
|
(1,564,210)
|
|
|
Proceeds from issue of redeemable promissory notes |
3,000,000
|
|
|
|
Payment of redeemable promissory note issue expenses |
(491,500)
|
|
|
|
Repayment of redeemable promissory note |
(3,804,000)
|
|
|
|
Payment of offering costs |
|
(4,804,482)
|
|
|
Proceeds from merger |
|
5,770,630
|
|
|
Repayment of debt |
(1,854,880)
|
(1,026,291)
|
|
|
Principal payment of finance lease obligation |
(1,603,626)
|
(346,248)
|
(526,959)
|
(1,618,551)
|
Net cash generated from financing activities (C) |
7,698,030
|
11,204,424
|
|
|
Net increase in cash and cash equivalents and restricted cash (A+B+C) |
3,117,865
|
2,600,270
|
|
|
Effect of foreign exchange on cash and cash equivalents. |
(16,636)
|
(168,160)
|
|
|
Cash and cash equivalents and restricted cash |
|
|
|
|
Beginning of period |
1,496,144
|
3,684,883
|
3,684,883
|
|
End of period |
4,597,373
|
6,116,993
|
1,496,144
|
3,684,883
|
Reconciliation of cash, cash equivalents and restricted cash to the Condensed Consolidated Balance Sheets |
|
|
|
|
Cash and cash equivalents |
4,397,373
|
6,116,993
|
1,496,144
|
3,686,741
|
Restricted cash and cash equivalents included under other non-current assets |
200,000
|
|
|
|
Total cash and cash equivalents and restricted cash shown in Condensed Consolidated Statement of Cash Flows |
4,597,373
|
6,116,993
|
1,496,144
|
3,684,883
|
Supplemental disclosures of cash flow information |
|
|
|
|
Cash (paid) for income taxes |
(4,099)
|
(57,337)
|
(95,839)
|
(100,845)
|
Interest paid on debt |
(167,929)
|
(326,482)
|
(431,136)
|
(690,575)
|
Supplemental disclosures of non-cash investing and financing activities: |
|
|
|
|
Issue of unsecured convertible promissory note |
|
8,434,605
|
|
|
Issue of common stock to vendors against services |
|
19,052,000
|
1,952,000
|
|
Issue of common stock upon conversion of warrants |
|
|
31
|
|
Issue of common stock upon conversion of SSCPN |
|
27,147,577
|
27,148,313
|
|
Non-cash liabilities assumed in the Reverse Recapitalization |
|
|
17,100,000
|
|
Warrants issued on completion of Reverse Recapitalization |
|
|
7,538,708
|
|
Issue of common stock upon conversion of convertible promissory notes |
|
3,953,749
|
3,953,856
|
|
Assumption of Unsecured promissory note on Reverse Recapitalization |
|
|
3,259,208
|
|
Payments for offering costs |
|
4,804,482
|
|
|
Warrants issued on completion of Merger |
|
7,538,708
|
|
|
Issue of common stock upon conversion of Unsecured Convertible Note |
2,324,695
|
|
|
|
Issue of warrants to redeemable promissory note holders |
2,047,925
|
|
|
|
Issue of common stock upon exercise of warrants issued with redeemable promissory notes |
5
|
|
|
|
Issue of common stock upon conversion of unsecured promissory note |
2,027,840
|
|
|
|
Warrants issued to placement agents towards issue of redeemable promissory notes |
418,157
|
|
|
|
Warrants issued to placement agents |
1,257,449
|
|
|
|
Acquisition of assets held for sale by incurring a liability |
238,349
|
|
|
|
Previously Reported |
|
|
|
|
A. Cash flows from operating activities |
|
|
|
|
Net loss |
|
|
(34,277,252)
|
(62,032,076)
|
Adjustments to reconcile net loss to net cash used in operating activities: |
|
|
|
|
Depreciation and amortization |
|
|
1,001,621
|
740,422
|
Stock-based compensation |
|
|
1,883,733
|
3,610,097
|
Impairment of balances with government authorities |
|
|
3,875,767
|
|
Change in fair value of preferred stock warrant |
|
|
5,284,494
|
(420,245)
|
Change in fair value of convertible promissory note |
|
|
(6,990,870)
|
944,727
|
Change in fair value of Senior Subordinated Convertible Promissory Notes |
|
|
(3,448,845)
|
9,312,177
|
Change in fair value of derivative financial instruments |
|
|
3,465,293
|
14,373,856
|
Change in fair value of Unsecured Convertible Note |
|
|
1,632,996
|
|
Discount on issue of Unsecured Convertible Note |
|
|
632,595
|
|
SSCPN issue expenses |
|
|
1,564,210
|
961,628
|
Gain on modification/termination of finance leases |
|
|
|
(130,719)
|
(Gain)/Loss on sale and disposal of assets, net |
|
|
82,640
|
311,375
|
(Gain)/Loss on sale and disposal of assets held for sale, net |
|
|
207,706
|
(1,644,650)
|
Assets written off |
|
|
90,750
|
|
Liabilities written back |
|
|
(382)
|
|
Provisions written back |
|
|
13,869
|
|
Amortization of operating lease right-of-use assets |
|
|
28,427
|
54,930
|
Unrealized foreign currency exchange loss, net |
|
|
4,943
|
7,820
|
Adjustments to reconcile net loss to net cash used in operating activities |
|
|
(24,948,305)
|
(33,910,658)
|
Changes in operating assets and liabilities : |
|
|
|
|
Decrease/(Increase) in Accounts receivable |
|
|
33,030
|
(88,986)
|
(Increase) in Balances with government authorities |
|
|
(194,278)
|
84,059
|
Decrease in Prepaid expenses |
|
|
(872,639)
|
(700,318)
|
Decrease in Other assets |
|
|
181,699
|
150,220
|
Increase in Accounts payables |
|
|
3,587,669
|
707,572
|
Increase in Other liabilities |
|
|
43,153
|
(3,063,954)
|
(Decrease)/Increase in Pension and other employee obligations |
|
|
27,192
|
72,689
|
(Decrease)/Increase in Contract liabilities |
|
|
(56,670)
|
479,859
|
Net cash used in operating activities (A) |
|
|
(22,199,149)
|
(36,269,517)
|
B. Cash flows from investing activities |
|
|
|
|
Proceeds from sale/payment for purchase of property and equipment, including intangible assets and capital advances |
|
|
(108,158)
|
(88,629)
|
Payment towards investments in fixed deposits |
|
|
(168,761)
|
(102,140)
|
Proceeds from sale of property, plant and equipment |
|
|
(34,571)
|
7,160
|
Proceeds from sale of asset held for sale |
|
|
121,315
|
4,035,418
|
Proceeds from maturity of investments in fixed deposits |
|
|
190,989
|
52,322
|
Net cash generated/(used) in investing activities (B) |
|
|
814
|
3,904,131
|
C. Cash flows from financing activities |
|
|
|
|
Proceeds from issue of Senior Subordinated Convertible Promissory Notes |
|
|
13,175,025
|
8,109,954
|
Proceeds from issue of Convertible Promissory Note |
|
|
|
10,000,000
|
Proceeds from issue of Unsecured Convertable Note |
|
|
7,802,010
|
|
Proceeds from debt |
|
|
1,078,050
|
|
Payment of notes issuance cost |
|
|
(1,231,368)
|
|
Payment of offering costs |
|
|
(2,836,626)
|
|
Proceeds from merger |
|
|
5,770,630
|
|
Payment of Senior Subordinated Convertible Promissory Notes issue expenses |
|
|
(1,564,210)
|
(961,628)
|
Repayment of debt |
|
|
(1,464,539)
|
(5,942,961)
|
Principal payment of finance lease obligation |
|
|
(526,959)
|
(1,618,551)
|
Net cash generated from financing activities (C) |
|
|
20,202,013
|
9,586,814
|
Net increase in cash and cash equivalents and restricted cash (A+B+C) |
|
|
(1,996,322)
|
(22,778,572)
|
Effect of foreign exchange on cash and cash equivalents. |
|
|
(194,275)
|
(318,478)
|
Cash and cash equivalents and restricted cash |
|
|
|
|
Beginning of period |
$ 1,496,144
|
$ 3,686,741
|
3,686,741
|
26,783,791
|
End of period |
|
|
1,496,144
|
3,686,741
|
Reconciliation of cash, cash equivalents and restricted cash to the Condensed Consolidated Balance Sheets |
|
|
|
|
Cash and cash equivalents |
|
|
1,496,144
|
3,686,741
|
Total cash and cash equivalents |
|
|
1,496,144
|
3,686,741
|
Total cash and cash equivalents and restricted cash shown in Condensed Consolidated Statement of Cash Flows |
|
|
$ 1,496,144
|
$ 3,686,741
|