Schedule of Assets and Liabilities |
The following table summarizes the assets and liabilities
related to the Company’s consolidated VIEs:
| |
December 31,
2024 | | |
March 31,
2024 | |
Assets | |
| | |
| |
Cash and Cash equivalents | |
$ | 4,534 | | |
$ | 11,888 | |
Accounts receivable | |
$ | - | | |
$ | 7,341 | |
Other current assets | |
$ | 388 | | |
$ | 3,868 | |
Prepaid expenses | |
$ | - | | |
$ | 4,282 | |
Property and equipment, net | |
$ | - | | |
$ | 41,849 | |
Intangible assets, net | |
$ | - | | |
$ | 3,012 | |
Long term Investments | |
$ | 4,003 | | |
$ | 4,112 | |
Receivable from government authorities - non-current | |
$ | 3,940 | | |
$ | 18,126 | |
Liabilities | |
| | | |
| | |
Accounts payable | |
$ | 382,947 | | |
$ | 374,692 | |
Contract Liabilities | |
$ | - | | |
$ | 3,755 | |
Current portion of pension and other employee obligations | |
$ | 78 | | |
$ | 986 | |
Other current liabilities | |
$ | 141,756 | | |
$ | 148,950 | |
Pension and other employee obligations, less current portion | |
$ | - | | |
$ | 1,189 | |
|
The
following table summarizes the assets and liabilities related to the Company’s consolidated VIEs:
| |
March
31, 2024 | | |
March
31, 2023 | |
Assets | |
| | |
| |
Cash and Cash equivalents | |
$ | 11,888 | | |
$ | 50,498 | |
Accounts receivable | |
| 7,341 | | |
| 100,691 | |
Other current assets | |
| 3,868 | | |
| 14,279 | |
Prepaid expenses | |
| 4,282 | | |
| 4,148 | |
Property and equipment, net | |
| 41,849 | | |
| 147,579 | |
Intangible assets, net | |
| 3,012 | | |
| 11,900 | |
Long term Investments | |
| 4,112 | | |
| 4,347 | |
Receivable from government authorities -non
current | |
| 18,126 | | |
| 51,838 | |
| |
| | | |
| | |
Liabilities | |
| | | |
| | |
Accounts payable | |
$ | 374,692 | | |
$ | 417,884 | |
Contract Liabilities | |
| 3,755 | | |
| 11,912 | |
Current portion of pension and other employee
obligations | |
| 986 | | |
| - | |
Other current liabilities | |
| 148,950 | | |
| 370,831 | |
Pension and other employee obligations, less
current portion | |
| 1,189 | | |
| - | |
|
Schedule of Total Investment |
Total investment in the VIEs is as follows:
Name of the VIE entity | | Place of incorporation | | Nature of investment | | Investor entity | Zoomcar Egypt Car Rental LLC*** | | Egypt | | Debt | | Zoomcar Netherlands Holding B.V | Zoomcar Egypt Car Rental LLC*** | | Egypt | | Debt | | Zoomcar Inc. | Fleet Mobility Philippines Corporation* | | Philippines | | Debt | | Zoomcar Inc. | Zoomcar Vietnam Mobility LLC** | | Vietnam | | Debt | | Fleet Holding Pte Ltd | Zoomcar Vietnam Mobility LLC** | | Vietnam | | Debt | | Zoomcar Inc. | Zoomcar Vietnam Mobility LLC** | | Vietnam | | Equity | | Fleet Holding Pte Ltd |
| * | In May 2022, Company had initiated the process of winding-up for
Fleet Mobility Philippines Corporation. The assets consolidated for the VIE are not material. |
| ** | In August 2023, Zoomcar Vietnam Mobility LLC has filed for bankruptcy
with the local authorities. In accordance with ASC 810-10-15-10, the Company consolidates the VIE as the bankruptcy application is pending
with the authorities in Vietnam and unless the application is admitted, the Company holds a variable interest and still is the primary
beneficiary. The assets/liabilities consolidated for the VIE are not material. |
| *** | On June 3, 2024, Zoomcar Egypt Car Rental LLC has closed down
its operations due to decrease in operations and rising economic difficulties. The assets consolidated for the VIE are not material.
Additionally, On December 15 , 2024, Zoomcar Egypt Car Rental LLC held an extraordinary general meeting to initiate the liquidation process
and appoint a liquidator. |
|
Total
investment in the VIEs is as follows:
Name of the VIE entity | | Place of incorporation | | Nature of investment | | Investor entity | Zoomcar Egypt Car Rental LLC | | Egypt | | Debt | | Zoomcar Netherlands Holding B.V | Zoomcar Egypt Car Rental LLC | | Egypt | | Debt | | Zoomcar Inc. | Fleet Mobility Philippines Corporation * | | Philippines | | Debt | | Zoomcar Inc. | Zoomcar Vietnam Mobility LLC** | | Vietnam | | Debt | | Fleet Holding Pte Ltd | Zoomcar Vietnam Mobility LLC** | | Vietnam | | Debt | | Zoomcar Inc. | Zoomcar Vietnam Mobility LLC** | | Vietnam | | Equity | | Fleet Holding Pte Ltd |
| * | In May 2022, Company had initiated the process of winding-up for Fleet Mobility Philippines Corporation. The assets consolidated for the VIE are not material. |
| ** | In August 2023, Zoomcar Vietnam Mobility LLC has filed for bankruptcy with the local authorities. In accordance with ASC 810-10-15-10, the Company consolidate the VIE as the bankruptcy application is pending with the authorities in Vietnam and unless the application is admitted, the Company holds a variable interest and still is the primary beneficiary. The assets/liabilities consolidated for the VIE are not material. |
|