Summary of Significant Accounting Policies and Liquidity and Uncertainties (Tables)
|
3 Months Ended |
Mar. 31, 2025 |
Summary of Significant Accounting Policies and Liquidity and Uncertainties [Abstract] |
|
Schedule of Consolidated Statement of Cash Flows |
The following table is the
reconciliation of the accounting standard that modifies certain aspects of the recognition, measurement, presentation and disclosure of
financial instruments as shown on the Company’s consolidated statement of cash flows:
| |
March 31, 2025 | | |
March 31, 2024 | |
Cash and cash equivalents | |
$ | 66,285,901 | | |
$ | 35,180,529 | |
Restricted cash | |
| 105,084 | | |
| 179,378 | |
Total cash, cash equivalents and restricted cash | |
$ | 66,390,985 | | |
$ | 35,359,907 | |
|
Schedule of Amortized Cost, Unrealized Gains and Losses and the Fair Value |
The following table summarizes the amortized cost, unrealized gains and losses and the
fair value at March 31, 2025 and December 31, 2024:
| |
Amortized Cost | | |
Gross Unrealized Losses | | |
Gross Unrealized Gains | | |
Fair Value | |
March 31, 2025: | |
| | |
| | |
| | |
| |
Money Market Funds included in Cash Equivalents | |
$ | 23,296,559 | | |
$ | - | | |
$ | - | | |
$ | 23,296,559 | |
U.S. Government Agency Securities | |
| 11,217,249 | | |
| (322 | ) | |
| 62 | | |
| 11,216,989 | |
Total March 31, 2025 | |
$ | 34,513,808 | | |
$ | (322 | ) | |
$ | 62 | | |
$ | 34,513,548 | |
December 31, 2024: | |
| | | |
| | | |
| | | |
| | |
Money Market Funds included in Cash Equivalents | |
$ | 23,121,752 | | |
$ | - | | |
$ | - | | |
$ | 23,121,752 | |
U.S. Government Agency Securities | |
| 11,032,606 | | |
| - | | |
| 4,251 | | |
| 11,036,857 | |
Total December 31, 2024 | |
$ | 34,154,358 | | |
$ | - | | |
$ | 4,251 | | |
$ | 34,158,609 | |
|
Schedule of Carrying Value and Fair Value of Financial Assets |
The following table
provides the carrying value and fair value of the Company’s financial assets measured at fair value on a reoccurring basis as of
March 31, 2025 and December 31, 2024:
| |
Carrying Value | | |
Level 1 | | |
Level 2 | | |
Level 3 | |
March 31, 2025: | |
| | |
| | |
| | |
| |
Money Market Funds and Cash Equivalents | |
$ | 23,296,559 | | |
$ | 23,296,559 | | |
$ | - | | |
$ | - | |
U.S. Government Agency Securities | |
| 11,216,989 | | |
| 11,216,989 | | |
| - | | |
| - | |
Total March 31, 2025 | |
$ | 34,513,548 | | |
$ | 34,513,548 | | |
$ | - | | |
$ | - | |
December 31, 2024: | |
| | | |
| | | |
| | | |
| | |
Money Market Funds and Cash Equivalents | |
$ | 23,121,752 | | |
$ | 23,121,752 | | |
$ | - | | |
$ | - | |
U.S. Government Agency Securities | |
| 11,036,857 | | |
| 11,036,857 | | |
| - | | |
| - | |
Total December 31, 2024 | |
$ | 34,158,609 | | |
$ | 34,158,609 | | |
$ | - | | |
$ | - | |
|
Schedule of Inventories |
Inventories consist of the following:
| |
March 31, 2025 | | |
December 31, 2024 | |
Raw materials | |
$ | 1,110,418 | | |
$ | 1,111,409 | |
Work in progress | |
| 4,282,476 | | |
| 3,528,401 | |
Finished goods | |
| 2,094,814 | | |
| 2,959,725 | |
Total | |
$ | 7,487,708 | | |
$ | 7,599,535 | |
|
Schedule of Major Categories of Variable Consideration Deductions |
A roll forward of the major
categories of variable consideration deductions for the quarter ended March 31, 2025 is as follows:
| |
Volume Incentive Rebates | | |
Prompt Pay and Other Discounts | | |
Accrued Returns Allowance | |
Balance at December 31, 2024 | |
$ | 20,917,991 | | |
$ | 935,286 | | |
$ | 746,310 | |
Provisions related to sales recorded in the period | |
| 15,249,107 | | |
| 973,059 | | |
| 637,787 | |
Credits/payments issued during the period | |
| (12,893,145 | ) | |
| (951,139 | ) | |
| - | |
Balance at March 31, 2025 | |
$ | 23,273,953 | | |
$ | 957,206 | | |
$ | 1,384,097 | |
|
Schedule of Basic and Diluted Income (Loss) Per Common Share |
A reconciliation of the Company’s
basic and diluted income (loss) per common share is as follows:
| |
Three months ended March 31, | |
| |
2025 | | |
2024 | |
Numerator: | |
| | |
| |
Net income (loss) | |
$ | 20,643,898 | | |
$ | (14,466,123 | ) |
Denominator: | |
| | | |
| | |
Basic weighted average common shares outstanding | |
| 65,244,341 | | |
| 57,503,154 | |
Effect of potentially dilutive securities | |
| 3,731,077 | | |
| — | |
Diluted weighted average common shares outstanding | |
| 68,975,418 | | |
| 57,503,154 | |
|
Schedule of Computations of Diluted Weighted Average Shares Outstanding |
The following potentially
dilutive securities have been excluded from the computations of diluted weighted average shares outstanding as they would be antidilutive:
| |
Three Months Ended
March 31, | |
| |
2025 | | |
2024 | |
| |
(Number of Shares of Common Stock Issuable) | |
Series C-3 non-voting preferred stock | |
| - | | |
| 4,000 | |
Series E non-voting preferred stock | |
| - | | |
| 391,953 | |
Series G non-voting preferred stock | |
| - | | |
| 5,004,069 | |
Shares issuable for payment of deferred board compensation | |
| - | | |
| 48,909 | |
Shares underlying outstanding stock options | |
| 122,821 | | |
| 7,996,361 | |
Shares underlying restricted stock units | |
| 906,645 | | |
| 366,235 | |
Total potentially dilutive shares | |
| 1,029,466 | | |
| 13,811,527 | |
|