|
Page |
1 | |
3 | |
5 | |
5 | |
6 | |
9 | |
10 | |
11 | |
12 | |
12 | |
13 | |
13 | |
14 | |
14 | |
14 | |
15 | |
17 | |
17 | |
17 | |
17 | |
18 | |
18 | |
18 | |
18 | |
19 | |
20 | |
21 | |
21 | |
21 | |
22 | |
22 | |
23 | |
23 | |
23 | |
24 | |
26 | |
26 | |
27 | |
27 | |
28 | |
28 |
|
Page |
29 | |
29 | |
30 | |
30 | |
31 | |
31 | |
32 | |
32 | |
35 | |
35 | |
35 | |
36 | |
37 | |
38 | |
38 | |
38 | |
39 | |
40 | |
40 | |
40 | |
41 | |
41 | |
42 | |
42 | |
42 | |
42 | |
42 | |
42 | |
42 | |
43 | |
43 | |
43 | |
44 | |
44 | |
44 | |
44 | |
44 | |
45 | |
45 | |
45 | |
45 | |
46 | |
47 | |
48 | |
48 | |
49 |
|
FEES AND EXPENSES |
Charges for Early Withdrawals |
amount was $100,000, you could pay a surrender charge of up to $ Withdrawals are subject to a $25 service charge (currently waived) for each withdrawal request. |
Fee and Expense Tables – Transaction Fees (Surrender Charge and Withdrawal Fee) Also see Information About the Policy – Other Benefits Available Under the Policy (Paid-Up Insurance) |
Transaction Charges |
In addition to surrender charges and withdrawal charges, you may also be charged for other transactions, such as certain tax-related charges, a front-end sales load, charges for transferring between investment options, requesting transfers. Administrative Fee. We assess a one-time administrative fee of up to $250 when you exercise the Terminal Illness Benefit. |
Fee and Expense Tables – Transaction Fees Fees and Expense Tables – Periodic Charges (Other than Portfolio Operating Expenses) |
Ongoing Fees and Expenses (annual charges) |
fees and expenses, including fees covering the cost of insurance and optional December 31, 2024, may change from year to year, and are generally based on characteristics of the insured (e.g., age, sex and rating classification). You Policy, the range for which is shown in the following table: |
Fee and Expense Tables – Periodic Charges (Other than Portfolio Operating Expenses) Fee and Expense Tables – Annual Portfolio Operating Expenses | ||
Annual Fee |
Minimum* |
Maximum* | ||
|
| |||
|
RISKS |
|
Risk of Loss |
Risks of the Policy – Investment Risk and The Funds | |||
Not a Short-Term Investment |
|
Risks of the Policy for Long-Term Protection |
|
RISKS |
Cross-Reference(s) to Location in Prospectus |
Risks Associated with Investment Options |
|
Risks of the Policy – Investment Risk Also see The Funds and The Fixed Option (NM Strength and Stability Account) sections | ||
Insurance Company Risks |
|
Risks of the Policy – Investment Risk and the Northwestern Mutual section. | ||
Policy Lapse |
|
Risks of the Policy –Lapse Information About the Policy – Termination and Reinstatement |
|
RESTRICTIONS |
| ||
Investments |
|
The Fixed Option (NM Strength and Stability Account) Information about the Policy – Other Policy Transactions (Transfers and Short-Term and Excessive Trading) Information about the Policy – Other Policy Transactions (Substitution of Portfolio Shares and Other Changes) | ||
Optional Benefits |
Withdrawals under the Policy may cause the Death Benefit Guarantee to terminate if the monthly Death Benefit Guarantee Test is not met and no additional premium is paid during the following 61-day grace period. |
Information about the Policy – Other Benefits Available Under the Policy Also see Termination of Death Benefit Guarantee for Failure to Meet the Death Benefit Guarantee Test |
|
TAXES |
Cross-Reference(s) to Location in Prospectus | ||
Tax Implications |
|
Tax Considerations | ||
|
CONFLICTS OF INTEREST |
| ||
Investment Professional Compensation |
|
Distribution of the Policy Also see Charges and Deductions – Commissions Paid to Financial Representatives | ||
Exchanges |
|
None |
Charge |
When Charge is Deducted |
Amount Deducted | |
Guaranteed Maximum Charge |
Current Charge | ||
|
|
may increase to reflect actual costs |
|
|
|
| |
|
|
Same as current charge |
year 20 |
|
|
| |
Maximum Charge4 |
|
Same as current charge |
|
Minimum Charge5 |
|
Same as current charge |
|
Charge for Insured Issue Age 35 |
|
Same as current charge |
|
|
|
$ |
Currently waived |
|
|
$ |
Currently waived |
|
|
$ |
Currently waived |
Charge |
When Charge is Deducted |
Amount Deducted | |
Guaranteed Maximum Charge |
Current Charge | ||
|
|
Currently waived | |
|
Currently waived | ||
|
|
$ $75 for next day, a.m. delivery) adjusted for inflation9 |
$ delivery) |
|
|
$ $100 for international wires) adjusted for inflation9 |
$ |
|
|
Amount Deducted | |
Charge |
When Charge is Deducted |
Guaranteed Maximum Charge |
Current Charge |
|
|
|
|
Maximum Charge3 |
|
Same as current charge |
$ |
Minimum Charge4 |
|
$0.007 (monthly) per $1,000 of net amount at risk |
$ |
Charge for Insured Age 35, Male, Premier Non- Tobacco underwriting classification5 |
|
$0.01 (monthly) per $1,000 of net amount at risk in |
|
|
Amount Deducted | |
Charge |
When Charge is Deducted |
Guaranteed Maximum Charge |
Current Charge |
|
|
monthly rate) of Contract Fund Value SAS Account: 0.23% annually (0.019% monthly rate) | |
|
|
|
|
Maximum Charge7 |
|
$ |
$ |
Minimum Charge8 |
|
$16 (monthly) |
$ |
Charge for Insured Age 35, Male, Premier Non- Tobacco underwriting classification |
|
$19 (monthly) |
$9 (monthly) |
|
|
| |
Maximum Charge9 |
|
Same as current charge |
Years 1-10 |
Minimum Charge10 |
|
Same as current charge |
Years 1-10 |
Charge for Insured Age 35, Male, Premier Non- Tobacco underwriting classification |
|
Same as current charge |
Years 1-10 |
|
| ||
|
| ||
|
|
| |
Maximum Charge13 |
|
Same as current charge |
|
Minimum Charge14 |
|
Same as current charge |
|
Charge for Insured Age 35, Male, Premier Non- Tobacco underwriting classification |
|
Same as current charge |
$0.007 (monthly) per $1,000 of Initial Specified |
|
|
|
|
Maximum Charge16 |
|
The greater of $ (monthly) per $1.00 of (monthly) per $1.00 of |
|
Minimum Charge17 |
|
$0.001 (monthly) per $1.00 of Selected Monthly |
|
|
Amount Deducted | |
Charge |
When Charge is Deducted |
Guaranteed Maximum Charge |
Current Charge |
Charge for Insured Age 0, Male, Premier Non- Tobacco underwriting classification |
|
$0.001 (monthly) per $1.00 of Selected Monthly |
|
Monthly, on each |
|
|
Maximum Charge19 |
|
$ $1,000 of additional purchase benefit amount |
$ benefit amount |
Minimum Charge20 |
|
$0.04 (monthly) per $1,000 of additional purchase benefit amount |
$ benefit amount |
Charge for Insured, Issue Age 0, Male |
|
$0.04 (monthly) per $1,000 of additional purchase benefit amount |
$0.02 (monthly) per $1,000 of additional purchase benefit |
Terminal Illness Benefit |
When you request an accelerated death benefit payment |
Same as current charge |
$250 |
|
Minimum |
Maximum |
|
| |
|
0.19% |
2.68% |
Policy Year |
Limit % |
1 |
5% |
2 |
5% |
3 |
5% |
4 |
5% |
5 |
5% |
6 |
6% |
7 |
7% |
8 |
8% |
9 |
9% |
10 |
10% |
11 |
11% |
12 |
12% |
13 |
14% |
14 |
16% |
15 |
18% |
16 |
20% |
Policy Year |
Limit % |
17 |
22% |
18 |
24% |
19 |
26% |
20 |
28% |
21 |
30% |
22 |
32% |
23 |
34% |
24 |
36% |
25 |
38% |
26 |
40% |
27 |
42% |
28 |
44% |
29 |
46% |
30 |
48% |
31+ |
50% |
Policy Year |
Limit % |
1 |
5% |
2 |
5% |
3 |
5% |
4 |
5% |
5 |
5% |
6 |
6% |
7 |
7% |
8 |
8% |
9 |
9% |
10 |
10% |
11 |
11% |
12 |
12% |
13 |
14% |
14 |
16% |
15 |
18% |
16 |
20% |
Policy Year |
Limit % |
17 |
22% |
18 |
24% |
19 |
26% |
20 |
28% |
21 |
30% |
22 |
32% |
23 |
34% |
24 |
36% |
25 |
38% |
26 |
40% |
27 |
42% |
28 |
44% |
29 |
46% |
30 |
48% |
31+ |
50% |
Attained Age |
Policy Value % |
Attained Age |
Policy Value % |
40 or under |
250 |
61 |
128 |
41 |
243 |
62 |
126 |
42 |
236 |
63 |
124 |
43 |
229 |
64 |
122 |
44 |
222 |
65 |
120 |
45 |
215 |
66 |
119 |
46 |
209 |
67 |
118 |
47 |
203 |
68 |
117 |
48 |
197 |
69 |
116 |
49 |
191 |
70 |
116 |
50 |
185 |
71 |
113 |
51 |
178 |
72 |
111 |
52 |
171 |
73 |
109 |
53 |
164 |
74 |
107 |
54 |
157 |
75-90 |
105 |
55 |
150 |
91 |
104 |
56 |
146 |
92 |
103 |
57 |
142 |
93 |
102 |
58 |
138 |
94 |
101 |
59 |
134 |
95 or over |
100 |
60 |
130 |
|
|
|
|
Is Benefit Standard or Optional |
|
|
|
| |
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
Name of Benefit |
Purpose |
Is Benefit Standard or Optional |
Brief Description of Limitations/Restrictions |
|
|
|
|
|
|
| |
|
|
||
|
|
||
|
|
|
Name of Benefit |
Purpose |
Is Benefit Standard or Optional |
Brief Description of Limitations/Restrictions |
|
|
Standard |
|
Moderately Conservative |
This combination of Divisions has Portfolios that generally invest in fixed income securities and a mix of equity securities with a majority emphasis on fixed income investments in order to preserve principal, provide liquidity and income and to seek modest growth. |
Balanced |
This combination of Divisions has Portfolios that generally invest in a mix of fixed income and equity securities in order to preserve principal and pursue sustained long-term growth without the volatility of high- risk investments. |
Aggressive |
This combination of Divisions has Portfolios that generally invest in a mix of equity securities and some fixed income securities in order to primarily pursue long-term growth while willing to accept the volatility associated with high-risk investments. |
Very Aggressive |
This combination of Divisions has Portfolios that invest in almost entirely in a variety of equity securities in order to achieve higher potential growth while assuming the risks and higher volatility associated with these securities. |
Policy Values Before Terminal Illness Payment |
Death Benefit = $200,000 Specified Amount = $200,000 Contract Fund Value = $50,000 |
Terminal Illness Benefit Payment Calculation | |
Eligible Insurance Amount = 0.75 * $200,000 = $150,000** | |
**Eligible Insurance Amount cannot exceed $1,000,000 as defined in the Policy | |
Requested Death Benefit Amount = $150,000 | |
Policy Debt = $10,000 | |
Interest Rate = 0.05 (for illustration purposes) | |
Loan Adjustment = $150,000 / $200,000 * $10,000 = $7,500 | |
The Accelerated Payment Amount is equal to: | |
Requested Death Benefit |
$150,000 |
Twelve months of interest |
-$150,000 * (1 - (1.05) ^ -1) = $7,142.86 |
Administrative Fee |
-$250 |
Loan Adjustment |
-$7,500 |
Accelerated Payment Amount |
$135,107.14 |
Policy Values After Terminal Illness Payment |
Death Benefit = $200,000 - $150,000 = $50,000 Specified Amount = $200,000 – ($200,000 x 75%) = $50,000 Contract Fund Value = $50,000 – ($50,000 x 75%) = $12,500 Policy Debt = $10,000 - $7,500 = $2,500 |
|
|
Current Expenses |
Average Annual Total Returns (as of 12/31/2024) | |||
|
5 Year |
10 Year |
|
| ||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investment Objective |
Portfolio and Adviser/ Sub-adviser (if applicable) |
Current Expenses |
Average Annual Total Returns (as of 12/31/2024) | |||
1 Year |
5 Year |
10 Year |
|
| ||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
- |
- |
- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investment Objective |
Portfolio and Adviser/ Sub-adviser (if applicable) |
Current Expenses |
Average Annual Total Returns (as of 12/31/2024) | |||
1 Year |
5 Year |
10 Year |
|
| ||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
- |
|
|
|
|
|
|
|
|
|
|
|
|
|
- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
N/A |
N/A |
STATE |
POLICY FEATURE/BENEFIT/COST |
VARIATION |
Arizona |
Incontestability |
There is no exception for fraudulent misstatements. |
Arkansas |
Policy Loans (Annual Market Loan Rate on Policy Loans) |
Loan interest is payable at an annual effective rate of 5%. |
California |
Right to Exchange for a Fixed Benefit Policy |
The Policy may be exchanged without evidence of insurability for a fixed benefit life insurance policy within eighteen (18) months after the date of issue. |
Optional Waiver Benefit (Upon Total Disability) |
For two years following the Date of Issue the Insured will not covered for a Total Disability caused or substantially caused by a pre-existing condition. | |
Colorado |
Right to Return |
Unless the Policy is a replacement it may be returned within fifteen (15) days after it was received. |
Connecticut |
Right to Return |
If the Policy is a replacement it may be returned within ten (10) days after it was received. For non-replacements, the amount of the refund will not be less than the premium paid less any policy debt and withdrawals. |
Right to Exchange for a Fixed Benefit Policy |
The Policy may be exchanged without evidence of insurability for a fixed benefit life insurance policy within eighteen (18) months after the date of issue. | |
Incontestability |
There is no exception for fraudulent misstatements. | |
Delaware |
Right to Return |
If the Policy is a replacement, it may be returned within twenty (20) days after it was received. For replacements, the amount of the refund will be the premium paid less any policy debt and withdrawals. |
District of Columbia |
Right to Return |
The Policy may be returned within ten (10) days after it was received or forty-five (45) days after the application was signed, whichever is later. The amount of the refund will not be less than the premium paid less any policy debt and withdrawals. |
Incontestability |
There is no exception for fraudulent misstatements. | |
Florida |
Right to Return |
The Policy may be returned within fourteen (14) days after it was received. The amount of the refund will not be less than the premium paid less any policy debt and withdrawals. |
Changing Death Benefit Option |
Only changes to Option A are allowed. Changes to Options B or C are not allowed. | |
Incontestability |
There is no exception for fraudulent misstatements. | |
Georgia |
Right to Return |
The Policy may be returned within ten (10) days after it was received. The amount of the refund will not be less than the premium paid less any policy debt and withdrawals. |
Right to Exchange for a Fixed Benefit Policy |
The Policy may be exchanged without evidence of insurability for a fixed benefit life insurance policy within eighteen (18) months after the date of issue. | |
Hawaii |
Policy Loans (Annual Market Loan Rate on Policy Loans) |
Loan interest is payable at an annual effective rate not to exceed the greater of the rate determined by the company or 8%. |
Optional Waiver Benefit (Upon Total Disability) |
Unless there is evidence of changes in medical circumstances, upon Total Disability the Company will not require proof from a physician more often than once in any three calendar years. | |
Idaho |
Right to Return |
The Policy may be returned within twenty (20) days after it was received. For replacements, the amount of the refund will be the premium paid less any policy debt and withdrawals. |
Illinois |
Right to Return |
If the Policy is a replacement, it may be returned within twenty (20) days after it was received. For replacements, the amount of the refund will be the premium paid less any policy debt and withdrawals. |
Incontestability |
There is no exception for fraudulent misstatements. | |
Deferral of Determination and Payment |
The Company will not defer the payment of the life insurance benefit for longer than two months. |
STATE |
POLICY FEATURE/BENEFIT/COST |
VARIATION |
Indiana |
Right to Return |
For non-replacements, the Policy may be returned within ten (10) days after it was received. The amount of the refund will not be less than the premium paid less any policy debt and withdrawals. If the Policy is a replacement, it may be returned within twenty (20) days after it was received. For replacements, the amount of the refund will be the premium paid less any policy debt and withdrawals. |
Incontestability |
There is no exception for fraudulent misstatements. | |
Suicide |
The life insurance benefit paid as a result of suicide within two years of policy changes is calculated the same as for benefits paid as a result of suicides within two years of issue. | |
Surrenders |
Cash Surrender Value paid upon surrenders within 30 days of after a Policy anniversary shall not be less than the Cash Surrender Value as of such Policy anniversary. | |
Deferral of Determination and Payment |
The Company will not defer the payment of the life insurance benefit for longer than sixty (60) days. | |
Kansas |
Right to Return |
If the Policy is a replacement, it may be returned within twenty (20) days after it was received. For replacements the amount of the refund will be the premium paid less any policy debt and withdrawals. |
Louisiana |
Incontestability |
There is no exception for fraudulent misstatements. |
Maryland |
Right to Return |
For non-replacements, the Policy may be returned within ten (10) days after it was received or forty-five (45) days after the date the application is signed, whichever is later. The amount of the refund will not be less than the premium paid less any policy debt and withdrawals. For replacements, the Policy may be returned within thirty (30) days after it was received or forty-give (45) days after the date the application is signed, whichever is later. |
Right to Exchange for a Fixed Benefit Policy |
The Policy may be exchanged without evidence of insurability for a fixed benefit life insurance policy within eighteen (18) months after the date of issue. | |
Massachusetts |
Paid-up Insurance |
This feature is not available for policies issued where the Guideline Premium/Cash Value Corridor Test was elected at issue for the minimum death benefit. |
Right to Return |
For non-replacements, the Policy may be returned within 10 days after it was received. The amount of the refund will not be less than the premium paid less any policy debt and withdrawals. If the Policy is a replacement, it may be returned within 20 days after it was received. For replacements, the amount of the refund will be the premium paid less any policy debt and withdrawals. | |
Michigan |
Right to Return |
The Policy may be returned within ten (10) days after it was received or forty-five (45) days after the date the application is signed, whichever is later. The amount of the refund will not be less than the premium paid less any policy debt and withdrawals. |
Deferral of Determination and Payment |
The Company will not defer the payment of the life insurance benefit for longer than sixty (60) days assuming the Company has sufficient information to determine the appropriate payee and no other legal impediment exists to prevent payment. | |
Minnesota |
Right to Return |
For non-replacements, the amount of the refund will include all premiums paid, including the refund of any fees or charges. |
Policy Loans (Annual Market Loan Rate on Policy Loans) |
Loan interest is payable at an annual effective rate not to exceed the greater of the rate determined by the company or 8%. | |
Missouri |
Right to Return |
For non-replacements, the Policy may be returned within 10 days after it was received. The amount of the refund will not be less than the premium paid less any policy debt and withdrawals. If the Policy is a replacement, it may be returned within 20 days after it was received. For replacements, the amount of the refund will be the premium paid less any policy debt and withdrawals. |
Incontestability |
There is no exception for fraudulent misstatements. | |
Suicide |
The suicide exclusion applies within one year after date of issue or policy changes. |
STATE |
POLICY FEATURE/BENEFIT/COST |
VARIATION |
Montana |
Right to Return |
For non-replacements, the amount of the refund will be the premium paid less any policy debt and withdrawals. |
Policy Loans (Annual Market Loan Rate on Policy Loans) |
Loan interest is payable at an annual effective rate not to exceed the greater of the rate determined by the company or 8%. | |
Optional Waiver Benefit (Upon Total Disability) |
Written notice of any claim for this benefit must be provided to the Company within 6 months from the occurrence or commencement of loss. | |
Incontestability |
There is no exception for fraudulent misstatements. | |
Suicide |
Payments made under this provision are limited to refund of premiums or cash value, whichever is greater. | |
Nebraska |
Right to Return |
For non-replacements, the Policy may be returned within 10 days after it was received. The amount of the refund will not be less than the premium paid less any policy debt and withdrawals. |
Life Insurance Benefit |
Interest paid on the life insurance benefit from the date of death shall not be less than the rate required by Nebraska law. | |
Nevada |
Right to Return |
For non-replacements, the Policy may be returned within 10 days after it was received. The amount of the refund will not be less than the premium paid less any policy debt and withdrawals. For replacements, the Policy may be returned within 30 days after it was received. The amount of the refund will not be less than the premium paid less any policy debt and withdrawals. |
New Hampshire |
Paid-up Insurance |
This feature is not available for policies issued where the Guideline Premium/Cash Value Corridor Test was elected at issue for the minimum death benefit. |
New Jersey |
Right to Return |
For non-replacements, the Policy may be returned within 10 days after it was received. The amount of the refund will not be less than the premium paid less any policy debt and withdrawals. |
Life Insurance Benefit |
Interest rates on the life insurance benefits paid after 60 days (or 90 days if under investigation) from proof of death shall not be less than the rate applicable to the New Jersey Cash Management Fund for the preceding year rounded to the nearest one-half percent. | |
Incontestability |
There is no exception for fraudulent misstatements. | |
North Carolina |
Right to Return |
For non-replacements, the Policy may be returned within ten (10) days after it was received or forty-five (45) days after date the application is signed, whichever is later. For non-replacements, the amount of the refund will not be less than the premium paid less any policy debt and withdrawals. |
Right to Exchange for a Fixed Benefit Policy |
The Policy may be exchanged without evidence of insurability for a fixed benefit life insurance policy within twenty-four (24) months after the date of issue. | |
Policy Loans (Annual Market Loan Rate on Policy Loans) |
Loan interest is payable at an annual effective rate not to exceed the greater of the rate determined by the company or 8%. | |
Reinstatement |
The Policy may be reinstated within five years after termination. | |
Incontestability |
There is no exception for fraudulent misstatements. | |
North Dakota |
Right to Return |
The Policy may be returned within twenty (20) days after it was received. The amount of the refund will not be less than the premium paid less any policy debt and withdrawals. |
Right to Exchange for a Fixed Benefit Policy |
The Policy may be exchanged without evidence of insurability for a fixed benefit life insurance policy within eighteen (18) months after the date of issue. | |
Suicide |
The suicide exclusion applies within one year after date of issue or policy changes. | |
Ohio |
Deferral of Determination and Payment |
The Company will not defer the payment of the life insurance benefit for longer than sixty (60) days assuming the Company has no other legal impediment exists to prevent payment. |
STATE |
POLICY FEATURE/BENEFIT/COST |
VARIATION |
Oklahoma |
Right to Return |
If the Policy is a non-replacement, it may be returned within ten (10) days after it was received. If the Policy is a replacement, it may be returned within twenty (20) days after it was received. For both non- replacements and replacements, the amount of the refund will be the premium paid less any policy debt and withdrawals. If the refund is deferred more than 30 days, interest will be paid on the refund in accordance with Oklahoma law. |
Oregon |
Right to Exchange for a Fixed Benefit Policy |
If the Policy may be exchanged without evidence of insurability for a fixed benefit life insurance policy within eighteen (18) months after the date of issue. |
Incontestability |
There is no exception for fraudulent misstatements. | |
Pennsylvania |
Paid-up Insurance |
This feature is not available for policies issued where the Guideline Premium/Cash Value Corridor Test was elected at issue for the minimum death benefit. |
Rhode Island |
Right to Return |
For non-replacements, the Policy may be returned within twenty (20) days after it was received. The amount of the refund will be the premium paid less any policy debt and withdrawals. |
Life Insurance Benefit |
Interest paid on the life insurance benefit from the date of death shall not be less than 9%. | |
Incontestability |
There is no exception for fraudulent misstatements. | |
South Carolina |
Right to Return |
For non-replacements, the amount of the refund will not be less than the premium paid less any policy debt and withdrawals. |
Tennessee |
Right to Return |
If Policy is a replacement, it may be returned within twenty (20) days after it was received. For replacements, the amount of the refund will be the premium paid less any policy debt and withdrawals. |
Texas |
Right to Return |
For non-replacements, the amount of the refund will not be less than the premium paid less any policy debt and withdrawals. |
Deferral of Determination and Payment |
The Company will not defer the payment of the life insurance benefit for longer than sixty (60) days assuming the right to proceeds has been established. | |
Incontestability |
There is no exception for fraudulent misstatements. | |
Utah |
Right to Return |
The amount of the refund will not be less than the premium paid less any policy debt and withdrawals. |
Vermont |
Right to Return |
For non-replacements, the amount of the refund will not be less than the premium paid less any policy debt and withdrawals. |
Incontestability |
There is no exception for fraudulent misstatements. | |
Life Insurance Benefit |
Interest paid on the life insurance benefit shall not be less than the greater of the interest on proceeds left on deposit or 6%. | |
Virginia |
Paid-up Insurance |
This feature is not available for policies issued where the Guideline Premium/Cash Value Corridor Test was elected at issue for the minimum death benefit. |
Washington |
Right to Return |
If the Policy is a replacement, it may be returned within twenty (20) days after it was received. For all returns, the amount of the refund will be the premium paid less any policy debt and withdrawals. |
West Virginia |
Right to Return |
For non-replacements, the amount of the refund will be the premium paid less any policy debt and withdrawals. |
|
Page |
B-3 | |
FINANCIAL STATEMENTS OF THE ACCOUNT |
|
FINANCIAL STATEMENTS OF NORTHWESTERN MUTUAL |
NM-1 |
Year |
Amount |
2024 |
$147,319,108 |
2023 |
$127,322,377 |
2022 |
$123,115,003 |
Annual Report December 31, 2024
Northwestern Mutual Variable Life Account II
Financial Statements
Report of Independent Registered Public Accounting Firm
To the Board of Trustees of The Northwestern Mutual Life Insurance Company and the Policyowners of Northwestern Mutual Variable Life Account II
Opinions on the Financial Statements
We have audited the accompanying statements of assets and liabilities of each of the divisions of Northwestern Mutual Variable Life Account II indicated in the table below as of December 31, 2024, and the related statements of operations and of changes in net assets for each of the periods indicated in the table below, including the related notes (collectively referred to as the “financial statements”). In our opinion, the financial statements present fairly, in all material respects, the financial position of each of the divisions of Northwestern Mutual Variable Life Account II as of December 31, 2024, and the results of each of their operations and the changes in each of their net assets for the periods indicated in the table below, in conformity with accounting principles generally accepted in the United States of America.
Growth Stock Division (1) | Mid Cap Value Division (1) | Select Bond Division (1) | U.S. Strategic Equity Division (1) | |||
Focused Appreciation Division (1) | Small Cap Growth Stock Division (1) | Long-Term U.S. Government Bond Division (1) | U.S. Small Cap Equity Division (1) | |||
Large Cap Core Stock Division (1) | Index 600 Stock Division (1) | Inflation Protection Division (1) | International Developed Markets Division (1) | |||
Large Cap Blend Division (1) | Small Cap Value Division (1) | High Yield Bond Division (1) | Strategic Bond Division (1) | |||
Index 500 Stock Division (1) | International Growth Division (1) | Multi-Sector Bond Division (1) | Global Real Estate Securities Division (1) | |||
Large Company Value Division (1) | Research International Core Division (1) | Balanced Division (1) | LifePoints Moderate Strategy Division (1) | |||
Domestic Equity Division (1) | International Equity Division (1) | Asset Allocation Division (1) | LifePoints Balanced Strategy Division (1) | |||
Equity Income Division (1) | Emerging Markets Equity Division (1) | Fidelity VIP Mid Cap Division (1) | LifePoints Growth Strategy Division (1) | |||
Mid Cap Growth Stock Division (1) | Government Money Market Division (1) | Fidelity VIP Contrafund Division (1) | LifePoints Equity Growth Strategy Division (1) | |||
Index 400 Stock Division (1) | Short-Term Bond Division (1) | AMT Sustainable Equity Division (1) | Credit Suisse Trust Commodity Return Strategy Division (1) | |||
(1) Statement of operations for the year ended December 31, 2024 and statement of changes in net assets for the years ended December 31, 2024 and 2023 |
Basis for Opinions
These financial statements are the responsibility of The Northwestern Mutual Life Insurance Company management. Our responsibility is to express an opinion on the financial statements of each of the divisions of Northwestern Mutual Variable Life Account II based on our audits. We are a public accounting firm registered with the Public Company Accounting Oversight Board (United States) (PCAOB) and are required to be independent with respect to each of the divisions of Northwestern Mutual Variable Life Account II in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.
We conducted our audits of these financial statements in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement, whether due to error or fraud.
Our audits included performing procedures to assess the risks of material misstatement of the financial statements, whether due to error or fraud, and performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the financial statements. Our audits also included evaluating the accounting principles used and significant estimates made by management, as well as evaluating the overall presentation of the financial statements. Our procedures included confirmation of investments owned as of December 31, 2024 by correspondence with the custodians and the transfer agents of the investee mutual funds. We believe that our audits provide a reasonable basis for our opinions.
/s/ PricewaterhouseCoopers LLP
Milwaukee, Wisconsin
April 28, 2025
We have served as the auditor of one or more of the divisions of Northwestern Mutual Variable Life Account II since 2007.
Northwestern Mutual Variable Life Account II
Table of Contents
1 | ||||
5 | ||||
8 | ||||
18 |
Statements of Assets and Liabilities
NORTHWESTERN MUTUAL VARIABLE LIFE ACCOUNT II
December 31, 2024 (in thousands, except accumulation unit values)
Growth Stock Division |
Focused Appreciation Division |
Large Cap Core Stock Division |
Large Cap Blend Division |
Index 500 Stock Division |
||||||||||||||||
Assets: |
||||||||||||||||||||
Investments, at fair value |
||||||||||||||||||||
Northwestern Mutual Series Fund, Inc. |
$ | 42,268 | $ | 83,301 | $ | 23,075 | $ | 4,409 | $ | 881,892 | ||||||||||
Fidelity Variable Insurance Products Fund |
- | - | - | - | - | |||||||||||||||
Neuberger Berman Advisers Management Trust |
- | - | - | - | - | |||||||||||||||
Russell Investment Funds |
- | - | - | - | - | |||||||||||||||
Credit Suisse Trust |
- | - | - | - | - | |||||||||||||||
Due from Northwestern Mutual Life Insurance Company |
- | - | - | 28 | - | |||||||||||||||
Total Assets |
42,268 | 83,301 | 23,075 | 4,437 | 881,892 | |||||||||||||||
Liabilities: |
||||||||||||||||||||
Due to Northwestern Mutual Life Insurance Company |
- | 282 | - | - | - | |||||||||||||||
Due to Participants |
- | - | - | - | - | |||||||||||||||
Total Liabilities |
- | 282 | - | - | - | |||||||||||||||
Total Net Assets |
$ | 42,268 | $ | 83,019 | $ | 23,075 | $ | 4,437 | $ | 881,892 | ||||||||||
Investments, at cost |
$ | 30,558 | $ | 63,435 | $ | 20,142 | $ | 4,544 | $ | 658,290 | ||||||||||
Mutual Fund Shares Held |
10,042 | 17,619 | 12,069 | 3,936 | 92,354 | |||||||||||||||
Units Outstanding |
219 | 522 | 183 | 125 | 2,537 | |||||||||||||||
Accumulation Unit Value |
$ | 192.362205 | $ | 159.010652 | $ | 125.213871 | $ | 35.681932 | $ | 347.412989 | ||||||||||
Large Company Value Division |
Domestic Equity Division |
Equity Income Division |
Mid Cap Growth Stock Division |
Index 400 Stock Division |
||||||||||||||||
Assets: |
||||||||||||||||||||
Investments, at fair value |
||||||||||||||||||||
Northwestern Mutual Series Fund, Inc. |
$ | 9,970 | $ | 90,639 | $ | 26,213 | $ | 18,040 | $ | 155,289 | ||||||||||
Fidelity Variable Insurance Products Fund |
- | - | - | - | - | |||||||||||||||
Neuberger Berman Advisers Management Trust |
- | - | - | - | - | |||||||||||||||
Russell Investment Funds |
- | - | - | - | - | |||||||||||||||
Credit Suisse Trust |
- | - | - | - | - | |||||||||||||||
Due from Northwestern Mutual Life Insurance Company |
- | 2 | - | - | 4 | |||||||||||||||
Total Assets |
9,970 | 90,641 | 26,213 | 18,040 | 155,293 | |||||||||||||||
Liabilities: |
||||||||||||||||||||
Due to Northwestern Mutual Life Insurance Company |
- | - | 1 | - | - | |||||||||||||||
Due to Participants |
- | - | - | - | - | |||||||||||||||
Total Liabilities |
- | - | 1 | - | - | |||||||||||||||
Total Net Assets |
$ | 9,970 | $ | 90,641 | $ | 26,212 | $ | 18,040 | $ | 155,293 | ||||||||||
Investments, at cost |
$ | 10,570 | $ | 95,843 | $ | 25,274 | $ | 17,259 | $ | 139,965 | ||||||||||
Mutual Fund Shares Held |
11,898 | 59,087 | 15,005 | 5,366 | 66,165 | |||||||||||||||
Units Outstanding |
347 | 1,934 | 429 | 88 | 1,451 | |||||||||||||||
Accumulation Unit Value |
$ | 28.778577 | $ | 46.883092 | $ | 61.137682 | $ | 202.486497 | $ | 107.123025 |
The Accompanying Notes are an Integral Part of the Financial Statements.
F-1
Statements of Assets and Liabilities
NORTHWESTERN MUTUAL VARIABLE LIFE ACCOUNT II
December 31, 2024 (in thousands, except accumulation unit values)
Mid Cap Value Division |
Small Cap Growth Stock Division |
Index 600 Stock Division |
Small Cap Value Division |
International Growth Division |
||||||||||||||||
Assets: |
||||||||||||||||||||
Investments, at fair value |
||||||||||||||||||||
Northwestern Mutual Series Fund, Inc. |
$ | 57,534 | $ | 48,201 | $ | 85,823 | $ | 20,939 | $ | 106,655 | ||||||||||
Fidelity Variable Insurance Products Fund |
- | - | - | - | - | |||||||||||||||
Neuberger Berman Advisers Management Trust |
- | - | - | - | - | |||||||||||||||
Russell Investment Funds |
- | - | - | - | - | |||||||||||||||
Credit Suisse Trust |
- | - | - | - | - | |||||||||||||||
Due from Northwestern Mutual Life Insurance Company |
1 | 2 | 2 | - | 3 | |||||||||||||||
Total Assets |
57,535 | 48,203 | 85,825 | 20,939 | 106,658 | |||||||||||||||
Liabilities: |
||||||||||||||||||||
Due to Northwestern Mutual Life Insurance Company |
- | - | - | - | - | |||||||||||||||
Due to Participants |
- | - | - | - | - | |||||||||||||||
Total Liabilities |
- | - | - | - | - | |||||||||||||||
Total Net Assets |
$ | 57,535 | $ | 48,203 | $ | 85,825 | $ | 20,939 | $ | 106,658 | ||||||||||
Investments, at cost |
$ | 59,882 | $ | 46,065 | $ | 79,576 | $ | 20,514 | $ | 100,469 | ||||||||||
Mutual Fund Shares Held |
37,628 | 19,075 | 53,706 | 10,376 | 55,034 | |||||||||||||||
Units Outstanding |
816 | 463 | 2,131 | 291 | 2,760 | |||||||||||||||
Accumulation Unit Value |
$ | 70.483078 | $ | 103.862828 | $ | 40.271432 | $ | 72.091245 | $ | 38.648665 | ||||||||||
Research International Core Division |
International Equity Division |
Emerging Markets Equity Division |
Government Money Market Division |
Short-Term Bond Division |
||||||||||||||||
Assets: |
||||||||||||||||||||
Investments, at fair value |
||||||||||||||||||||
Northwestern Mutual Series Fund, Inc. |
$ | 109,343 | $ | 136,533 | $ | 129,210 | $ | 33,326 | $ | 13,413 | ||||||||||
Fidelity Variable Insurance Products Fund |
- | - | - | - | - | |||||||||||||||
Neuberger Berman Advisers Management Trust |
- | - | - | - | - | |||||||||||||||
Russell Investment Funds |
- | - | - | - | - | |||||||||||||||
Credit Suisse Trust |
- | - | - | - | - | |||||||||||||||
Due from Northwestern Mutual Life Insurance Company |
3 | 2 | 3 | - | - | |||||||||||||||
Total Assets |
109,346 | 136,535 | 129,213 | 33,326 | 13,413 | |||||||||||||||
Liabilities: |
||||||||||||||||||||
Due to Northwestern Mutual Life Insurance Company |
- | - | - | 120 | - | |||||||||||||||
Due to Participants |
- | - | - | 325 | - | |||||||||||||||
Total Liabilities |
- | - | - | 445 | - | |||||||||||||||
Total Net Assets |
$ | 109,346 | $ | 136,535 | $ | 129,213 | $ | 32,881 | $ | 13,413 | ||||||||||
Investments, at cost |
$ | 108,517 | $ | 134,371 | $ | 135,074 | $ | 33,326 | $ | 13,262 | ||||||||||
Mutual Fund Shares Held |
101,243 | 85,654 | 134,875 | 33,326 | 12,935 | |||||||||||||||
Units Outstanding |
6,278 | 20,481 | 9,981 | 691 | 911 | |||||||||||||||
Accumulation Unit Value |
$ | 17.414904 | $ | 6.666887 | $ | 12.946145 | $ | 48.515467 | $ | 14.717839 |
The Accompanying Notes are an Integral Part of the Financial Statements.
F-2
Statements of Assets and Liabilities
NORTHWESTERN MUTUAL VARIABLE LIFE ACCOUNT II
December 31, 2024 (in thousands, except accumulation unit values)
Select Bond Division |
Long-Term U.S. Government Bond Division |
Inflation Protection Division |
High Yield Bond Division |
Multi-Sector Bond Division |
||||||||||||||||
Assets: |
||||||||||||||||||||
Investments, at fair value |
||||||||||||||||||||
Northwestern Mutual Series Fund, Inc. |
$ | 91,122 | $ | 5,052 | $ | 19,430 | $ | 32,376 | $ | 62,210 | ||||||||||
Fidelity Variable Insurance Products Fund |
- | - | - | - | - | |||||||||||||||
Neuberger Berman Advisers Management Trust |
- | - | - | - | - | |||||||||||||||
Russell Investment Funds |
- | - | - | - | - | |||||||||||||||
Credit Suisse Trust |
- | - | - | - | - | |||||||||||||||
Due from Northwestern Mutual Life Insurance Company |
1 | - | - | - | - | |||||||||||||||
Total Assets |
91,123 | 5,052 | 19,430 | 32,376 | 62,210 | |||||||||||||||
Liabilities: |
||||||||||||||||||||
Due to Northwestern Mutual Life Insurance Company |
- | - | - | - | - | |||||||||||||||
Due to Participants |
- | - | - | - | - | |||||||||||||||
Total Liabilities |
- | - | - | - | - | |||||||||||||||
Total Net Assets |
$ | 91,123 | $ | 5,052 | $ | 19,430 | $ | 32,376 | $ | 62,210 | ||||||||||
Investments, at cost |
$ | 98,662 | $ | 5,422 | $ | 21,075 | $ | 33,364 | $ | 64,226 | ||||||||||
Mutual Fund Shares Held |
84,294 | 8,434 | 18,975 | 48,468 | 63,158 | |||||||||||||||
Units Outstanding |
369 | 289 | 1,154 | 453 | 2,810 | |||||||||||||||
Accumulation Unit Value |
$ | 247.096448 | $ | 17.472664 | $ | 16.853807 | $ | 71.289348 | $ | 22.143446 | ||||||||||
Balanced Division |
Asset Allocation Division |
Fidelity VIP Mid Cap Division |
Fidelity VIP Contrafund |
AMT Sustainable Equity Division |
||||||||||||||||
Assets: |
||||||||||||||||||||
Investments, at fair value |
||||||||||||||||||||
Northwestern Mutual Series Fund, Inc. |
$ | 11,102 | $ | 3,350 | $ | - | $ | - | $ | - | ||||||||||
Fidelity Variable Insurance Products Fund |
- | - | 31,409 | 103,884 | - | |||||||||||||||
Neuberger Berman Advisers Management Trust |
- | - | - | - | 56,883 | |||||||||||||||
Russell Investment Funds |
- | - | - | - | - | |||||||||||||||
Credit Suisse Trust |
- | - | - | - | - | |||||||||||||||
Due from Northwestern Mutual Life Insurance Company |
- | - | - | - | - | |||||||||||||||
Total Assets |
11,102 | 3,350 | 31,409 | 103,884 | 56,883 | |||||||||||||||
Liabilities: |
||||||||||||||||||||
Due to Northwestern Mutual Life Insurance Company |
- | - | - | 4 | 3 | |||||||||||||||
Due to Participants |
- | - | - | - | - | |||||||||||||||
Total Liabilities |
- | - | - | 4 | 3 | |||||||||||||||
Total Net Assets |
$ | 11,102 | $ | 3,350 | $ | 31,409 | $ | 103,880 | $ | 56,880 | ||||||||||
Investments, at cost |
$ | 11,197 | $ | 3,285 | $ | 30,098 | $ | 83,826 | $ | 43,538 | ||||||||||
Mutual Fund Shares Held |
8,372 | 2,989 | 836 | 1,793 | 1,425 | |||||||||||||||
Units Outstanding |
36 | 86 | 309 | 1,754 | 1,183 | |||||||||||||||
Accumulation Unit Value |
$ | 311.423909 | $ | 39.248830 | $ | 102.011340 | $ | 59.258452 | $ | 48.086216 |
The Accompanying Notes are an Integral Part of the Financial Statements.
F-3
Statements of Assets and Liabilities
NORTHWESTERN MUTUAL VARIABLE LIFE ACCOUNT II
December 31, 2024 (in thousands, except accumulation unit values)
U.S. Strategic Equity Division |
U.S. Small Cap Equity Division |
International Developed Markets Division |
Strategic Bond Division |
Global Real Estate Securities Division |
||||||||||||||||
Assets: |
||||||||||||||||||||
Investments, at fair value |
||||||||||||||||||||
Northwestern Mutual Series Fund, Inc. |
$ | - | $ | - | $ | - | $ | - | $ | - | ||||||||||
Fidelity Variable Insurance Products Fund |
- | - | - | - | - | |||||||||||||||
Neuberger Berman Advisers Management Trust |
- | - | - | - | - | |||||||||||||||
Russell Investment Funds |
8,248 | 6,492 | 22,775 | 31,485 | 76,579 | |||||||||||||||
Credit Suisse Trust |
- | - | - | - | - | |||||||||||||||
Due from Northwestern Mutual Life Insurance Company |
- | 13 | - | - | - | |||||||||||||||
Total Assets |
8,248 | 6,505 | 22,775 | 31,485 | 76,579 | |||||||||||||||
Liabilities: |
||||||||||||||||||||
Due to Northwestern Mutual Life Insurance Company |
- | - | - | - | 114 | |||||||||||||||
Due to Participants |
- | - | - | - | - | |||||||||||||||
Total Liabilities |
- | - | - | - | 114 | |||||||||||||||
Total Net Assets |
$ | 8,248 | $ | 6,505 | $ | 22,775 | $ | 31,485 | $ | 76,465 | ||||||||||
Investments, at cost |
$ | 6,999 | $ | 6,656 | $ | 22,456 | $ | 34,795 | $ | 78,523 | ||||||||||
Mutual Fund Shares Held |
389 | 467 | 1,935 | 3,713 | 5,771 | |||||||||||||||
Units Outstanding |
160 | 118 | 809 | 1,219 | 1,305 | |||||||||||||||
Accumulation Unit Value |
$ | 51.614127 | $ | 54.934915 | $ | 28.161237 | $ | 25.807502 | $ | 58.560099 | ||||||||||
LifePoints Moderate Strategy Division |
LifePoints Balanced Strategy |
LifePoints Growth Strategy |
LifePoints Equity Growth Division |
Credit Suisse Trust Commodity Return Strategy Division |
||||||||||||||||
Assets: |
||||||||||||||||||||
Investments, at fair value |
||||||||||||||||||||
Northwestern Mutual Series Fund, Inc. |
$ | - | $ | - | $ | - | $ | - | $ | - | ||||||||||
Fidelity Variable Insurance Products Fund |
- | - | - | - | - | |||||||||||||||
Neuberger Berman Advisers Management Trust |
- | - | - | - | - | |||||||||||||||
Russell Investment Funds |
776 | 7,651 | 3,479 | 1,445 | - | |||||||||||||||
Credit Suisse Trust |
- | - | - | - | 56,330 | |||||||||||||||
Due from Northwestern Mutual Life Insurance Company |
- | 1 | - | - | - | |||||||||||||||
Total Assets |
776 | 7,652 | 3,479 | 1,445 | 56,330 | |||||||||||||||
Liabilities: |
||||||||||||||||||||
Due to Northwestern Mutual Life Insurance Company |
- | - | - | - | 2 | |||||||||||||||
Due to Participants |
- | - | - | - | - | |||||||||||||||
Total Liabilities |
- | - | - | - | 2 | |||||||||||||||
Total Net Assets |
$ | 776 | $ | 7,652 | $ | 3,479 | $ | 1,445 | $ | 56,328 | ||||||||||
Investments, at cost |
$ | 754 | $ | 7,407 | $ | 3,150 | $ | 1,309 | $ | 63,292 | ||||||||||
Mutual Fund Shares Held |
81 | 781 | 336 | 144 | 3,116 | |||||||||||||||
Units Outstanding |
38 | 333 | 143 | 60 | 8,445 | |||||||||||||||
Accumulation Unit Value |
$ | 20.398355 | $ | 22.919261 | $ | 24.522311 | $ | 23.842459 | $ | 6.670393 |
The Accompanying Notes are an Integral Part of the Financial Statements.
F-4
Statements of Operations
NORTHWESTERN MUTUAL VARIABLE LIFE ACCOUNT II
For the Year Ended December 31, 2024 (in thousands)
Growth Stock Division |
Focused Appreciation Division |
Large Cap Core Stock Division |
Large Cap Blend Division |
Index 500 Stock Division |
||||||||||||||||
Income: |
||||||||||||||||||||
Dividend income |
$ | 38 | $ | - | $ | 148 | $ | 33 | $ | 9,303 | ||||||||||
Net investment income (loss) |
38 | - | 148 | 33 | 9,303 | |||||||||||||||
Realized gain (loss) on investments: |
||||||||||||||||||||
Realized gain (loss) on sale of fund shares |
369 | 2,589 | 125 | 81 | 15,270 | |||||||||||||||
Realized gain distribution |
- | 6,395 | 1,033 | 919 | 13,407 | |||||||||||||||
Realized gains (losses) |
369 | 8,984 | 1,158 | 1,000 | 28,677 | |||||||||||||||
Change in unrealized appreciation/(depreciation) of investments during the period |
10,911 | 11,788 | 2,761 | (202 | ) | 122,390 | ||||||||||||||
Net increase (decrease) in net assets resulting from operations |
$ | 11,318 | $ | 20,772 | $ | 4,067 | $ | 831 | $ | 160,370 | ||||||||||
Large Company Value Division |
Domestic Equity Division |
Equity Income Division |
Mid Cap Growth Stock Division |
Index 400 Stock Division |
||||||||||||||||
Income: |
||||||||||||||||||||
Dividend income |
$ | 174 | $ | 1,659 | $ | 537 | $ | 16 | $ | 1,765 | ||||||||||
Net investment income (loss) |
174 | 1,659 | 537 | 16 | 1,765 | |||||||||||||||
Realized gain (loss) on investments: |
||||||||||||||||||||
Realized gain (loss) on sale of fund shares |
(275 | ) | 222 | (58 | ) | (94 | ) | 845 | ||||||||||||
Realized gain distribution |
368 | 6,549 | 915 | - | 4,766 | |||||||||||||||
Realized gains (losses) |
93 | 6,771 | 857 | (94 | ) | 5,611 | ||||||||||||||
Change in unrealized appreciation/(depreciation) of investments during the period |
631 | (3,397 | ) | 1,275 | 1,416 | 9,689 | ||||||||||||||
Net increase (decrease) in net assets resulting from operations |
$ | 898 | $ | 5,033 | $ | 2,669 | $ | 1,338 | $ | 17,065 | ||||||||||
Mid Cap Value Division |
Small Cap Growth Stock Division |
Index 600 Stock Division |
Small Cap Value Division |
International Growth Division |
||||||||||||||||
Income: |
||||||||||||||||||||
Dividend income |
$ | 1,087 | $ | 165 | $ | 920 | $ | 153 | $ | 882 | ||||||||||
Net investment income (loss) |
1,087 | 165 | 920 | 153 | 882 | |||||||||||||||
Realized gain (loss) on investments: |
||||||||||||||||||||
Realized gain (loss) on sale of fund shares |
(69 | ) | (229 | ) | 362 | (317 | ) | 730 | ||||||||||||
Realized gain distribution |
1,622 | - | 1,708 | 708 | 2,520 | |||||||||||||||
Realized gains (losses) |
1,553 | (229 | ) | 2,070 | 391 | 3,250 | ||||||||||||||
Change in unrealized appreciation/(depreciation) of investments during the period |
1,526 | 5,331 | 3,411 | 1,448 | 59 | |||||||||||||||
Net increase (decrease) in net assets resulting from operations |
$ | 4,166 | $ | 5,267 | $ | 6,401 | $ | 1,992 | $ | 4,191 | ||||||||||
The Accompanying Notes are an Integral Part of the Financial Statements.
F-5
Statements of Operations
NORTHWESTERN MUTUAL VARIABLE LIFE ACCOUNT II
For the Year Ended December 31, 2024 (in thousands)
Research International Core Division |
International Equity Division |
Emerging Markets Equity Division |
Government Money Market Division |
Short-Term Bond Division |
||||||||||||||||
Income: |
||||||||||||||||||||
Dividend income |
$ | 1,866 | $ | 3,775 | $ | 1,818 | $ | 1,489 | $ | 471 | ||||||||||
Net investment income (loss) |
1,866 | 3,775 | 1,818 | 1,489 | 471 | |||||||||||||||
Realized gain (loss) on investments: |
||||||||||||||||||||
Realized gain (loss) on sale of fund shares |
743 | 246 | 31 | - | 205 | |||||||||||||||
Realized gain distribution |
617 | - | - | 2 | - | |||||||||||||||
Realized gains (losses) |
1,360 | 246 | 31 | 2 | 205 | |||||||||||||||
Change in unrealized appreciation/(depreciation) of investments during the period |
(895 | ) | 297 | 2,457 | - | (40 | ) | |||||||||||||
Net increase (decrease) in net assets resulting from operations |
$ | 2,331 | $ | 4,318 | $ | 4,306 | $ | 1,491 | $ | 636 | ||||||||||
Select Bond Division |
Long-Term U.S. Government |
Inflation Protection Division |
High Yield Bond Division |
Multi-Sector Bond Division |
||||||||||||||||
Income: |
||||||||||||||||||||
Dividend income |
$ | 3,383 | $ | 168 | $ | 571 | $ | 1,950 | $ | 2,948 | ||||||||||
Net investment income (loss) |
3,383 | 168 | 571 | 1,950 | 2,948 | |||||||||||||||
Realized gain (loss) on investments: |
||||||||||||||||||||
Realized gain (loss) on sale of fund shares |
(1,721 | ) | (170 | ) | (301 | ) | (274 | ) | (361 | ) | ||||||||||
Realized gain distribution |
- | - | - | - | - | |||||||||||||||
Realized gains (losses) |
(1,721 | ) | (170 | ) | (301 | ) | (274 | ) | (361 | ) | ||||||||||
Change in unrealized appreciation/(depreciation) of investments during the period |
(135 | ) | (372 | ) | 55 | 159 | 906 | |||||||||||||
Net increase (decrease) in net assets resulting from operations |
$ | 1,527 | $ | (374 | ) | $ | 325 | $ | 1,835 | $ | 3,493 | |||||||||
Balanced Division |
Asset Allocation Division |
Fidelity VIP Mid Cap Division |
Fidelity VIP Contrafund |
AMT Sustainable Equity Division |
||||||||||||||||
Income: |
||||||||||||||||||||
Dividend income |
$ | 228 | $ | 62 | $ | 167 | $ | 179 | $ | 118 | ||||||||||
Net investment income (loss) |
228 | 62 | 167 | 179 | 118 | |||||||||||||||
Realized gain (loss) on investments: |
||||||||||||||||||||
Realized gain (loss) on sale of fund shares |
(193 | ) | (93 | ) | 497 | 2,170 | 1,031 | |||||||||||||
Realized gain distribution |
213 | 97 | 3,865 | 11,590 | 2,548 | |||||||||||||||
Realized gains (losses) |
20 | 4 | 4,362 | 13,760 | 3,579 | |||||||||||||||
Change in unrealized appreciation/(depreciation) of investments during the period |
460 | 243 | 65 | 11,132 | 7,446 | |||||||||||||||
Net increase (decrease) in net assets resulting from operations |
$ | 708 | $ | 309 | $ | 4,594 | $ | 25,071 | $ | 11,143 | ||||||||||
The Accompanying Notes are an Integral Part of the Financial Statements.
F-6
Statements of Operations
NORTHWESTERN MUTUAL VARIABLE LIFE ACCOUNT II
For the Year Ended December 31, 2024 (in thousands)
U.S. Strategic Equity Division |
U.S. Small Cap Equity |
International Developed Markets Division |
Strategic Bond Division |
|||||||||||||
Income: |
||||||||||||||||
Dividend income |
$ | 73 | $ | 101 | $ | 668 | $ | 1,412 | ||||||||
Net investment income (loss) |
73 | 101 | 668 | 1,412 | ||||||||||||
Realized gain (loss) on investments: |
||||||||||||||||
Realized gain (loss) on sale of fund shares |
168 | 56 | 50 | (423 | ) | |||||||||||
Realized gain distribution |
603 | 476 | 408 | - | ||||||||||||
Realized gains (losses) |
771 | 532 | 458 | (423 | ) | |||||||||||
Change in unrealized appreciation/(depreciation) of investments during the period |
598 | (182 | ) | (599 | ) | (775 | ) | |||||||||
Net increase (decrease) in net assets resulting from operations |
$ | 1,442 | $ | 451 | $ | 527 | $ | 214 | ||||||||
Global Real Estate Securities Division |
LifePoints Moderate Strategy Division |
LifePoints Balanced Strategy Division |
LifePoints Growth Strategy Division |
|||||||||||||
Income: |
||||||||||||||||
Dividend income |
$ | 1,587 | $ | 30 | $ | 178 | $ | 96 | ||||||||
Net investment income (loss) |
1,587 | 30 | 178 | 96 | ||||||||||||
Realized gain (loss) on investments: |
||||||||||||||||
Realized gain (loss) on sale of fund shares |
(292 | ) | 9 | 58 | 107 | |||||||||||
Realized gain distribution |
- | - | - | - | ||||||||||||
Realized gains (losses) |
(292 | ) | 9 | 58 | 107 | |||||||||||
Change in unrealized appreciation/(depreciation) of investments during the period |
(139 | ) | 8 | 245 | 250 | |||||||||||
Net increase (decrease) in net assets resulting from operations |
$ | 1,156 | $ | 47 | $ | 481 | $ | 453 | ||||||||
LifePoints Equity Growth Strategy Division |
Credit Suisse Trust Commodity Return Strategy Division |
|||||||||||||||
Income: |
||||||||||||||||
Dividend income |
$ | 31 | $ | 1,422 | ||||||||||||
Net investment income (loss) |
31 | 1,422 | ||||||||||||||
Realized gain (loss) on investments: |
||||||||||||||||
Realized gain (loss) on sale of fund shares |
81 | (448 | ) | |||||||||||||
Realized gain distribution |
- | - | ||||||||||||||
Realized gains (losses) |
81 | (448 | ) | |||||||||||||
Change in unrealized appreciation/(depreciation) of investments during the period |
51 | 1,449 | ||||||||||||||
Net increase (decrease) in net assets resulting from operations |
$ | 163 | $ | 2,423 | ||||||||||||
The Accompanying Notes are an Integral Part of the Financial Statements.
F-7
Statements of Changes in Net Assets
NORTHWESTERN MUTUAL VARIABLE LIFE ACCOUNT II
(in thousands)
Growth Stock Division | Focused Appreciation Division |
|||||||||||||||||||
Year Ended December 31, 2024 |
Year Ended December 31, 2023 |
Year Ended December 31, 2024 |
Year Ended December 31, 2023 |
|||||||||||||||||
Operations: |
||||||||||||||||||||
Net investment income (loss) |
$ | 38 | $ | 10 | $ | - | $ | - | ||||||||||||
Net realized gains (losses) |
369 | (866 | ) | 8,984 | 4,389 | |||||||||||||||
Net change in unrealized appreciation/(depreciation) |
10,911 | 9,999 | 11,788 | 14,420 | ||||||||||||||||
Net increase (decrease) in net assets resulting from operations |
11,318 | 9,143 | 20,772 | 18,809 | ||||||||||||||||
Contract Transactions: |
||||||||||||||||||||
Policyowners’ net payments |
4,228 | 3,132 | 10,650 | 8,710 | ||||||||||||||||
Policy loans, surrenders and death benefits |
(1,577 | ) | (1,382 | ) | (4,098 | ) | (2,034 | ) | ||||||||||||
Mortality and other (net) |
(1,164 | ) | (847 | ) | (2,799 | ) | (2,313 | ) | ||||||||||||
Transfers from other divisions or sponsor |
34,578 | 22,683 | 106,385 | 70,414 | ||||||||||||||||
Transfers to other divisions or sponsor |
(34,487 | ) | (20,992 | ) | (105,003 | ) | (72,131 | ) | ||||||||||||
Net increase (decrease) in net assets resulting from contract transactions | 1,578 | 2,594 | 5,135 | 2,646 | ||||||||||||||||
Net increase (decrease) in net assets |
12,896 | 11,737 | 25,907 | 21,455 | ||||||||||||||||
Net Assets: |
||||||||||||||||||||
Beginning of period |
29,372 | 17,635 | 57,112 | 35,657 | ||||||||||||||||
End of period |
$ | 42,268 | $ | 29,372 | $ | 83,019 | $ | 57,112 | ||||||||||||
Units issued during the period |
235 | 226 | 895 | 820 | ||||||||||||||||
Units redeemed during the period |
(226 | ) | (204 | ) | (857 | ) | (791 | ) | ||||||||||||
Net units issued (redeemed) during period |
9 | 22 | 38 | 29 | ||||||||||||||||
Large Cap Core Stock Division |
Large Cap Blend Division | |||||||||||||||||||
Year Ended December 31, 2024 |
Year Ended December 31, 2023 |
Year Ended December 31, 2024 |
Year Ended December 31, 2023 |
|||||||||||||||||
Operations: |
||||||||||||||||||||
Net investment income (loss) |
$ | 148 | $ | 159 | $ | 33 | $ | 26 | ||||||||||||
Net realized gains (losses) |
1,158 | 1,136 | 1,000 | 249 | ||||||||||||||||
Net change in unrealized appreciation/(depreciation) |
2,761 | 2,266 | (202 | ) | 303 | |||||||||||||||
Net increase (decrease) in net assets resulting from operations |
4,067 | 3,561 | 831 | 578 | ||||||||||||||||
Contract Transactions: |
||||||||||||||||||||
Policyowners’ net payments |
2,044 | 1,613 | 483 | 343 | ||||||||||||||||
Policy loans, surrenders and death benefits |
(523 | ) | (429 | ) | (133 | ) | (77 | ) | ||||||||||||
Mortality and other (net) |
(555 | ) | (478 | ) | (101 | ) | (84 | ) | ||||||||||||
Transfers from other divisions or sponsor |
15,642 | 10,974 | 4,509 | 3,292 | ||||||||||||||||
Transfers to other divisions or sponsor |
(15,379 | ) | (10,991 | ) | (4,616 | ) | (3,307 | ) | ||||||||||||
Net increase (decrease) in net assets resulting from contract transactions | 1,229 | 689 | 142 | 167 | ||||||||||||||||
Net increase (decrease) in net assets |
5,296 | 4,250 | 973 | 745 | ||||||||||||||||
Net Assets: |
||||||||||||||||||||
Beginning of period |
17,779 | 13,529 | 3,464 | 2,719 | ||||||||||||||||
End of period |
$ | 23,075 | $ | 17,779 | $ | 4,437 | $ | 3,464 | ||||||||||||
Units issued during the period |
155 | 146 | 156 | 146 | ||||||||||||||||
Units redeemed during the period |
(145 | ) | (139 | ) | (151 | ) | (140 | ) | ||||||||||||
Net units issued (redeemed) during period |
10 | 7 | 5 | 6 | ||||||||||||||||
The Accompanying Notes are an Integral Part of the Financial Statements.
F-8
Statements of Changes in Net Assets
NORTHWESTERN MUTUAL VARIABLE LIFE ACCOUNT II
(in thousands)
Index 500 Stock Division | Large Company Value Division | |||||||||||||||||||
Year Ended December 31, 2024 |
Year Ended December 31, 2023 |
Year Ended December 31, 2024 |
Year Ended December 31, 2023 |
|||||||||||||||||
Operations: |
||||||||||||||||||||
Net investment income (loss) |
$ | 9,303 | $ | 6,848 | $ | 174 | $ | 257 | ||||||||||||
Net realized gains (losses) |
28,677 | 8,857 | 93 | 724 | ||||||||||||||||
Net change in unrealized appreciation/(depreciation) |
122,390 | 97,075 | 631 | (683 | ) | |||||||||||||||
Net increase (decrease) in net assets resulting from operations | 160,370 | 112,780 | 898 | 298 | ||||||||||||||||
Contract Transactions: |
||||||||||||||||||||
Policyowners’ net payments |
169,248 | 131,118 | 1,526 | 1,534 | ||||||||||||||||
Policy loans, surrenders and death benefits |
(27,994 | ) | (15,734 | ) | (479 | ) | (80 | ) | ||||||||||||
Mortality and other (net) |
(35,566 | ) | (27,392 | ) | (351 | ) | (326 | ) | ||||||||||||
Transfers from other divisions or sponsor |
920,682 | 582,109 | 12,113 | 8,586 | ||||||||||||||||
Transfers to other divisions or sponsor |
(904,210 | ) | (562,937 | ) | (11,784 | ) | (8,703 | ) | ||||||||||||
Net increase (decrease) in net assets resulting from contract transactions | 122,160 | 107,164 | 1,025 | 1,011 | ||||||||||||||||
Net increase (decrease) in net assets |
282,530 | 219,944 | 1,923 | 1,309 | ||||||||||||||||
Net Assets: |
||||||||||||||||||||
Beginning of period |
599,362 | 379,418 | 8,047 | 6,738 | ||||||||||||||||
End of period |
$ | 881,892 | $ | 599,362 | $ | 9,970 | $ | 8,047 | ||||||||||||
Units issued during the period |
3,532 | 2,948 | 521 | 443 | ||||||||||||||||
Units redeemed during the period |
(3,147 | ) | (2,513 | ) | (484 | ) | (401 | ) | ||||||||||||
Net units issued (redeemed) during period |
385 | 435 | 37 | 42 | ||||||||||||||||
Domestic Equity Division | Equity Income Division | |||||||||||||||||||
Year Ended December 31, 2024 |
Year Ended December 31, 2023 |
Year Ended December 31, 2024 |
Year Ended December 31, 2023 |
|||||||||||||||||
Operations: |
||||||||||||||||||||
Net investment income (loss) |
$ | 1,659 | $ | 1,142 | $ | 537 | $ | 510 | ||||||||||||
Net realized gains (losses) |
6,771 | 2,725 | 857 | 1,632 | ||||||||||||||||
Net change in unrealized appreciation/(depreciation) |
(3,397 | ) | (1,114 | ) | 1,275 | (163 | ) | |||||||||||||
Net increase (decrease) in net assets resulting from operations | 5,033 | 2,753 | 2,669 | 1,979 | ||||||||||||||||
Contract Transactions: |
||||||||||||||||||||
Policyowners’ net payments |
20,221 | 16,344 | 2,159 | 2,083 | ||||||||||||||||
Policy loans, surrenders and death benefits |
(3,529 | ) | (2,666 | ) | (924 | ) | (789 | ) | ||||||||||||
Mortality and other (net) |
(4,424 | ) | (3,528 | ) | (535 | ) | (590 | ) | ||||||||||||
Transfers from other divisions or sponsor |
190,248 | 123,973 | 38,951 | 30,168 | ||||||||||||||||
Transfers to other divisions or sponsor |
(185,337 | ) | (118,098 | ) | (39,129 | ) | (29,964 | ) | ||||||||||||
Net increase (decrease) in net assets resulting from contract transactions | 17,179 | 16,025 | 522 | 908 | ||||||||||||||||
Net increase (decrease) in net assets |
22,212 | 18,778 | 3,191 | 2,887 | ||||||||||||||||
Net Assets: |
||||||||||||||||||||
Beginning of period |
68,429 | 49,651 | 23,021 | 20,134 | ||||||||||||||||
End of period |
$ | 90,641 | $ | 68,429 | $ | 26,212 | $ | 23,021 | ||||||||||||
Units issued during the period |
4,640 | 3,472 | 720 | 652 | ||||||||||||||||
Units redeemed during the period |
(4,269 | ) | (3,084 | ) | (713 | ) | (635 | ) | ||||||||||||
Net units issued (redeemed) during period |
371 | 388 | 7 | 17 | ||||||||||||||||
The Accompanying Notes are an Integral Part of the Financial Statements.
F-9
Statements of Changes in Net Assets
NORTHWESTERN MUTUAL VARIABLE LIFE ACCOUNT II
(in thousands)
Mid Cap Growth Stock Division |
Index 400 Stock Division | |||||||||||||||||||
Year Ended December 31, 2024 |
Year Ended December 31, 2023 |
Year Ended December 31, 2024 |
Year Ended December 31, 2023 |
|||||||||||||||||
Operations: |
||||||||||||||||||||
Net investment income (loss) |
$ | 16 | $ | 33 | $ | 1,765 | $ | 1,300 | ||||||||||||
Net realized gains (losses) |
(94 | ) | (395 | ) | 5,611 | 4,394 | ||||||||||||||
Net change in unrealized appreciation/(depreciation) |
1,416 | 2,273 | 9,689 | 9,322 | ||||||||||||||||
Net increase (decrease) in net assets resulting from operations |
1,338 | 1,911 | 17,065 | 15,016 | ||||||||||||||||
Contract Transactions: |
||||||||||||||||||||
Policyowners’ net payments |
1,879 | 1,826 | 28,057 | 22,737 | ||||||||||||||||
Policy loans, surrenders and death benefits |
(727 | ) | (971 | ) | (4,846 | ) | (2,828 | ) | ||||||||||||
Mortality and other (net) |
(532 | ) | (497 | ) | (6,180 | ) | (4,974 | ) | ||||||||||||
Transfers from other divisions or sponsor |
17,485 | 12,901 | 235,115 | 155,511 | ||||||||||||||||
Transfers to other divisions or sponsor |
(16,462 | ) | (12,332 | ) | (229,175 | ) | (150,110 | ) | ||||||||||||
Net increase (decrease) in net assets resulting from contract transactions | 1,643 | 927 | 22,971 | 20,336 | ||||||||||||||||
Net increase (decrease) in net assets |
2,981 | 2,838 | 40,036 | 35,352 | ||||||||||||||||
Net Assets: |
||||||||||||||||||||
Beginning of period |
15,059 | 12,221 | 115,257 | 79,905 | ||||||||||||||||
End of period |
$ | 18,040 | $ | 15,059 | $ | 155,293 | $ | 115,257 | ||||||||||||
Units issued during the period |
102 | 89 | 2,639 | 2,124 | ||||||||||||||||
Units redeemed during the period |
(95 | ) | (83 | ) | (2,410 | ) | (1,886 | ) | ||||||||||||
Net units issued (redeemed) during period |
7 | 6 | 229 | 238 | ||||||||||||||||
Mid Cap Value Division | Small Cap Growth Stock Division |
|||||||||||||||||||
Year Ended December 31, 2024 |
Year Ended December 31, 2023 |
Year Ended December 31, 2024 |
Year Ended December 31, 2023 |
|||||||||||||||||
Operations: |
||||||||||||||||||||
Net investment income (loss) |
$ | 1,087 | $ | 894 | $ | 165 | $ | 10 | ||||||||||||
Net realized gains (losses) |
1,553 | 4,633 | (229 | ) | (350 | ) | ||||||||||||||
Net change in unrealized appreciation/(depreciation) |
1,526 | (3,061 | ) | 5,331 | 5,691 | |||||||||||||||
Net increase (decrease) in net assets resulting from operations |
4,166 | 2,466 | 5,267 | 5,351 | ||||||||||||||||
Contract Transactions: |
||||||||||||||||||||
Policyowners’ net payments |
12,605 | 10,456 | 9,000 | 7,300 | ||||||||||||||||
Policy loans, surrenders and death benefits |
(2,119 | ) | (1,403 | ) | (1,862 | ) | (1,003 | ) | ||||||||||||
Mortality and other (net) |
(2,683 | ) | (2,226 | ) | (2,032 | ) | (1,629 | ) | ||||||||||||
Transfers from other divisions or sponsor |
119,459 | 76,965 | 81,546 | 54,146 | ||||||||||||||||
Transfers to other divisions or sponsor |
(116,760 | ) | (74,332 | ) | (80,679 | ) | (51,961 | ) | ||||||||||||
Net increase (decrease) in net assets resulting from contract transactions | 10,502 | 9,460 | 5,973 | 6,853 | ||||||||||||||||
Net increase (decrease) in net assets |
14,668 | 11,926 | 11,240 | 12,204 | ||||||||||||||||
Net Assets: |
||||||||||||||||||||
Beginning of period |
42,867 | 30,941 | 36,963 | 24,759 | ||||||||||||||||
End of period |
$ | 57,535 | $ | 42,867 | $ | 48,203 | $ | 36,963 | ||||||||||||
Units issued during the period |
1,995 | 1,460 | 934 | 759 | ||||||||||||||||
Units redeemed during the period |
(1,840 | ) | (1,305 | ) | (874 | ) | (676 | ) | ||||||||||||
Net units issued (redeemed) during period |
155 | 155 | 60 | 83 | ||||||||||||||||
The Accompanying Notes are an Integral Part of the Financial Statements.
F-10
Statements of Changes in Net Assets
NORTHWESTERN MUTUAL VARIABLE LIFE ACCOUNT II
(in thousands)
Index 600 Stock Division | Small Cap Value Division | |||||||||||||||||||
Year Ended December 31, 2024 |
Year Ended December 31, 2023 |
Year Ended December 31, 2024 |
Year Ended December 31, 2023 |
|||||||||||||||||
Operations: |
||||||||||||||||||||
Net investment income (loss) |
$ | 920 | $ | 556 | $ | 153 | $ | 85 | ||||||||||||
Net realized gains (losses) |
2,070 | 2,289 | 391 | 628 | ||||||||||||||||
Net change in unrealized appreciation/(depreciation) |
3,411 | 5,351 | 1,448 | 1,491 | ||||||||||||||||
Net increase (decrease) in net assets resulting from operations |
6,401 | 8,196 | 1,992 | 2,204 | ||||||||||||||||
Contract Transactions: |
||||||||||||||||||||
Policyowners’ net payments |
16,029 | 12,856 | 1,977 | 2,119 | ||||||||||||||||
Policy loans, surrenders and death benefits |
(3,160 | ) | (1,615 | ) | (691 | ) | (703 | ) | ||||||||||||
Mortality and other (net) |
(3,520 | ) | (2,779 | ) | (515 | ) | (508 | ) | ||||||||||||
Transfers from other divisions or sponsor |
126,881 | 78,278 | 29,253 | 24,716 | ||||||||||||||||
Transfers to other divisions or sponsor |
(119,913 | ) | (73,440 | ) | (29,212 | ) | (23,498 | ) | ||||||||||||
Net increase (decrease) in net assets resulting from contract transactions | 16,317 | 13,300 | 812 | 2,126 | ||||||||||||||||
Net increase (decrease) in net assets |
22,718 | 21,496 | 2,804 | 4,330 | ||||||||||||||||
Net Assets: |
||||||||||||||||||||
Beginning of period |
63,107 | 41,611 | 18,135 | 13,805 | ||||||||||||||||
End of period |
$ | 85,825 | $ | 63,107 | $ | 20,939 | $ | 18,135 | ||||||||||||
Units issued during the period |
3,826 | 2,815 | 476 | 466 | ||||||||||||||||
Units redeemed during the period |
(3,393 | ) | (2,414 | ) | (463 | ) | (428 | ) | ||||||||||||
Net units issued (redeemed) during period |
433 | 401 | 13 | 38 | ||||||||||||||||
International Growth Division | Research International Core Division |
|||||||||||||||||||
Year Ended December 31, 2024 |
Year Ended December 31, 2023 |
Year Ended December 31, 2024 |
Year Ended December 31, 2023 |
|||||||||||||||||
Operations: |
||||||||||||||||||||
Net investment income (loss) |
$ | 882 | $ | 633 | $ | 1,866 | $ | 1,299 | ||||||||||||
Net realized gains (losses) |
3,250 | 1,973 | 1,360 | 1,752 | ||||||||||||||||
Net change in unrealized appreciation/(depreciation) |
59 | 10,643 | (895 | ) | 5,644 | |||||||||||||||
Net increase (decrease) in net assets resulting from operations |
4,191 | 13,249 | 2,331 | 8,695 | ||||||||||||||||
Contract Transactions: |
||||||||||||||||||||
Policyowners’ net payments |
22,262 | 17,788 | 25,325 | 20,819 | ||||||||||||||||
Policy loans, surrenders and death benefits |
(3,842 | ) | (2,697 | ) | (4,247 | ) | (2,460 | ) | ||||||||||||
Mortality and other (net) |
(4,825 | ) | (3,988 | ) | (5,188 | ) | (4,360 | ) | ||||||||||||
Transfers from other divisions or sponsor |
200,300 | 131,909 | 221,074 | 144,636 | ||||||||||||||||
Transfers to other divisions or sponsor |
(196,101 | ) | (129,213 | ) | (216,790 | ) | (139,996 | ) | ||||||||||||
Net increase (decrease) in net assets resulting from contract transactions | 17,794 | 13,799 | 20,174 | 18,639 | ||||||||||||||||
Net increase (decrease) in net assets |
21,985 | 27,048 | 22,505 | 27,334 | ||||||||||||||||
Net Assets: |
||||||||||||||||||||
Beginning of period |
84,673 | 57,625 | 86,841 | 59,507 | ||||||||||||||||
End of period |
$ | 106,658 | $ | 84,673 | $ | 109,346 | $ | 86,841 | ||||||||||||
Units issued during the period |
5,843 | 4,570 | 14,274 | 10,615 | ||||||||||||||||
Units redeemed during the period |
(5,390 | ) | (4,159 | ) | (13,146 | ) | (9,449 | ) | ||||||||||||
Net units issued (redeemed) during period |
453 | 411 | 1,128 | 1,166 | ||||||||||||||||
The Accompanying Notes are an Integral Part of the Financial Statements.
F-11
Statements of Changes in Net Assets
NORTHWESTERN MUTUAL VARIABLE LIFE ACCOUNT II
(in thousands)
International Equity Division | Emerging Markets Equity Division |
|||||||||||||||||||
Year Ended December 31, 2024 |
Year Ended December 31, 2023 |
Year Ended December 31, 2024 |
Year Ended December 31, 2023 |
|||||||||||||||||
Operations: |
||||||||||||||||||||
Net investment income (loss) |
$ | 3,775 | $ | 2,935 | $ | 1,818 | $ | 1,859 | ||||||||||||
Net realized gains (losses) |
246 | (350 | ) | 31 | (89 | ) | ||||||||||||||
Net change in unrealized appreciation/(depreciation) |
297 | 11,224 | 2,457 | 3,741 | ||||||||||||||||
Net increase (decrease) in net assets resulting from operations |
4,318 | 13,809 | 4,306 | 5,511 | ||||||||||||||||
Contract Transactions: |
||||||||||||||||||||
Policyowners’ net payments |
24,604 | 20,550 | 28,198 | 23,262 | ||||||||||||||||
Policy loans, surrenders and death benefits |
(4,958 | ) | (3,276 | ) | (4,691 | ) | (2,828 | ) | ||||||||||||
Mortality and other (net) |
(5,280 | ) | (4,441 | ) | (5,827 | ) | (4,858 | ) | ||||||||||||
Transfers from other divisions or sponsor |
254,899 | 173,476 | 253,565 | 167,378 | ||||||||||||||||
Transfers to other divisions or sponsor |
(245,420 | ) | (170,850 | ) | (243,821 | ) | (159,113 | ) | ||||||||||||
Net increase (decrease) in net assets resulting from contract transactions | 23,845 | 15,459 | 27,424 | 23,841 | ||||||||||||||||
Net increase (decrease) in net assets |
28,163 | 29,268 | 31,730 | 29,352 | ||||||||||||||||
Net Assets: |
||||||||||||||||||||
Beginning of period |
108,372 | 79,104 | 97,483 | 68,131 | ||||||||||||||||
End of period |
$ | 136,535 | $ | 108,372 | $ | 129,213 | $ | 97,483 | ||||||||||||
Units issued during the period |
42,756 | 33,141 | 22,429 | 16,228 | ||||||||||||||||
Units redeemed during the period |
(39,171 | ) | (30,560 | ) | (20,281 | ) | (14,246 | ) | ||||||||||||
Net units issued (redeemed) during period |
3,585 | 2,581 | 2,148 | 1,982 | ||||||||||||||||
Government Money Market Division |
Short-Term Bond Division | |||||||||||||||||||
Year Ended December 31, 2024 |
Year Ended December 31, 2023 |
Year Ended December 31, 2024 |
Year Ended December 31, 2023 |
|||||||||||||||||
Operations: |
||||||||||||||||||||
Net investment income (loss) |
$ | 1,489 | $ | 1,452 | $ | 471 | $ | 259 | ||||||||||||
Net realized gains (losses) |
2 | - | 205 | (32 | ) | |||||||||||||||
Net change in unrealized appreciation/(depreciation) |
- | - | (40 | ) | 363 | |||||||||||||||
Net increase (decrease) in net assets resulting from operations |
1,491 | 1,452 | 636 | 590 | ||||||||||||||||
Contract Transactions: |
||||||||||||||||||||
Policyowners’ net payments |
111,710 | 94,172 | 3,359 | 2,769 | ||||||||||||||||
Policy loans, surrenders and death benefits |
(4,290 | ) | (4,117 | ) | (1,544 | ) | (512 | ) | ||||||||||||
Mortality and other (net) |
(5,804 | ) | (5,315 | ) | (580 | ) | (551 | ) | ||||||||||||
Transfers from other divisions or sponsor |
25,358 | 19,984 | 22,647 | 14,620 | ||||||||||||||||
Transfers to other divisions or sponsor |
(120,255 | ) | (111,089 | ) | (24,810 | ) | (12,565 | ) | ||||||||||||
Net increase (decrease) in net assets resulting from contract transactions | 6,719 | (6,365 | ) | (928 | ) | 3,761 | ||||||||||||||
Net increase (decrease) in net assets |
8,210 | (4,913 | ) | (292 | ) | 4,351 | ||||||||||||||
Net Assets: |
||||||||||||||||||||
Beginning of period |
24,671 | 29,584 | 13,705 | 9,354 | ||||||||||||||||
End of period |
$ | 32,881 | $ | 24,671 | $ | 13,413 | $ | 13,705 | ||||||||||||
Units issued during the period |
3,419 | 3,044 | 1,933 | 1,324 | ||||||||||||||||
Units redeemed during the period |
(3,262 | ) | (3,184 | ) | (2,002 | ) | (1,048 | ) | ||||||||||||
Net units issued (redeemed) during period |
157 | (140 | ) | (69 | ) | 276 | ||||||||||||||
The Accompanying Notes are an Integral Part of the Financial Statements.
F-12
Statements of Changes in Net Assets
NORTHWESTERN MUTUAL VARIABLE LIFE ACCOUNT II
(in thousands)
Select Bond Division | Long-Term U.S. Government Bond Division |
|||||||||||||||||||
Year Ended December 31, 2024 |
Year Ended December 31, 2023 |
Year Ended December 31, 2024 |
Year Ended December 31, 2023 |
|||||||||||||||||
Operations: |
||||||||||||||||||||
Net investment income (loss) |
$ | 3,383 | $ | 1,703 | $ | 168 | $ | 123 | ||||||||||||
Net realized gains (losses) |
(1,721 | ) | (702 | ) | (170 | ) | (697 | ) | ||||||||||||
Net change in unrealized appreciation/(depreciation) |
(135 | ) | 2,860 | (372 | ) | 860 | ||||||||||||||
Net increase (decrease) in net assets resulting from operations |
1,527 | 3,861 | (374 | ) | 286 | |||||||||||||||
Contract Transactions: |
||||||||||||||||||||
Policyowners’ net payments |
15,373 | 12,360 | 649 | 512 | ||||||||||||||||
Policy loans, surrenders and death benefits |
(3,517 | ) | (2,893 | ) | (325 | ) | (61 | ) | ||||||||||||
Mortality and other (net) |
(3,502 | ) | (3,011 | ) | (155 | ) | (145 | ) | ||||||||||||
Transfers from other divisions or sponsor |
183,956 | 129,958 | 4,889 | 6,805 | ||||||||||||||||
Transfers to other divisions or sponsor |
(173,427 | ) | (124,206 | ) | (5,691 | ) | (3,718 | ) | ||||||||||||
Net increase (decrease) in net assets resulting from contract transactions | 18,883 | 12,208 | (633 | ) | 3,393 | |||||||||||||||
Net increase (decrease) in net assets |
20,410 | 16,069 | (1,007 | ) | 3,679 | |||||||||||||||
Net Assets: |
||||||||||||||||||||
Beginning of period |
70,713 | 54,644 | 6,059 | 2,380 | ||||||||||||||||
End of period |
$ | 91,123 | $ | 70,713 | $ | 5,052 | $ | 6,059 | ||||||||||||
Units issued during the period |
845 | 623 | 317 | 445 | ||||||||||||||||
Units redeemed during the period |
(767 | ) | (569 | ) | (355 | ) | (251 | ) | ||||||||||||
Net units issued (redeemed) during period |
78 | 54 | (38 | ) | 194 | |||||||||||||||
Inflation Protection Division | High Yield Bond Division | |||||||||||||||||||
Year Ended December 31, 2024 |
Year Ended December 31, 2023 |
Year Ended December 31, 2024 |
Year Ended December 31, 2023 |
|||||||||||||||||
Operations: |
||||||||||||||||||||
Net investment income (loss) |
$ | 571 | $ | 755 | $ | 1,950 | $ | 1,354 | ||||||||||||
Net realized gains (losses) |
(301 | ) | (176 | ) | (274 | ) | (174 | ) | ||||||||||||
Net change in unrealized appreciation/(depreciation) |
55 | 26 | 159 | 1,730 | ||||||||||||||||
Net increase (decrease) in net assets resulting from operations |
325 | 605 | 1,835 | 2,910 | ||||||||||||||||
Contract Transactions: |
||||||||||||||||||||
Policyowners’ net payments |
3,599 | 3,115 | 4,507 | 3,737 | ||||||||||||||||
Policy loans, surrenders and death benefits |
(864 | ) | (623 | ) | (1,414 | ) | (984 | ) | ||||||||||||
Mortality and other (net) |
(816 | ) | (731 | ) | (1,080 | ) | (926 | ) | ||||||||||||
Transfers from other divisions or sponsor |
38,902 | 28,796 | 45,580 | 33,494 | ||||||||||||||||
Transfers to other divisions or sponsor |
(38,421 | ) | (29,050 | ) | (43,556 | ) | (31,609 | ) | ||||||||||||
Net increase (decrease) in net assets resulting from contract transactions | 2,400 | 1,507 | 4,037 | 3,712 | ||||||||||||||||
Net increase (decrease) in net assets |
2,725 | 2,112 | 5,872 | 6,622 | ||||||||||||||||
Net Assets: |
||||||||||||||||||||
Beginning of period |
16,705 | 14,593 | 26,504 | 19,882 | ||||||||||||||||
End of period |
$ | 19,430 | $ | 16,705 | $ | 32,376 | $ | 26,504 | ||||||||||||
Units issued during the period |
2,617 | 2,031 | 759 | 613 | ||||||||||||||||
Units redeemed during the period |
(2,474 | ) | (1,936 | ) | (701 | ) | (554 | ) | ||||||||||||
Net units issued (redeemed) during period |
143 | 95 | 58 | 59 | ||||||||||||||||
The Accompanying Notes are an Integral Part of the Financial Statements.
F-13
Statements of Changes in Net Assets
NORTHWESTERN MUTUAL VARIABLE LIFE ACCOUNT II
(in thousands)
Multi-Sector Bond Division | Balanced Division | |||||||||||||||||||
Year Ended December 31, 2024 |
Year Ended December 31, 2023 |
Year Ended December 31, 2024 |
Year Ended December 31, 2023 |
|||||||||||||||||
Operations: |
||||||||||||||||||||
Net investment income (loss) |
$ | 2,948 | $ | 1,115 | $ | 228 | $ | 163 | ||||||||||||
Net realized gains (losses) |
(361 | ) | (567 | ) | 20 | (389 | ) | |||||||||||||
Net change in unrealized appreciation/(depreciation) |
906 | 3,600 | 460 | 1,206 | ||||||||||||||||
Net increase (decrease) in net assets resulting from operations |
3,493 | 4,148 | 708 | 980 | ||||||||||||||||
Contract Transactions: |
||||||||||||||||||||
Policyowners’ net payments |
10,451 | 8,631 | 1,806 | 1,365 | ||||||||||||||||
Policy loans, surrenders and death benefits |
(2,302 | ) | (1,808 | ) | (812 | ) | (296 | ) | ||||||||||||
Mortality and other (net) |
(2,441 | ) | (2,082 | ) | (437 | ) | (366 | ) | ||||||||||||
Transfers from other divisions or sponsor |
108,274 | 76,920 | 15,122 | 11,570 | ||||||||||||||||
Transfers to other divisions or sponsor |
(105,123 | ) | (72,445 | ) | (14,211 | ) | (13,458 | ) | ||||||||||||
Net increase (decrease) in net assets resulting from contract transactions | 8,859 | 9,216 | 1,468 | (1,185 | ) | |||||||||||||||
Net increase (decrease) in net assets |
12,352 | 13,364 | 2,176 | (205 | ) | |||||||||||||||
Net Assets: |
||||||||||||||||||||
Beginning of period |
49,858 | 36,494 | 8,926 | 9,131 | ||||||||||||||||
End of period |
$ | 62,210 | $ | 49,858 | $ | 11,102 | $ | 8,926 | ||||||||||||
Units issued during the period |
5,739 | 4,521 | 58 | 50 | ||||||||||||||||
Units redeemed during the period |
(5,325 | ) | (4,048 | ) | (53 | ) | (55 | ) | ||||||||||||
Net units issued (redeemed) during period |
414 | 473 | 5 | (5 | ) | |||||||||||||||
Asset Allocation Division | Fidelity VIP Mid Cap Division | |||||||||||||||||||
Year Ended December 31, 2024 |
Year Ended December 31, 2023 |
Year Ended December 31, 2024 |
Year Ended December 31, 2023 |
|||||||||||||||||
Operations: |
||||||||||||||||||||
Net investment income (loss) |
$ | 62 | $ | 63 | $ | 167 | $ | 148 | ||||||||||||
Net realized gains (losses) |
4 | 176 | 4,362 | 692 | ||||||||||||||||
Net change in unrealized appreciation/(depreciation) |
243 | 234 | 65 | 2,523 | ||||||||||||||||
Net increase (decrease) in net assets resulting from operations |
309 | 473 | 4,594 | 3,363 | ||||||||||||||||
Contract Transactions: |
||||||||||||||||||||
Policyowners’ net payments |
263 | 304 | 2,948 | 3,121 | ||||||||||||||||
Policy loans, surrenders and death benefits |
(362 | ) | (102 | ) | (1,334 | ) | (924 | ) | ||||||||||||
Mortality and other (net) |
(94 | ) | (97 | ) | (773 | ) | (739 | ) | ||||||||||||
Transfers from other divisions or sponsor |
2,339 | 2,322 | 45,295 | 35,359 | ||||||||||||||||
Transfers to other divisions or sponsor |
(2,552 | ) | (2,392 | ) | (45,511 | ) | (34,744 | ) | ||||||||||||
Net increase (decrease) in net assets resulting from contract transactions | (406 | ) | 35 | 625 | 2,073 | |||||||||||||||
Net increase (decrease) in net assets |
(97 | ) | 508 | 5,219 | 5,436 | |||||||||||||||
Net Assets: |
||||||||||||||||||||
Beginning of period |
3,447 | 2,939 | 26,190 | 20,754 | ||||||||||||||||
End of period |
$ | 3,350 | $ | 3,447 | $ | 31,409 | $ | 26,190 | ||||||||||||
Units issued during the period |
71 | 104 | 513 | 495 | ||||||||||||||||
Units redeemed during the period |
(81 | ) | (102 | ) | (506 | ) | (467 | ) | ||||||||||||
Net units issued (redeemed) during period |
(10 | ) | 2 | 7 | 28 | |||||||||||||||
The Accompanying Notes are an Integral Part of the Financial Statements.
F-14
Statements of Changes in Net Assets
NORTHWESTERN MUTUAL VARIABLE LIFE ACCOUNT II
(in thousands)
Fidelity VIP Contrafund Division |
AMT Sustainable Equity Division |
|||||||||||||||||||
Year Ended December 31, 2024 |
Year Ended December 31, 2023 |
Year Ended December 31, 2024 |
Year Ended December 31, 2023 |
|||||||||||||||||
Operations: |
||||||||||||||||||||
Net investment income (loss) |
$ | 179 | $ | 317 | $ | 118 | $ | 123 | ||||||||||||
Net realized gains (losses) |
13,760 | 2,851 | 3,579 | 841 | ||||||||||||||||
Net change in unrealized appreciation/(depreciation) |
11,132 | 13,787 | 7,446 | 7,179 | ||||||||||||||||
Net increase (decrease) in net assets resulting from operations |
25,071 | 16,955 | 11,143 | 8,143 | ||||||||||||||||
Contract Transactions: |
||||||||||||||||||||
Policyowners’ net payments |
20,404 | 16,614 | 11,904 | 9,720 | ||||||||||||||||
Policy loans, surrenders and death benefits |
(4,205 | ) | (2,705 | ) | (2,334 | ) | (1,276 | ) | ||||||||||||
Mortality and other (net) |
(4,774 | ) | (3,740 | ) | (2,740 | ) | (2,164 | ) | ||||||||||||
Transfers from other divisions or sponsor |
193,059 | 123,741 | 120,984 | 79,277 | ||||||||||||||||
Transfers to other divisions or sponsor |
(197,769 | ) | (124,247 | ) | (123,611 | ) | (78,521 | ) | ||||||||||||
Net increase (decrease) in net assets resulting from contract transactions | 6,715 | 9,663 | 4,203 | 7,036 | ||||||||||||||||
Net increase (decrease) in net assets |
31,786 | 26,618 | 15,346 | 15,179 | ||||||||||||||||
Net Assets: |
||||||||||||||||||||
Beginning of period |
72,094 | 45,476 | 41,534 | 26,355 | ||||||||||||||||
End of period |
$ | 103,880 | $ | 72,094 | $ | 56,880 | $ | 41,534 | ||||||||||||
Units issued during the period |
4,090 | 3,722 | 3,106 | 2,706 | ||||||||||||||||
Units redeemed during the period |
(3,965 | ) | (3,463 | ) | (3,011 | ) | (2,494 | ) | ||||||||||||
Net units issued (redeemed) during period |
125 | 259 | 95 | 212 | ||||||||||||||||
U.S. Strategic Equity Division | U.S. Small Cap Equity Division |
|||||||||||||||||||
Year Ended December 31, 2024 |
Year Ended December 31, 2023 |
Year Ended December 31, 2024 |
Year Ended December 31, 2023 |
|||||||||||||||||
Operations: |
||||||||||||||||||||
Net investment income (loss) |
$ | 73 | $ | 49 | $ | 101 | $ | 33 | ||||||||||||
Net realized gains (losses) |
771 | 158 | 532 | (127 | ) | |||||||||||||||
Net change in unrealized appreciation/(depreciation) |
598 | 1,228 | (182 | ) | 711 | |||||||||||||||
Net increase (decrease) in net assets resulting from operations |
1,442 | 1,435 | 451 | 617 | ||||||||||||||||
Contract Transactions: |
||||||||||||||||||||
Policyowners’ net payments |
580 | 498 | 991 | 494 | ||||||||||||||||
Policy loans, surrenders and death benefits |
(523 | ) | (319 | ) | (248 | ) | (290 | ) | ||||||||||||
Mortality and other (net) |
(171 | ) | (147 | ) | (167 | ) | (143 | ) | ||||||||||||
Transfers from other divisions or sponsor |
9,630 | 8,003 | 6,332 | 5,060 | ||||||||||||||||
Transfers to other divisions or sponsor |
(9,816 | ) | (7,594 | ) | (6,049 | ) | (4,840 | ) | ||||||||||||
Net increase (decrease) in net assets resulting from contract transactions | (300 | ) | 441 | 859 | 281 | |||||||||||||||
Net increase (decrease) in net assets |
1,142 | 1,876 | 1,310 | 898 | ||||||||||||||||
Net Assets: |
||||||||||||||||||||
Beginning of period |
7,106 | 5,230 | 5,195 | 4,297 | ||||||||||||||||
End of period |
$ | 8,248 | $ | 7,106 | $ | 6,505 | $ | 5,195 | ||||||||||||
Units issued during the period |
216 | 232 | 140 | 123 | ||||||||||||||||
Units redeemed during the period |
(223 | ) | (220 | ) | (125 | ) | (117 | ) | ||||||||||||
Net units issued (redeemed) during period |
(7 | ) | 12 | 15 | 6 | |||||||||||||||
The Accompanying Notes are an Integral Part of the Financial Statements.
F-15
Statements of Changes in Net Assets
NORTHWESTERN MUTUAL VARIABLE LIFE ACCOUNT II
(in thousands)
International Developed Markets Division |
Strategic Bond Division | |||||||||||||||||||
Year Ended December 31, 2024 |
Year Ended December 31, 2023 |
Year Ended December 31, 2024 |
Year Ended December 31, 2023 |
|||||||||||||||||
Operations: |
||||||||||||||||||||
Net investment income (loss) |
$ | 668 | $ | 237 | $ | 1,412 | $ | 643 | ||||||||||||
Net realized gains (losses) |
458 | 100 | (423 | ) | (506 | ) | ||||||||||||||
Net change in unrealized appreciation/(depreciation) |
(599 | ) | 2,287 | (775 | ) | 745 | ||||||||||||||
Net increase (decrease) in net assets resulting from operations |
527 | 2,624 | 214 | 882 | ||||||||||||||||
Contract Transactions: |
||||||||||||||||||||
Policyowners’ net payments |
2,741 | 2,355 | 4,859 | 4,013 | ||||||||||||||||
Policy loans, surrenders and death benefits |
(1,218 | ) | (849 | ) | (1,031 | ) | (766 | ) | ||||||||||||
Mortality and other (net) |
(759 | ) | (657 | ) | (1,165 | ) | (1,014 | ) | ||||||||||||
Transfers from other divisions or sponsor |
31,170 | 22,578 | 62,873 | 45,410 | ||||||||||||||||
Transfers to other divisions or sponsor |
(29,422 | ) | (21,716 | ) | (57,855 | ) | (43,086 | ) | ||||||||||||
Net increase (decrease) in net assets resulting from contract transactions | 2,512 | 1,711 | 7,681 | 4,557 | ||||||||||||||||
Net increase (decrease) in net assets |
3,039 | 4,335 | 7,895 | 5,439 | ||||||||||||||||
Net Assets: |
||||||||||||||||||||
Beginning of period |
19,736 | 15,401 | 23,590 | 18,151 | ||||||||||||||||
End of period |
$ | 22,775 | $ | 19,736 | $ | 31,485 | $ | 23,590 | ||||||||||||
Units issued during the period |
1,215 | 1,012 | 2,799 | 2,036 | ||||||||||||||||
Units redeemed during the period |
(1,126 | ) | (945 | ) | (2,502 | ) | (1,851 | ) | ||||||||||||
Net units issued (redeemed) during period |
89 | 67 | 297 | 185 | ||||||||||||||||
Global Real Estate Securities Division |
LifePoints Moderate Strategy Division |
|||||||||||||||||||
Year Ended December 31, 2024 |
Year Ended December 31, 2023 |
Year Ended December 31, 2024 |
Year Ended December 31, 2023 |
|||||||||||||||||
Operations: |
||||||||||||||||||||
Net investment income (loss) |
$ | 1,587 | $ | 924 | $ | 30 | $ | 12 | ||||||||||||
Net realized gains (losses) |
(292 | ) | (123 | ) | 9 | (107 | ) | |||||||||||||
Net change in unrealized appreciation/(depreciation) |
(139 | ) | 4,994 | 8 | 178 | |||||||||||||||
Net increase (decrease) in net assets resulting from operations |
1,156 | 5,795 | 47 | 83 | ||||||||||||||||
Contract Transactions: |
||||||||||||||||||||
Policyowners’ net payments |
15,651 | 12,929 | 98 | 46 | ||||||||||||||||
Policy loans, surrenders and death benefits |
(3,209 | ) | (1,594 | ) | (29 | ) | (54 | ) | ||||||||||||
Mortality and other (net) |
(3,397 | ) | (2,797 | ) | (16 | ) | (16 | ) | ||||||||||||
Transfers from other divisions or sponsor |
157,046 | 106,622 | 473 | 220 | ||||||||||||||||
Transfers to other divisions or sponsor |
(153,850 | ) | (100,370 | ) | (615 | ) | (195 | ) | ||||||||||||
Net increase (decrease) in net assets resulting from contract transactions | 12,241 | 14,790 | (89 | ) | 1 | |||||||||||||||
Net increase (decrease) in net assets |
13,397 | 20,585 | (42 | ) | 84 | |||||||||||||||
Net Assets: |
||||||||||||||||||||
Beginning of period |
63,068 | 42,483 | 818 | 734 | ||||||||||||||||
End of period |
$ | 76,465 | $ | 63,068 | $ | 776 | $ | 818 | ||||||||||||
Units issued during the period |
3,024 | 2,302 | 46 | 45 | ||||||||||||||||
Units redeemed during the period |
(2,812 | ) | (2,022 | ) | (50 | ) | (45 | ) | ||||||||||||
Net units issued (redeemed) during period |
212 | 280 | (4 | ) | — | |||||||||||||||
The Accompanying Notes are an Integral Part of the Financial Statements.
F-16
Statements of Changes in Net Assets
NORTHWESTERN MUTUAL VARIABLE LIFE ACCOUNT II
(in thousands)
LifePoints Balanced Strategy Division |
LifePoints Growth Strategy Division |
|||||||||||||||||||
Year Ended December 31, 2024 |
Year Ended December 31, 2023 |
Year Ended December 31, 2024 |
Year Ended December 31, 2023 |
|||||||||||||||||
Operations: |
||||||||||||||||||||
Net investment income (loss) |
$ | 178 | $ | 43 | $ | 96 | $ | 32 | ||||||||||||
Net realized gains (losses) |
58 | (287 | ) | 107 | (11 | ) | ||||||||||||||
Net change in unrealized appreciation/(depreciation) |
245 | 677 | 250 | 616 | ||||||||||||||||
Net increase (decrease) in net assets resulting from operations |
481 | 433 | 453 | 637 | ||||||||||||||||
Contract Transactions: |
||||||||||||||||||||
Policyowners’ net payments |
893 | 200 | 393 | 430 | ||||||||||||||||
Policy loans, surrenders and death benefits |
(280 | ) | (496 | ) | (951 | ) | (299 | ) | ||||||||||||
Mortality and other (net) |
(133 | ) | (62 | ) | (72 | ) | (96 | ) | ||||||||||||
Transfers from other divisions or sponsor |
5,751 | 811 | 2,935 | 2,629 | ||||||||||||||||
Transfers to other divisions or sponsor |
(2,218 | ) | (890 | ) | (3,338 | ) | (2,636 | ) | ||||||||||||
Net increase (decrease) in net assets resulting from contract transactions | 4,013 | (437 | ) | (1,033 | ) | 28 | ||||||||||||||
Net increase (decrease) in net assets |
4,494 | (4 | ) | (580 | ) | 665 | ||||||||||||||
Net Assets: |
||||||||||||||||||||
Beginning of period |
3,158 | 3,162 | 4,059 | 3,394 | ||||||||||||||||
End of period |
$ | 7,652 | $ | 3,158 | $ | 3,479 | $ | 4,059 | ||||||||||||
Units issued during the period |
515 | 139 | 155 | 213 | ||||||||||||||||
Units redeemed during the period |
(332 | ) | (162 | ) | (197 | ) | (211 | ) | ||||||||||||
Net units issued (redeemed) during period |
183 | (23 | ) | (42 | ) | 2 | ||||||||||||||
LifePoints Equity Growth Strategy Division |
Credit Suisse Trust Commodity Return Strategy Division |
|||||||||||||||||||
Year Ended December 31, 2024 |
Year Ended December 31, 2023 |
Year Ended December 31, 2024 |
Year Ended December 31, 2023 |
|||||||||||||||||
Operations: |
||||||||||||||||||||
Net investment income (loss) |
$ | 31 | $ | 7 | $ | 1,422 | $ | 6,786 | ||||||||||||
Net realized gains (losses) |
81 | (65 | ) | (448 | ) | (193 | ) | |||||||||||||
Net change in unrealized appreciation/(depreciation) |
51 | 252 | 1,449 | (9,753 | ) | |||||||||||||||
Net increase (decrease) in net assets resulting from operations |
163 | 194 | 2,423 | (3,160 | ) | |||||||||||||||
Contract Transactions: |
||||||||||||||||||||
Policyowners’ net payments |
182 | 161 | 12,151 | 10,082 | ||||||||||||||||
Policy loans, surrenders and death benefits |
(170 | ) | (190 | ) | (2,069 | ) | (1,192 | ) | ||||||||||||
Mortality and other (net) |
(45 | ) | (46 | ) | (2,555 | ) | (2,139 | ) | ||||||||||||
Transfers from other divisions or sponsor |
1,007 | 479 | 117,106 | 78,455 | ||||||||||||||||
Transfers to other divisions or sponsor |
(850 | ) | (439 | ) | (110,518 | ) | (74,240 | ) | ||||||||||||
Net increase (decrease) in net assets resulting from contract transactions | 124 | (35 | ) | 14,115 | 10,966 | |||||||||||||||
Net increase (decrease) in net assets |
287 | 159 | 16,538 | 7,806 | ||||||||||||||||
Net Assets: |
||||||||||||||||||||
Beginning of period |
1,158 | 999 | 39,790 | 31,984 | ||||||||||||||||
End of period |
$ | 1,445 | $ | 1,158 | $ | 56,328 | $ | 39,790 | ||||||||||||
Units issued during the period |
73 | 80 | 20,304 | 13,827 | ||||||||||||||||
Units redeemed during the period |
(67 | ) | (83 | ) | (18,129 | ) | (12,148 | ) | ||||||||||||
Net units issued (redeemed) during period |
6 | (3 | ) | 2,175 | 1,679 | |||||||||||||||
The Accompanying Notes are an Integral Part of the Financial Statements.
F-17
Notes to Financial Statements
1. | Organization |
Northwestern Mutual Variable Life Account II (“the Account”) is registered as a unit investment trust under the Investment Company Act of 1940 and is a segregated asset account of The Northwestern Mutual Life Insurance Company “Northwestern Mutual” or “sponsor”) used to fund variable life insurance policies (“the Policies”).
All assets of each Division of the Account are invested in shares of the corresponding Portfolio of Northwestern Mutual Series Fund, Inc., Fidelity Variable Insurance Products Fund, Neuberger Berman Advisers Management Trust, Russell Investment Funds and Credit Suisse Trust (collectively known as “the Funds”). The Funds are open-end investment companies registered under the Investment Company Act of 1940. The financial statements for the Funds should be read in conjunction with the financial statements of the Divisions. Each Division of the Account indirectly bears exposure to the market, credit and liquidity risks of the Fund in which it invests.
Variable Universal Life Plus and Executive Variable Universal Life II policies were offered starting November 11, 2019. New sales of Custom Variable Universal Life, Executive Variable Universal Life and Survivorship Variable Universal Life which invest in the Account were discontinued in 2019; however, premium payments made by policyowners existing at that date will continue to be recorded by the Account.
2. | Significant Accounting Policies |
A. | Use of Estimates – The preparation of the financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities at the date of the financial statements and the reported amounts of increases and decreases in net assets during the reporting period. Actual results could differ from those estimates. |
B. | Investment Valuation – Shares of the Funds are valued at each Fund’s offering and redemption prices per share. As of December 31, 2024, all of the Account’s investments are identified as Level 1 securities for valuation purposes under the Fair Value Measurements and Disclosure Topic of the FASB Accounting Standards Codification. Level 1 fair value is determined by unadjusted quoted prices in active markets for identical securities. Level 2 fair value is determined by other significant observable inputs (including quoted prices for similar securities). Level 3 fair value is determined by significant unobservable inputs (including the Account’s own assumptions in determining fair value). All changes in fair value are recorded as change in unrealized appreciation/ (depreciation) of investments during the period in the statements of operations of the applicable Division. |
C. | Investment Income, Securities Transactions and Policy Dividends – Transactions in the Funds’ shares are accounted for on the trade date. The basis for determining cost on sale of the Funds’ shares is identified cost. Dividend income and distributions of net realized gains from the Funds are reinvested in additional shares of the respective portfolios of the Funds and are recorded on the ex–date of the dividends. The Policies are eligible to receive policy dividends from Northwestern Mutual. Any policy dividends reinvested in the Account are reflected in Policyowners’ net payments in the accompanying financial statements. |
D. | Due to Participants – Upon notification of death of the policyowner, a liability is recorded and is included in Due to Participants in the accompanying financial statements. |
E. | Taxes – Northwestern Mutual is taxed as a “life insurance company” under the Internal Revenue Code. The Policies, which are funded in the Account, are taxed as part of the operations of Northwestern Mutual. Currently, there is no charge being made against the assets of the Account for federal income taxes, but Northwestern Mutual reserves the right to charge for taxes in the future. |
F-18
Notes to Financial Statements
F. | New Accounting Pronouncements – During the reporting period, the Account adopted FASB Accounting Standards Update (“ASU”) 2023-07, Segment Reporting (Topic 280) – Improvements to Reportable Segment Disclosures (“ASU 2023-07”). Adoption of the new standard impacted financial statement disclosures only and did not affect the Account’s financial position or its results of operations. The intent of the ASU 2023-07 is, through improved segment disclosures, to enable investors to better understand an entity’s overall performance and to assess its potential future cash flows. |
Collectively, the Variable Insurance Product Underlying Funds Committee and Vice President of Insurance Solutions of Northwestern Mutual, act as the Account’s chief operating decision maker (“CODM”) assessing performance and making decisions about resource allocation. The CODM periodically reviews information regarding each Division’s net assets, net cash flows, and total return. The CODM has determined that each Division is a single operating segment based on the fact that the CODM monitors the operating results of each Division as a whole. The financial information provided to and reviewed by the CODM is consistent with that presented within each Division’s Statement of Operations, Statements of Changes in Net Assets, and Financial Highlights.
3. | Purchases and Sales of Investments |
Purchases and sales of the Funds’ shares for the year ended December 31, 2024 were as follows (amounts in thousands):
Fund Name | Purchases | Sales | ||||||||||
Growth Stock Division |
$ | 8,691 | $ | 7,118 | ||||||||
Focused Appreciation Division |
25,494 | 13,771 | ||||||||||
Large Cap Core Stock Division |
4,958 | 2,548 | ||||||||||
Large Cap Blend Division |
1,969 | 903 | ||||||||||
Index 500 Stock Division |
256,300 | 111,419 | ||||||||||
Large Company Value Division |
3,805 | 2,238 | ||||||||||
Domestic Equity Division |
37,189 | 11,739 | ||||||||||
Equity Income Division |
6,669 | 4,694 | ||||||||||
Mid Cap Growth Stock Division |
4,000 | 2,341 | ||||||||||
Index 400 Stock Division |
47,619 | 18,112 | ||||||||||
Mid Cap Value Division |
21,006 | 7,748 | ||||||||||
Small Cap Growth Stock Division |
13,209 | 7,073 | ||||||||||
Index 600 Stock Division |
30,857 | 11,909 | ||||||||||
Small Cap Value Division |
4,513 | 2,841 | ||||||||||
International Growth Division |
35,159 | 13,967 | ||||||||||
Research International Core Division |
41,612 | 18,759 | ||||||||||
International Equity Division |
43,642 | 16,023 | ||||||||||
Emerging Markets Equity Division |
45,210 | 15,757 | ||||||||||
Government Money Market Division |
141,733 | 133,910 | ||||||||||
Short-Term Bond Division |
12,370 | 12,994 | ||||||||||
Select Bond Division |
38,080 | 15,824 | ||||||||||
Long-Term U.S. Government Bond Division |
2,050 | 2,518 | ||||||||||
Inflation Protection Division |
6,953 | 3,985 | ||||||||||
High Yield Bond Division |
10,910 | 4,925 | ||||||||||
Multi-Sector Bond Division |
21,866 | 10,061 | ||||||||||
Balanced Division |
3,807 | 1,894 | ||||||||||
Asset Allocation Division |
887 | 1,133 |
F-19
Notes to Financial Statements
Fund Name | Purchases | Sales | ||||||||||
Fidelity VIP Mid Cap Division |
$ | 9,667 | $ | 5,011 | ||||||||
Fidelity VIP Contrafund Division |
37,639 | 19,155 | ||||||||||
AMT Sustainable Equity Division |
16,809 | 9,938 | ||||||||||
U.S. Strategic Equity Division |
1,824 | 1,448 | ||||||||||
U.S. Small Cap Equity Division |
2,461 | 1,037 | ||||||||||
International Developed Markets Division |
6,660 | 3,070 | ||||||||||
Strategic Bond Division |
13,403 | 4,313 | ||||||||||
Global Real Estate Securities Division |
25,572 | 11,633 | ||||||||||
LifePoints Moderate Strategy Division |
769 | 827 | ||||||||||
LifePoints Balanced Strategy Division |
9,453 | 5,265 | ||||||||||
LifePoints Growth Strategy Division |
843 | 1,780 | ||||||||||
LifePoints Equity Growth Strategy Division |
695 | 539 | ||||||||||
Credit Suisse Trust Commodity Return Strategy Division |
23,102 | 7,443 |
4. | Expenses and Related Party Transactions |
A monthly deduction for policy and service charges is paid to Northwestern Mutual. This monthly deduction includes charges for the cost of insurance, administrative fees, underwriting, and other charges for optional benefits. The charges are reflected as a reduction in units and are included in Mortality and other (net) on the Statements of Changes in Net Assets.
Certain deductions are also made from the annual, single or other premiums before amounts are allocated to the Account. These deductions are for sales load, administrative expenses, taxes and a risk charge for the guaranteed death benefit.
For Custom Variable Universal Life policies, a sales load of 5.20% is deducted. There is a monthly administrative charge that ranges from $5.00 to $27.00. A state premium tax charge is deducted for 2.00% from each premium payment.
For Executive Variable Universal Life policies, a sales load is deducted up to 36.70% and is dependent upon the issuer age and age of policy. There is a monthly administrative charge that ranges from $8.00 to $26.00. A state premium tax charge is deducted for 2.00% from each premium payment.
For Survivorship Variable Universal Life policies, a sales load is deducted up to 6.40%. There is a monthly administrative charge deducted for $8.00. A state premium tax charge is deducted for 2.00% from each premium payment.
For Variable Universal Life policies a sales load is deducted up to 6.95%. There is a monthly administrative charge deducted that varies based on factors including but not limited to the insured’s issue age, underwriting classification on the date of issue, and the policy year. A state premium tax charge is deducted for 2.00% from each premium payment.
For Executive Variable Universal Life II policies, a sales load is deducted up to 36.70% and is dependent upon the issuer age and age of policy. There is a monthly administrative charge deducted that varies based on factors including but not limited to the insured’s issue age, underwriting classification on the date of issue, and the policy year. A state premium tax charge is deducted for 2.00% from each premium payment.
5. | Subsequent Events |
Management has determined that no subsequent events have occurred that would require recognition in the financial statements.
F-20
Notes to Financial Statements
6. Financial Highlights
As of the respective period end date: | For the respective period ended: | |||||||||||||||||||||||||||
Dividend | ||||||||||||||||||||||||||||
Income as | ||||||||||||||||||||||||||||
Units | a % of | |||||||||||||||||||||||||||
Outstanding | Net Assets | Average | Expense | Total | ||||||||||||||||||||||||
(000’s) | Unit Value | (000’s) | Net Assets | Ratio (1) | Return (1) | |||||||||||||||||||||||
Growth Stock Division |
|
|||||||||||||||||||||||||||
2024 |
219 | $ | 192.362205 | $ | 42,268 | 0.10 | % | 0.00 | % | 37.82 | % | |||||||||||||||||
2023 |
210 | 139.569955 | 29,372 | 0.04 | 0.00 | 49.69 | ||||||||||||||||||||||
2022 |
188 | 93.238655 | 17,635 | 0.00 | 0.00 | (38.70 | ) | |||||||||||||||||||||
2021 |
162 | 152.095850 | 24,574 | 0.00 | (2) | 0.00 | 16.67 | |||||||||||||||||||||
2020 |
151 | 130.365531 | 19,625 | 0.67 | 0.00 | 34.97 | ||||||||||||||||||||||
Focused Appreciation Division |
|
|||||||||||||||||||||||||||
2024 |
522 | $ | 159.010652 | $ | 83,019 | 0.00 | % | 0.00 | % | 34.43 | % | |||||||||||||||||
2023 |
484 | 118.287914 | 57,112 | 0.00 | 0.00 | 50.99 | ||||||||||||||||||||||
2022 |
455 | 78.340181 | 35,657 | 0.01 | 0.00 | (27.83 | ) | |||||||||||||||||||||
2021 |
363 | 108.543824 | 39,390 | 0.17 | 0.00 | 18.90 | ||||||||||||||||||||||
2020 |
326 | 91.289389 | 29,745 | 0.54 | 0.00 | 32.55 | ||||||||||||||||||||||
Large Cap Core Stock Division |
|
|||||||||||||||||||||||||||
2024 |
183 | $ | 125.213871 | $ | 23,075 | 0.70 | % | 0.00 | % | 22.16 | % | |||||||||||||||||
2023 |
173 | 102.503654 | 17,779 | 1.02 | 0.00 | 25.78 | ||||||||||||||||||||||
2022 |
166 | 81.491845 | 13,529 | 0.89 | 0.00 | (18.88 | ) | |||||||||||||||||||||
2021 |
162 | 100.458713 | 16,334 | 0.80 | 0.00 | 25.10 | ||||||||||||||||||||||
2020 |
154 | 80.301917 | 12,402 | 1.23 | 0.00 | 22.74 | ||||||||||||||||||||||
Large Cap Blend Division |
|
|||||||||||||||||||||||||||
2024 |
125 | $ | 35.681932 | $ | 4,437 | 0.82 | % | 0.00 | % | 23.86 | % | |||||||||||||||||
2023 |
120 | 28.807476 | 3,464 | 0.85 | 0.00 | 20.61 | ||||||||||||||||||||||
2022 |
114 | 23.885115 | 2,719 | 0.63 | 0.00 | (13.78 | ) | |||||||||||||||||||||
2021 |
104 | 27.701179 | 2,889 | 0.66 | 0.00 | 18.46 | ||||||||||||||||||||||
2020 |
99 | 23.385328 | 2,320 | 5.26 | 0.00 | 10.05 | ||||||||||||||||||||||
Index 500 Stock Division |
|
|||||||||||||||||||||||||||
2024 |
2,537 | $ | 347.412989 | $ | 881,892 | 1.22 | % | 0.00 | % | 24.75 | % | |||||||||||||||||
2023 |
2,152 | 278.486028 | 599,362 | 1.39 | 0.00 | 26.04 | ||||||||||||||||||||||
2022 |
1,717 | 220.942531 | 379,418 | 1.30 | 0.00 | (18.28 | ) | |||||||||||||||||||||
2021 |
1,296 | 270.376034 | 350,068 | 1.28 | 0.00 | 28.45 | ||||||||||||||||||||||
2020 |
951 | 210.492951 | 200,054 | 1.65 | 0.00 | 18.18 | ||||||||||||||||||||||
Large Company Value Division |
|
|||||||||||||||||||||||||||
2024 |
347 | $ | 28.778577 | $ | 9,970 | 1.87 | % | 0.00 | % | 10.69 | % | |||||||||||||||||
2023 |
310 | 25.998412 | 8,047 | 3.53 | 0.00 | 3.80 | ||||||||||||||||||||||
2022 |
268 | 25.046912 | 6,738 | 3.29 | 0.00 | (0.34 | ) | |||||||||||||||||||||
2021 |
221 | 25.131615 | 5,543 | 1.21 | 0.00 | 21.92 | ||||||||||||||||||||||
2020 |
169 | 20.613433 | 3,500 | 2.16 | 0.00 | 2.64 | ||||||||||||||||||||||
Domestic Equity Division |
|
|||||||||||||||||||||||||||
2024 |
1,934 | $ | 46.883092 | $ | 90,641 | 2.00 | % | 0.00 | % | 7.07 | % | |||||||||||||||||
2023 |
1,563 | 43.787653 | 68,429 | 1.98 | 0.00 | 3.71 | ||||||||||||||||||||||
2022 |
1,175 | 42.219400 | 49,651 | 1.75 | 0.00 | (2.99 | ) | |||||||||||||||||||||
2021 |
978 | 43.518946 | 42,556 | 1.86 | 0.00 | 22.71 | ||||||||||||||||||||||
2020 |
814 | 35.463950 | 28,845 | 2.19 | 0.00 | 0.73 | ||||||||||||||||||||||
Equity Income Division |
|
|||||||||||||||||||||||||||
2024 |
429 | $ | 61.137682 | $ | 26,212 | 2.13 | % | 0.00 | % | 11.88 | % | |||||||||||||||||
2023 |
422 | 54.647956 | 23,021 | 2.46 | 0.00 | 9.68 | ||||||||||||||||||||||
2022 |
405 | 49.822897 | 20,134 | 2.08 | 0.00 | (3.22 | ) | |||||||||||||||||||||
2021 |
381 | 51.480302 | 19,694 | 2.08 | 0.00 | 25.70 | ||||||||||||||||||||||
2020 |
374 | 40.954303 | 15,352 | 4.82 | 0.00 | 1.20 |
(1) Total return includes deductions for management and other expenses; it excludes deductions for sales loads and other charges, which are a reduction in units. The expense ratios further reflect only those expenses which impact total return. For additional information regarding all expenses assessed, refer to the accompanying notes.
(2) Ratio is less than 0.005%
F-21
Notes to Financial Statements
As of the respective period end date: | For the respective period ended: | |||||||||||||||||||||||||||
Dividend | ||||||||||||||||||||||||||||
Income as | ||||||||||||||||||||||||||||
Units | a % of | |||||||||||||||||||||||||||
Outstanding | Net Assets | Average | Expense | Total | ||||||||||||||||||||||||
(000’s) | Unit Value | (000’s) | Net Assets | Ratio (1) | Return (1) | |||||||||||||||||||||||
Mid Cap Growth Stock Division |
|
|||||||||||||||||||||||||||
2024 |
88 | $ | 202.486497 | $ | 18,040 | 0.09 | % | 0.00 | % | 8.21 | % | |||||||||||||||||
2023 |
81 | 187.130343 | 15,059 | 0.25 | 0.00 | 14.96 | ||||||||||||||||||||||
2022 |
75 | 162.785136 | 12,221 | 0.15 | 0.00 | (23.77 | ) | |||||||||||||||||||||
2021 |
65 | 213.536458 | 13,831 | 0.15 | 0.00 | 10.18 | ||||||||||||||||||||||
2020 |
62 | 193.811117 | 11,775 | 0.29 | 0.00 | 25.41 | ||||||||||||||||||||||
Index 400 Stock Division |
|
|||||||||||||||||||||||||||
2024 |
1,451 | $ | 107.123025 | $ | 155,293 | 1.26 | % | 0.00 | % | 13.63 | % | |||||||||||||||||
2023 |
1,222 | 94.269524 | 115,257 | 1.35 | 0.00 | 16.21 | ||||||||||||||||||||||
2022 |
984 | 81.117713 | 79,905 | 1.13 | 0.00 | (13.31 | ) | |||||||||||||||||||||
2021 |
763 | 93.570328 | 71,431 | 0.94 | 0.00 | 24.46 | ||||||||||||||||||||||
2020 |
645 | 75.180406 | 48,515 | 1.39 | 0.00 | 13.37 | ||||||||||||||||||||||
Mid Cap Value Division |
|
|||||||||||||||||||||||||||
2024 |
816 | $ | 70.483078 | $ | 57,535 | 2.09 | % | 0.00 | % | 8.65 | % | |||||||||||||||||
2023 |
661 | 64.869457 | 42,867 | 2.48 | 0.00 | 6.26 | ||||||||||||||||||||||
2022 |
506 | 61.046817 | 30,941 | 1.97 | 0.00 | (1.15 | ) | |||||||||||||||||||||
2021 |
412 | 61.756931 | 25,398 | 1.19 | 0.00 | 23.27 | ||||||||||||||||||||||
2020 |
330 | 50.098747 | 16,572 | 1.90 | 0.00 | 1.67 | ||||||||||||||||||||||
Small Cap Growth Stock Division |
|
|||||||||||||||||||||||||||
2024 |
463 | $ | 103.862828 | $ | 48,203 | 0.37 | % | 0.00 | % | 13.18 | % | |||||||||||||||||
2023 |
403 | 91.769113 | 36,963 | 0.03 | 0.00 | 18.36 | ||||||||||||||||||||||
2022 |
320 | 77.536313 | 24,759 | 0.00 | 0.00 | (28.49 | ) | |||||||||||||||||||||
2021 |
229 | 108.425869 | 24,760 | 0.02 | 0.00 | 4.11 | ||||||||||||||||||||||
2020 |
198 | 104.149054 | 20,575 | 0.11 | 0.00 | 33.47 | ||||||||||||||||||||||
Index 600 Stock Division |
|
|||||||||||||||||||||||||||
2024 |
2,131 | $ | 40.271432 | $ | 85,825 | 1.20 | % | 0.00 | % | 8.43 | % | |||||||||||||||||
2023 |
1,698 | 37.141211 | 63,107 | 1.10 | 0.00 | 15.76 | ||||||||||||||||||||||
2022 |
1,297 | 32.084276 | 41,611 | 1.04 | 0.00 | (16.37 | ) | |||||||||||||||||||||
2021 |
938 | 38.363170 | 35,995 | 0.78 | 0.00 | 26.22 | ||||||||||||||||||||||
2020 |
765 | 30.394793 | 23,248 | 1.83 | 0.00 | 10.93 | ||||||||||||||||||||||
Small Cap Value Division |
|
|||||||||||||||||||||||||||
2024 |
291 | $ | 72.091245 | $ | 20,939 | 0.77 | % | 0.00 | % | 10.36 | % | |||||||||||||||||
2023 |
278 | 65.324744 | 18,135 | 0.53 | 0.00 | 13.85 | ||||||||||||||||||||||
2022 |
240 | 57.377496 | 13,805 | 0.28 | 0.00 | (18.53 | ) | |||||||||||||||||||||
2021 |
205 | 70.431381 | 14,456 | 0.40 | 0.00 | 23.00 | ||||||||||||||||||||||
2020 |
198 | 57.260960 | 11,353 | 0.52 | 0.00 | 9.29 | ||||||||||||||||||||||
International Growth Division |
|
|||||||||||||||||||||||||||
2024 |
2,760 | $ | 38.648665 | $ | 106,658 | 0.89 | % | 0.00 | % | 5.30 | % | |||||||||||||||||
2023 |
2,307 | 36.704176 | 84,673 | 0.89 | 0.00 | 20.77 | ||||||||||||||||||||||
2022 |
1,896 | 30.392880 | 57,625 | 0.60 | 0.00 | (23.13 | ) | |||||||||||||||||||||
2021 |
1,335 | 39.539175 | 52,809 | 0.54 | 0.00 | 15.92 | ||||||||||||||||||||||
2020 |
1,049 | 34.110132 | 35,798 | 1.62 | 0.00 | 17.91 | ||||||||||||||||||||||
Research International Core Division |
|
|||||||||||||||||||||||||||
2024 |
6,278 | $ | 17.414904 | $ | 109,346 | 1.85 | % | 0.00 | % | 3.25 | % | |||||||||||||||||
2023 |
5,150 | 16.866535 | 86,841 | 1.77 | 0.00 | 12.95 | ||||||||||||||||||||||
2022 |
3,984 | 14.933069 | 59,507 | 2.31 | 0.00 | (17.16 | ) | |||||||||||||||||||||
2021 |
2,681 | 18.026460 | 48,334 | 1.15 | 0.00 | 12.07 | ||||||||||||||||||||||
2020 |
2,042 | 16.084924 | 32,859 | 2.14 | 0.00 | 13.46 |
(1) Total return includes deductions for management and other expenses; it excludes deductions for sales loads and other charges, which are a reduction in units. The expense ratios further reflect only those expenses which impact total return. For additional information regarding all expenses assessed, refer to the accompanying notes.
F-22
Notes to Financial Statements
As of the respective period end date: | For the respective period ended: | |||||||||||||||||||||||||||
Dividend | ||||||||||||||||||||||||||||
Income as | ||||||||||||||||||||||||||||
Units | a % of | |||||||||||||||||||||||||||
Outstanding | Net Assets | Average | Expense | Total | ||||||||||||||||||||||||
(000’s) | Unit Value | (000’s) | Net Assets | Ratio (1) | Return (1) | |||||||||||||||||||||||
International Equity Division |
|
|||||||||||||||||||||||||||
2024 |
20,481 | $ | 6.666887 | $ | 136,535 | 2.95 | % | 0.00 | % | 3.94 | % | |||||||||||||||||
2023 |
16,896 | 6.414223 | 108,372 | 3.10 | 0.00 | 16.09 | ||||||||||||||||||||||
2022 |
14,315 | 5.525225 | 79,104 | 2.48 | 0.00 | (6.83 | ) | |||||||||||||||||||||
2021 |
11,683 | 5.930327 | 69,282 | 2.39 | 0.00 | 5.00 | ||||||||||||||||||||||
2020 |
9,047 | 5.647675 | 51,098 | 3.58 | 0.00 | (2.71 | ) | |||||||||||||||||||||
Emerging Markets Equity Division |
|
|||||||||||||||||||||||||||
2024 |
9,981 | $ | 12.946145 | $ | 129,213 | 1.55 | % | 0.00 | % | 4.02 | % | |||||||||||||||||
2023 |
7,833 | 12.445253 | 97,483 | 2.25 | 0.00 | 6.91 | ||||||||||||||||||||||
2022 |
5,851 | 11.640958 | 68,131 | 1.31 | 0.00 | (25.28 | ) | |||||||||||||||||||||
2021 |
3,640 | 15.578805 | 56,729 | 0.53 | 0.00 | (4.55 | ) | |||||||||||||||||||||
2020 |
2,809 | 16.321818 | 45,852 | 2.28 | 0.00 | 26.86 | ||||||||||||||||||||||
Government Money Market Division |
|
|||||||||||||||||||||||||||
2024 |
691 | $ | 48.515467 | $ | 32,881 | 4.80 | % | 0.00 | % | 4.99 | % | |||||||||||||||||
2023 |
534 | 46.208287 | 24,671 | 4.70 | 0.00 | 4.84 | ||||||||||||||||||||||
2022 |
674 | 44.076838 | 29,584 | 1.35 | 0.00 | 1.36 | ||||||||||||||||||||||
2021 |
473 | 43.483468 | 20,583 | 0.00 | (2) | 0.00 | 0.01 | |||||||||||||||||||||
2020 |
512 | 43.480109 | 22,273 | 0.19 | 0.00 | 0.31 | ||||||||||||||||||||||
Short-Term Bond Division |
|
|||||||||||||||||||||||||||
2024 |
911 | $ | 14.717839 | $ | 13,413 | 3.61 | % | 0.00 | % | 5.04 | % | |||||||||||||||||
2023 |
980 | 14.012154 | 13,705 | 2.23 | 0.00 | 5.26 | ||||||||||||||||||||||
2022 |
704 | 13.311816 | 9,354 | 1.52 | 0.00 | (4.52 | ) | |||||||||||||||||||||
2021 |
439 | 13.941366 | 6,111 | 2.02 | 0.00 | (0.10 | ) | |||||||||||||||||||||
2020 |
290 | 13.954768 | 4,044 | 2.28 | 0.00 | 4.29 | ||||||||||||||||||||||
Select Bond Division |
|
|||||||||||||||||||||||||||
2024 |
369 | $ | 247.096448 | $ | 91,123 | 4.07 | % | 0.00 | % | 1.76 | % | |||||||||||||||||
2023 |
291 | 242.814128 | 70,713 | 2.72 | 0.00 | 6.19 | ||||||||||||||||||||||
2022 |
237 | 228.662825 | 54,644 | 1.76 | 0.00 | (13.33 | ) | |||||||||||||||||||||
2021 |
199 | 263.835614 | 52,645 | 2.18 | 0.00 | (1.59 | ) | |||||||||||||||||||||
2020 |
156 | 268.089237 | 41,789 | 2.75 | 0.00 | 8.98 | ||||||||||||||||||||||
Long-Term U.S. Government Bond Division |
|
|||||||||||||||||||||||||||
2024 |
289 | $ | 17.472664 | $ | 5,052 | 3.11 | % | 0.00 | % | (5.78 | ) % | |||||||||||||||||
2023 |
327 | 18.544732 | 6,059 | 2.34 | 0.00 | 3.33 | ||||||||||||||||||||||
2022 |
133 | 17.947739 | 2,380 | 1.67 | 0.00 | (29.53 | ) | |||||||||||||||||||||
2021 |
53 | 25.468271 | 1,352 | 0.63 | 0.00 | (5.37 | ) | |||||||||||||||||||||
2020 |
78 | 26.913884 | 2,104 | 1.47 | 0.00 | 17.37 | ||||||||||||||||||||||
Inflation Protection Division |
|
|||||||||||||||||||||||||||
2024 |
1,154 | $ | 16.853807 | $ | 19,430 | 3.18 | % | 0.00 | % | 1.96 | % | |||||||||||||||||
2023 |
1,011 | 16.529226 | 16,705 | 4.86 | 0.00 | 3.90 | ||||||||||||||||||||||
2022 |
916 | 15.909250 | 14,593 | 3.46 | 0.00 | (12.96 | ) | |||||||||||||||||||||
2021 |
678 | 18.278682 | 12,404 | 0.96 | 0.00 | 6.61 | ||||||||||||||||||||||
2020 |
444 | 17.146141 | 7,622 | 1.99 | 0.00 | 9.57 | ||||||||||||||||||||||
High Yield Bond Division |
|
|||||||||||||||||||||||||||
2024 |
453 | $ | 71.289348 | $ | 32,376 | 6.59 | % | 0.00 | % | 6.38 | % | |||||||||||||||||
2023 |
395 | 67.010934 | 26,504 | 5.85 | 0.00 | 13.24 | ||||||||||||||||||||||
2022 |
336 | 59.175445 | 19,882 | 5.71 | 0.00 | (11.33 | ) | |||||||||||||||||||||
2021 |
295 | 66.738383 | 19,695 | 5.40 | 0.00 | 5.31 | ||||||||||||||||||||||
2020 |
277 | 63.375613 | 17,574 | 5.84 | 0.00 | 6.64 |
(1) Total return includes deductions for management and other expenses; it excludes deductions for sales loads and other charges, which are a reduction in units. The expense ratios further reflect only those expenses which impact total return. For additional information regarding all expenses assessed, refer to the accompanying notes.
(2) Ratio is less than 0.005%
F-23
Notes to Financial Statements
As of the respective period end date: | For the respective period ended: | |||||||||||||||||||||||||||
Dividend | ||||||||||||||||||||||||||||
Income as | ||||||||||||||||||||||||||||
Units | a % of | |||||||||||||||||||||||||||
Outstanding | Net Assets | Average | Expense | Total | ||||||||||||||||||||||||
(000’s) | Unit Value | (000’s) | Net Assets | Ratio (1) | Return (1) | |||||||||||||||||||||||
Multi-Sector Bond Division |
|
|||||||||||||||||||||||||||
2024 |
2,810 | $ | 22.143446 | $ | 62,210 | 5.25 | % | 0.00 | % | 6.42 | % | |||||||||||||||||
2023 |
2,396 | 20.807544 | 49,858 | 2.61 | 0.00 | 9.71 | ||||||||||||||||||||||
2022 |
1,923 | 18.966369 | 36,494 | 4.26 | 0.00 | (15.39 | ) | |||||||||||||||||||||
2021 |
1,538 | 22.416380 | 34,478 | 2.20 | 0.00 | (0.08 | ) | |||||||||||||||||||||
2020 |
1,082 | 22.433485 | 24,276 | 4.15 | 0.00 | 6.13 | ||||||||||||||||||||||
Balanced Division |
|
|||||||||||||||||||||||||||
2024 |
36 | $ | 311.423909 | $ | 11,102 | 2.23 | % | 0.00 | % | 7.43 | % | |||||||||||||||||
2023 |
31 | 289.897985 | 8,926 | 2.11 | 0.00 | 13.07 | ||||||||||||||||||||||
2022 |
36 | 256.387829 | 9,131 | 3.83 | 0.00 | (14.14 | ) | |||||||||||||||||||||
2021 |
32 | 298.595878 | 9,812 | 2.55 | 0.00 | 7.56 | ||||||||||||||||||||||
2020 |
34 | 277.610210 | 9,588 | 1.64 | 0.00 | 12.49 | ||||||||||||||||||||||
Asset Allocation Division |
|
|||||||||||||||||||||||||||
2024 |
86 | $ | 39.248830 | $ | 3,350 | 1.85 | % | 0.00 | % | 9.72 | % | |||||||||||||||||
2023 |
96 | 35.773230 | 3,447 | 1.89 | 0.00 | 15.24 | ||||||||||||||||||||||
2022 |
94 | 31.043666 | 2,939 | 3.10 | 0.00 | (14.83 | ) | |||||||||||||||||||||
2021 |
68 | 36.450275 | 2,457 | 2.30 | 0.00 | 10.45 | ||||||||||||||||||||||
2020 |
61 | 33.001529 | 2,006 | 2.36 | 0.00 | 13.43 | ||||||||||||||||||||||
Fidelity VIP Mid Cap Division |
|
|||||||||||||||||||||||||||
2024 |
309 | $ | 102.011340 | $ | 31,409 | 0.56 | % | 0.00 | % | 17.49 | % | |||||||||||||||||
2023 |
302 | 86.823851 | 26,190 | 0.63 | 0.00 | 15.08 | ||||||||||||||||||||||
2022 |
274 | 75.449401 | 20,754 | 0.53 | 0.00 | (14.74 | ) | |||||||||||||||||||||
2021 |
244 | 88.496791 | 21,649 | 0.63 | 0.00 | 25.60 | ||||||||||||||||||||||
2020 |
238 | 70.458211 | 16,725 | 0.62 | 0.00 | 18.07 | ||||||||||||||||||||||
Fidelity VIP Contrafund Division |
|
|||||||||||||||||||||||||||
2024 |
1,754 | $ | 59.258452 | $ | 103,880 | 0.19 | % | 0.00 | % | 33.79 | % | |||||||||||||||||
2023 |
1,629 | 44.291798 | 72,094 | 0.52 | 0.00 | 33.45 | ||||||||||||||||||||||
2022 |
1,370 | 33.189569 | 45,476 | 0.60 | 0.00 | (26.31 | ) | |||||||||||||||||||||
2021 |
957 | 45.041088 | 43,124 | 0.05 | 0.00 | 27.83 | ||||||||||||||||||||||
2020 |
785 | 35.233871 | 27,660 | 0.21 | 0.00 | 30.46 | ||||||||||||||||||||||
AMT Sustainable Equity Division |
|
|||||||||||||||||||||||||||
2024 |
1,183 | $ | 48.086216 | $ | 56,880 | 0.23 | % | 0.00 | % | 25.84 | % | |||||||||||||||||
2023 |
1,088 | 38.211229 | 41,534 | 0.36 | 0.00 | 26.90 | ||||||||||||||||||||||
2022 |
876 | 30.111716 | 26,355 | 0.49 | 0.00 | (18.47 | ) | |||||||||||||||||||||
2021 |
615 | 36.931533 | 22,711 | 0.40 | 0.00 | 23.48 | ||||||||||||||||||||||
2020 |
509 | 29.909730 | 15,225 | 0.62 | 0.00 | 19.56 | ||||||||||||||||||||||
U.S. Strategic Equity Division |
|
|||||||||||||||||||||||||||
2024 |
160 | $ | 51.614127 | $ | 8,248 | 0.92 | % | 0.00 | % | 20.50 | % | |||||||||||||||||
2023 |
167 | 42.832166 | 7,106 | 0.79 | 0.00 | 26.29 | ||||||||||||||||||||||
2022 |
155 | 33.915304 | 5,230 | 0.60 | 0.00 | (20.86 | ) | |||||||||||||||||||||
2021 |
149 | 42.853358 | 6,412 | 0.56 | 0.00 | 20.40 | ||||||||||||||||||||||
2020 |
154 | 35.592905 | 5,486 | 0.47 | 0.00 | 23.84 | ||||||||||||||||||||||
U.S. Small Cap Equity Division |
|
|||||||||||||||||||||||||||
2024 |
118 | $ | 54.934915 | $ | 6,505 | 1.71 | % | 0.00 | % | 8.53 | % | |||||||||||||||||
2023 |
103 | 50.617177 | 5,195 | 0.69 | 0.00 | 13.61 | ||||||||||||||||||||||
2022 |
97 | 44.554659 | 4,297 | 0.20 | 0.00 | (15.96 | ) | |||||||||||||||||||||
2021 |
87 | 53.013410 | 4,630 | 0.24 | 0.00 | 25.79 | ||||||||||||||||||||||
2020 |
85 | 42.144292 | 3,587 | 0.05 | 0.00 | 12.70 |
(1) Total return includes deductions for management and other expenses; it excludes deductions for sales loads and other charges, which are a reduction in units. The expense ratios further reflect only those expenses which impact total return. For additional information regarding all expenses assessed, refer to the accompanying notes.
F-24
Notes to Financial Statements
As of the respective period end date: | For the respective period ended: | |||||||||||||||||||||||||||
Dividend | ||||||||||||||||||||||||||||
Income as | ||||||||||||||||||||||||||||
Units | a % of | |||||||||||||||||||||||||||
Outstanding | Net Assets | Average | Expense | Total | ||||||||||||||||||||||||
(000’s) | Unit Value | (000’s) | Net Assets | Ratio (1) | Return (1) | |||||||||||||||||||||||
International Developed Markets Division |
|
|||||||||||||||||||||||||||
2024 |
809 | $ | 28.161237 | $ | 22,775 | 3.05 | % | 0.00 | % | 2.78 | % | |||||||||||||||||
2023 |
720 | 27.400732 | 19,736 | 1.34 | 0.00 | 16.26 | ||||||||||||||||||||||
2022 |
653 | 23.567997 | 15,401 | 0.00 | 0.00 | (13.04 | ) | |||||||||||||||||||||
2021 |
564 | 27.103303 | 15,291 | 2.56 | 0.00 | 12.66 | ||||||||||||||||||||||
2020 |
490 | 24.058667 | 11,797 | 1.23 | 0.00 | 5.08 | ||||||||||||||||||||||
Strategic Bond Division |
|
|||||||||||||||||||||||||||
2024 |
1,219 | $ | 25.807502 | $ | 31,485 | 5.22 | % | 0.00 | % | 0.83 | % | |||||||||||||||||
2023 |
922 | 25.595678 | 23,590 | 3.02 | 0.00 | 4.02 | ||||||||||||||||||||||
2022 |
737 | 24.607660 | 18,151 | 2.53 | 0.00 | (14.28 | ) | |||||||||||||||||||||
2021 |
641 | 28.706174 | 18,381 | 0.93 | 0.00 | (1.82 | ) | |||||||||||||||||||||
2020 |
476 | 29.237785 | 13,904 | 1.83 | 0.00 | 8.43 | ||||||||||||||||||||||
Global Real Estate Securities Division |
|
|||||||||||||||||||||||||||
2024 |
1,305 | $ | 58.560099 | $ | 76,465 | 2.21 | % | 0.00 | % | 1.42 | % | |||||||||||||||||
2023 |
1,093 | 57.742240 | 63,068 | 1.79 | 0.00 | 10.55 | ||||||||||||||||||||||
2022 |
813 | 52.232355 | 42,483 | 1.30 | 0.00 | (26.77 | ) | |||||||||||||||||||||
2021 |
600 | 71.324137 | 42,755 | 4.90 | 0.00 | 27.19 | ||||||||||||||||||||||
2020 |
502 | 56.074809 | 28,128 | 1.52 | 0.00 | (5.18 | ) | |||||||||||||||||||||
LifePoints Moderate Strategy Division |
|
|||||||||||||||||||||||||||
2024 |
38 | $ | 20.398355 | $ | 776 | 3.58 | % | 0.00 | % | 6.48 | % | |||||||||||||||||
2023 |
42 | 19.156108 | 818 | 1.52 | 0.00 | 11.32 | ||||||||||||||||||||||
2022 |
42 | 17.208370 | 734 | 1.81 | 0.00 | (15.65 | ) | |||||||||||||||||||||
2021 |
38 | 20.401736 | 791 | 6.25 | 0.00 | 8.23 | ||||||||||||||||||||||
2020 |
24 | 18.849922 | 455 | 2.03 | 0.00 | 6.40 | ||||||||||||||||||||||
LifePoints Balanced Strategy Division |
|
|||||||||||||||||||||||||||
2024 |
333 | $ | 22.919261 | $ | 7,652 | 2.89 | % | 0.00 | % | 9.48 | % | |||||||||||||||||
2023 |
150 | 20.934448 | 3,158 | 1.42 | 0.00 | 14.52 | ||||||||||||||||||||||
2022 |
173 | 18.279960 | 3,162 | 1.78 | 0.00 | (16.35 | ) | |||||||||||||||||||||
2021 |
164 | 21.853460 | 3,600 | 5.39 | 0.00 | 13.04 | ||||||||||||||||||||||
2020 |
92 | 19.332571 | 1,784 | 2.15 | 0.00 | 7.65 | ||||||||||||||||||||||
LifePoints Growth Strategy Division |
|
|||||||||||||||||||||||||||
2024 |
143 | $ | 24.522311 | $ | 3,479 | 2.50 | % | 0.00 | % | 11.94 | % | |||||||||||||||||
2023 |
185 | 21.906336 | 4,059 | 0.82 | 0.00 | 17.96 | ||||||||||||||||||||||
2022 |
183 | 18.571091 | 3,394 | 1.41 | 0.00 | (17.20 | ) | |||||||||||||||||||||
2021 |
160 | 22.430026 | 3,572 | 4.69 | 0.00 | 17.44 | ||||||||||||||||||||||
2020 |
171 | 19.098502 | 3,262 | 1.62 | 0.00 | 9.75 | ||||||||||||||||||||||
LifePoints Equity Growth Strategy Division |
|
|||||||||||||||||||||||||||
2024 |
60 | $ | 23.842459 | $ | 1,445 | 2.20 | % | 0.00 | % | 13.09 | % | |||||||||||||||||
2023 |
54 | 21.082246 | 1,158 | 0.63 | 0.00 | 19.52 | ||||||||||||||||||||||
2022 |
57 | 17.639237 | 999 | 1.18 | 0.00 | (17.68 | ) | |||||||||||||||||||||
2021 |
51 | 21.427646 | 1,100 | 6.05 | 0.00 | 19.61 | ||||||||||||||||||||||
2020 |
36 | 17.914598 | 633 | 2.07 | 0.00 | 8.26 | ||||||||||||||||||||||
Credit Suisse Trust Commodity Return Strategy Division |
|
|||||||||||||||||||||||||||
2024 |
8,445 | $ | 6.670393 | $ | 56,328 | 2.90 | % | 0.00 | % | 5.12 | % | |||||||||||||||||
2023 |
6,270 | 6.345301 | 39,790 | 18.82 | 0.00 | (8.90 | ) | |||||||||||||||||||||
2022 |
4,591 | 6.964941 | 31,984 | 15.32 | 0.00 | 16.34 | ||||||||||||||||||||||
2021 |
4,222 | 5.986523 | 25,272 | 5.89 | 0.00 | 28.49 | ||||||||||||||||||||||
2020 |
3,183 | 4.659188 | 14,828 | 5.59 | 0.00 | (1.48 | ) |
(1) Total return includes deductions for management and other expenses; it excludes deductions for sales loads and other charges, which are a reduction in units. The expense ratios further reflect only those expenses which impact total return. For additional information regarding all expenses assessed, refer to the accompanying notes.
F-25
The Northwestern Mutual
Life Insurance Company
Statutory Financial Statements and
Supplementary Information
December 31, 2024, 2023 and 2022
NM-1
Report of Independent Auditors
To the Board of Trustees of
The Northwestern Mutual Life Insurance Company
Opinions
We have audited the accompanying statutory financial statements of The Northwestern Mutual Life Insurance Company (the “Company”), which comprise the statutory statements of financial position as of December 31, 2024 and 2023 and the related statutory statements of operations, changes in surplus, and of cash flows for each of the three years in the period ended December 31, 2024, including the related notes (collectively referred to as the “financial statements”).
Unmodified Opinion on Statutory Basis of Accounting
In our opinion, the accompanying financial statements present fairly, in all material respects, the financial position of the Company as of December 31, 2024 and 2023, and the results of its operations and its cash flows for each of the three years in the period ended December 31, 2024, in accordance with the accounting practices prescribed or permitted by the Office of the Commissioner of Insurance of the State of Wisconsin described in Note 1.
Adverse Opinion on U.S. Generally Accepted Accounting Principles
In our opinion, because of the significance of the matter discussed in the Basis for Adverse Opinion on U.S. Generally Accepted Accounting Principles section of our report, the accompanying financial statements do not present fairly, in accordance with accounting principles generally accepted in the United States of America, the financial position of the Company as of December 31, 2024 and 2023, or the results of its operations or its cash flows for each of the three years in the period ended December 31, 2024.
Basis for Opinions
We conducted our audit in accordance with auditing standards generally accepted in the United States of America (US GAAS). Our responsibilities under those standards are further described in the Auditors’ Responsibilities for the Audit of the Financial Statements section of our report. We are required to be independent of the Company and to meet our other ethical responsibilities, in accordance with the relevant ethical requirements relating to our audit. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our audit opinions.
Basis for Adverse Opinion on U.S. Generally Accepted Accounting Principles
As described in Note 1 to the financial statements, the financial statements are prepared by the Company on the basis of the accounting practices prescribed or permitted by the Office of the Commissioner of Insurance of the State of Wisconsin, which is a basis of accounting other than accounting principles generally accepted in the United States of America.
The effects on the financial statements of the variances between the statutory basis of accounting described in Note 1 and accounting principles generally accepted in the United States of America, although not reasonably determinable, are presumed to be material.
NM-2
Responsibilities of Management for the Financial Statements
Management is responsible for the preparation and fair presentation of the financial statements in accordance with the accounting practices prescribed or permitted by the Office of the Commissioner of Insurance of the State of Wisconsin. Management is also responsible for the design, implementation, and maintenance of internal control relevant to the preparation and fair presentation of financial statements that are free from material misstatement, whether due to fraud or error.
In preparing the financial statements, management is required to evaluate whether there are conditions or events, considered in the aggregate, that raise substantial doubt about the Company’s ability to continue as a going concern for one year after the date the financial statements are available to be issued.
Auditors’ Responsibilities for the Audit of the Financial Statements
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditors’ report that includes our opinion. Reasonable assurance is a high level of assurance but is not absolute assurance and therefore is not a guarantee that an audit conducted in accordance with US GAAS will always detect a material misstatement when it exists. The risk of not detecting a material misstatement resulting from fraud is higher than for one resulting from error, as fraud may involve collusion, forgery, intentional omissions, misrepresentations, or the override of internal control. Misstatements are considered material if there is a substantial likelihood that, individually or in the aggregate, they would influence the judgment made by a reasonable user based on the financial statements.
In performing an audit in accordance with US GAAS, we:
• | Exercise professional judgment and maintain professional skepticism throughout the audit. |
• | Identify and assess the risks of material misstatement of the financial statements, whether due to fraud or error, and design and perform audit procedures responsive to those risks. Such procedures include examining, on a test basis, evidence regarding the amounts and disclosures in the financial statements. |
• | Obtain an understanding of internal control relevant to the audit in order to design audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the Company’s internal control. Accordingly, no such opinion is expressed. |
• | Evaluate the appropriateness of accounting policies used and the reasonableness of significant accounting estimates made by management, as well as evaluate the overall presentation of the financial statements. |
• | Conclude whether, in our judgment, there are conditions or events, considered in the aggregate, that raise substantial doubt about the Company’s ability to continue as a going concern for a reasonable period of time. |
We are required to communicate with those charged with governance regarding, among other matters, the planned scope and timing of the audit, significant audit findings, and certain internal control-related matters that we identified during the audit.
/s/ PricewaterhouseCoopers LLP
Milwaukee, Wisconsin
February 17, 2025
NM-3
The Northwestern Mutual Life Insurance Company
Statutory Statements of Financial Position
(in millions)
December 31, | ||||||||
2024 | 2023 | |||||||
Assets: |
||||||||
Bonds |
$ | 201,544 | $ | 191,692 | ||||
Mortgage loans |
57,078 | 53,361 | ||||||
Policy loans |
20,039 | 19,003 | ||||||
Common and preferred stocks |
3,340 | 2,852 | ||||||
Real estate |
2,791 | 2,877 | ||||||
Other investments |
30,865 | 29,404 | ||||||
Cash and short-term investments |
8,052 | 8,826 | ||||||
|
|
|
|
|
| |||
Total investments |
323,709 | 308,015 | ||||||
Due and accrued investment income |
2,898 | 2,429 | ||||||
Net deferred tax assets |
2,876 | 2,372 | ||||||
Deferred premium and other assets |
5,047 | 5,339 | ||||||
Admitted disallowed interest maintenance reserve |
3,122 | 2,458 | ||||||
Separate account assets |
40,672 | 38,216 | ||||||
|
|
|
|
|
| |||
Total assets |
$ | 378,324 | $ | 358,829 | ||||
|
|
|
|
|
| |||
Liabilities and surplus: |
||||||||
Policy benefit reserves |
$ | 264,219 | $ | 253,960 | ||||
Deposit funds |
15,798 | 13,072 | ||||||
Policyowner dividends payable |
8,255 | 7,370 | ||||||
Asset valuation reserve |
8,350 | 7,885 | ||||||
Other liabilities |
9,256 | 8,016 | ||||||
Separate account liabilities |
40,672 | 38,216 | ||||||
|
|
|
|
|
| |||
Total liabilities |
346,550 | 328,519 | ||||||
Surplus: |
||||||||
Surplus notes |
4,491 | 4,485 | ||||||
Special surplus fund |
3,122 | 2,458 | ||||||
Unassigned surplus |
24,161 | 23,367 | ||||||
|
|
|
|
|
| |||
Total surplus |
31,774 | 30,310 | ||||||
|
|
|
|
|
| |||
Total liabilities and surplus |
$ | 378,324 | $ | 358,829 | ||||
|
|
|
|
|
|
The accompanying notes are an integral part of these statutory financial statements.
NM-4
The Northwestern Mutual Life Insurance Company
Statutory Statements of Operations
(in millions)
For the years ended
| ||||||||||||
December 31, | ||||||||||||
2024 | 2023 | 2022 | ||||||||||
Revenue: |
||||||||||||
Premiums |
$ | 23,318 | $ | 22,003 | $ | 22,288 | ||||||
Net investment income |
13,815 | 13,224 | 11,768 | |||||||||
Other income |
976 | 896 | 840 | |||||||||
|
|
|
|
|
|
|
|
| ||||
Total revenue |
38,109 | 36,123 | 34,896 | |||||||||
|
|
|
|
|
|
|
|
| ||||
Benefits and expenses: |
||||||||||||
Benefit payments to policyowners and beneficiaries |
15,956 | 12,818 | 11,707 | |||||||||
Net additions to policy benefit reserves |
10,592 | 11,973 | 12,224 | |||||||||
Net transfers from separate accounts |
(1,499 | ) | (1,007 | ) | (490 | ) | ||||||
|
|
|
|
|
|
|
|
| ||||
Total benefits |
25,049 | 23,784 | 23,441 | |||||||||
Commissions and operating expenses |
4,245 | 4,216 | 4,158 | |||||||||
|
|
|
|
|
|
|
|
| ||||
Total benefits and expenses |
29,294 | 28,000 | 27,599 | |||||||||
|
|
|
|
|
|
|
|
| ||||
Gain from operations before dividends and taxes |
8,815 | 8,123 | 7,297 | |||||||||
Policyowner dividends |
8,256 | 7,371 | 6,833 | |||||||||
|
|
|
|
|
|
|
|
| ||||
Gain from operations before taxes |
559 | 752 | 464 | |||||||||
Income tax (benefit) expense |
(98 | ) | 5 | (160 | ) | |||||||
|
|
|
|
|
|
|
|
| ||||
Net gain from operations |
657 | 747 | 624 | |||||||||
Net realized capital (losses) gains |
(96 | ) | (36 | ) | 288 | |||||||
|
|
|
|
|
|
|
|
| ||||
Net income |
$ | 561 | $ | 711 | $ | 912 | ||||||
|
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of these statutory financial statements.
NM-5
The Northwestern Mutual Life Insurance Company
Statutory Statements of Changes in Surplus
(in millions)
For the years ended | ||||||||||||
December 31, | ||||||||||||
2024 | 2023 | 2022 | ||||||||||
Beginning of year balance |
$ | 30,310 | $ | 29,885 | $ | 29,283 | ||||||
Net income |
561 | 711 | 912 | |||||||||
Change in net unrealized capital gains and losses |
807 | 117 | (1,549 | ) | ||||||||
Change in net deferred tax assets |
195 | 608 | 470 | |||||||||
Change in nonadmitted assets |
96 | (305 | ) | (71 | ) | |||||||
Change in asset valuation reserve |
(464 | ) | (709 | ) | 557 | |||||||
Change in surplus notes |
5 | 5 | 5 | |||||||||
Other surplus changes |
264 | (2 | ) | 278 | ||||||||
|
|
|
|
|
|
|
|
| ||||
Net increase in surplus |
1,464 | 425 | 602 | |||||||||
|
|
|
|
|
|
|
|
| ||||
End of year balance |
$ | 31,774 | $ | 30,310 | $ | 29,885 | ||||||
|
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of these statutory financial statements.
NM-6
The Northwestern Mutual Life Insurance Company
Statutory Statements of Cash Flows
(in millions)
For the years ended December 31, | ||||||||||||
2024 | 2023 | 2022 | ||||||||||
Cash flows from operating activities: |
||||||||||||
Premiums and other income received |
$ | 16,934 | $ | 15,560 | $ | 16,296 | ||||||
Investment income received |
12,600 | 11,466 | 10,456 | |||||||||
Benefit and dividend payments to policyowners and beneficiaries |
(15,315 | ) | (12,301 | ) | (10,703 | ) | ||||||
Net transfers from separate accounts |
1,462 | 968 | 446 | |||||||||
Commissions, expenses and taxes paid |
(3,198 | ) | (3,558 | ) | (3,768 | ) | ||||||
|
|
|
|
|
|
|
|
| ||||
Net cash provided by operating activities |
12,483 | 12,135 | 12,727 | |||||||||
|
|
|
|
|
|
|
|
| ||||
Cash flows applied to investing activities: |
||||||||||||
Proceeds from investments sold or matured: |
||||||||||||
Bonds |
44,983 | 36,091 | 40,363 | |||||||||
Mortgage loans |
3,607 | 4,025 | 3,368 | |||||||||
Common and preferred stocks |
229 | 403 | 2,241 | |||||||||
Real estate |
391 | 112 | 67 | |||||||||
Other investments |
3,333 | 1,995 | 4,536 | |||||||||
|
|
|
|
|
|
|
|
| ||||
Subtotal proceeds from investments |
52,543 | 42,626 | 50,575 | |||||||||
|
|
|
|
|
|
|
|
| ||||
Cost of investments acquired: |
||||||||||||
Bonds |
(56,318 | ) | (40,581 | ) | (51,983 | ) | ||||||
Mortgage loans |
(7,454 | ) | (5,603 | ) | (6,679 | ) | ||||||
Common and preferred stocks |
(420 | ) | (356 | ) | (1,013 | ) | ||||||
Real estate |
(174 | ) | (77 | ) | (27 | ) | ||||||
Other investments |
(3,211 | ) | (4,213 | ) | (5,747 | ) | ||||||
|
|
|
|
|
|
|
|
| ||||
Subtotal cost of investments acquired |
(67,577 | ) | (50,830 | ) | (65,449 | ) | ||||||
|
|
|
|
|
|
|
|
| ||||
Net outflows of policy loans |
(808 | ) | (1,107 | ) | (152 | ) | ||||||
|
|
|
|
|
|
|
|
| ||||
Net cash applied to investing activities |
(15,842 | ) | (9,311 | ) | (15,026 | ) | ||||||
|
|
|
|
|
|
|
|
| ||||
Cash flows from financing and miscellaneous sources: |
||||||||||||
Net inflows on deposit-type contracts |
2,355 | 1,713 | 2,239 | |||||||||
Other cash provided (applied) |
230 | (187 | ) | 750 | ||||||||
|
|
|
|
|
|
|
|
| ||||
Net cash provided by financing and miscellaneous sources |
2,585 | 1,526 | 2,989 | |||||||||
|
|
|
|
|
|
|
|
| ||||
Net (decrease) increase in cash and short-term investments |
(774 | ) | 4,350 | 690 | ||||||||
Cash and short-term investments, beginning of year |
8,826 | 4,476 | 3,786 | |||||||||
|
|
|
|
|
|
|
|
| ||||
Cash and short-term investments, end of year |
$ | 8,052 | $ | 8,826 | $ | 4,476 | ||||||
|
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of these statutory financial statements.
NM-7
The Northwestern Mutual Life Insurance Company
Statutory Statements of Cash Flows (supplemental)
(in millions)
For the years ended | ||||||||||||
December 31, | ||||||||||||
2024 | 2023 | 2022 | ||||||||||
Supplemental disclosures of cash flow information |
||||||||||||
Non-cash operating, investing and financing and miscellaneous sources not included in the statutory statements of cash flows: | ||||||||||||
Operating: |
||||||||||||
Dividends used to pay premiums and loans |
$ | 7,072 | $ | 6,543 | $ | 6,277 | ||||||
Capitalized interest and payment in-kind investment income |
994 | 890 | 835 | |||||||||
Other policyowner contract activity |
409 | 380 | 345 | |||||||||
Employee benefit and compensation plan expenses |
210 | 200 | 178 | |||||||||
Investing: |
||||||||||||
Bond refinancings and exchanges |
1,199 | 1,787 | 2,257 | |||||||||
Mortgage loan refinancings and transfers |
1,577 | 788 | 1,343 | |||||||||
Net asset transfers with affiliated entities |
393 | 2,017 | 1,088 | |||||||||
Net policy loan activity |
381 | 359 | 316 | |||||||||
Net premium loan activity |
136 | 144 | 115 | |||||||||
Other investment exchanges |
355 | 1,174 | 6 | |||||||||
Financing and Miscellaneous: |
||||||||||||
Deposit-type contract deposits and interest credited |
326 | 349 | 444 |
The accompanying notes are an integral part of these statutory financial statements.
NM-8
The Northwestern Mutual Life Insurance Company
Notes to the Statutory Financial Statements
December 31, 2024, 2023 and 2022
1. | Basis of Presentation |
The accompanying statutory financial statements include the accounts of The Northwestern Mutual Life Insurance Company (the Company). The Company offers life, annuity and disability insurance products to the personal, business and estate markets throughout the United States of America.
As part of an affiliated reinsurance agreement, the Company assumes the risks associated with the long-term care policies issued by its wholly-owned subsidiary, Northwestern Long Term Care Insurance Company (NLTC). See Note 9 for more information regarding reinsurance and its impacts on the Company’s statutory financial statements.
These statutory financial statements were prepared in accordance with accounting practices prescribed or permitted by the Office of the Commissioner of Insurance of the State of Wisconsin (OCI) (statutory basis of accounting or SAP), which are based on the Accounting Practices and Procedures Manual of the National Association of Insurance Commissioners (NAIC). Financial statements prepared on the statutory basis of accounting differ from financial statements prepared in accordance with U.S. generally accepted accounting principles (GAAP), primarily because on a GAAP basis: (1) certain policy acquisition costs are deferred and amortized, (2) most bond and preferred stock investments are reported at fair value, (3) policy benefit reserves are established using different actuarial methods and assumptions, (4) deposit-type contracts, for which premiums, benefits and reserve changes are not included in revenue or benefits as reported in the statutory statements of operations, are defined differently, (5) majority-owned subsidiaries are consolidated, (6) changes in deferred taxes are reported as a component of net income, (7) no deferral of realized investment gains and losses is permitted, (8) current expected credit losses (CECL) are based on expected credit losses rather than incurred losses, and (9) “nonadmitted” assets, required for the statutory basis of accounting, are included in total assets. The effects on the Company’s statutory financial statements attributable to the differences between the statutory basis of accounting and GAAP are material.
Permitted Accounting Practice
The Company has been granted a permitted accounting practice from the Office of the Commissioner of Insurance of the State of Wisconsin, originally effective December 31, 2022, that allows for the full admissibility of the Company’s net negative interest maintenance reserve (IMR) balance. During 2023, the NAIC adopted Interpretation 23-01 Net Negative (Disallowed) Interest Maintenance Reserve (INT 23-01), which allows the admission of a net negative IMR balance up to 10% of adjusted general account capital and surplus (10% Surplus Threshold), subject to certain conditions. Subsequent to this adoption, the Company’s permitted practice was amended (effective December 31, 2023, until further notice) to reflect the Company being subject to the terms of the INT 23-01 provisions and to permit the continued full admission of the Company’s total net negative IMR above the 10% Surplus Threshold.
As of December 31, 2024 and 2023, the Company’s adjusted capital and surplus as determined under INT 23-01 was $25.6 billion and $25.8 billion, respectively. As of December 31, 2024, the Company’s net negative IMR balance exceeded the 10% Surplus Threshold by $567 million and its net negative IMR balance of $3,122 million was fully admitted. The Company’s unamortized general account IMR balance represents 12% of its adjusted capital and surplus as of December 31, 2024. The Company allocated an amount equal to its admitted net negative IMR balance of $3,122 million to a special surplus fund as of December 31, 2024 as required by INT 23-10. The Company does not maintain separate account IMR.
NM-9
The Northwestern Mutual Life Insurance Company
Notes to the Statutory Financial Statements
December 31, 2024, 2023 and 2022
The permitted practice is subject to certain conditions, which were and have been met by the Company. As of December 31, 2024 and 2023, if the Company had not used the above permitted practice, a risk-based capital regulatory event would not have been triggered. A reconciliation of the Company’s net income and surplus between NAIC SAP and practices prescribed and permitted by the state of Wisconsin is shown below:
For the year ended December 31, |
||||||||||||
2024 | 2023 | 2022 | ||||||||||
(in millions) | ||||||||||||
Net Income, Wisconsin State Basis | $ | 561 | $ | 711 | $ | 912 | ||||||
State Permitted Practices: |
||||||||||||
Allowance of net negative IMR in excess of 10% Surplus Threshold | - | - | - | |||||||||
|
|
|
|
|
|
|||||||
Net Income, NAIC SAP |
$ | 561 | $ | 711 | $ | 912 | ||||||
|
|
|
|
|
|
|||||||
December 31, | ||||||||||||
2024 | 2023 | |||||||||||
(in millions) | ||||||||||||
Statutory Surplus, Wisconsin State Basis | $ | 31,774 | $ | 30,310 | ||||||||
State Permitted Practices: |
||||||||||||
Allowance of net negative IMR in excess of 10% Surplus Threshold | (567 | ) | - | |||||||||
|
|
|
|
|||||||||
Statutory Surplus, NAIC SAP |
$ | 31,207 | $ | 30,310 | ||||||||
|
|
|
|
2. | Summary of Significant Accounting Policies |
The preparation of financial statements in accordance with the statutory basis of accounting requires the Company to make estimates or assumptions about the future that affect the reported amounts of assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the annual periods presented. Actual future results could differ from these estimates and assumptions.
Investments
See Notes 3, 4 and 14 regarding the statement value and fair value of the Company’s investments in bonds, mortgage loans, common and preferred stocks, real estate and other investments, including derivative instruments.
Policy Loans
Policy loans represent amounts borrowed from the Company by life insurance and annuity policyowners, secured by the cash value of the related policies. Policy loans earn interest at either a fixed or variable rate, based on either an election that is made by the policyowner or, for certain policies, as specified by the contract. If a variable rate is elected or specified by the contract, the rate will be reset annually. Policy loans are reported at the unpaid principal balance, which approximates fair value.
NM-10
The Northwestern Mutual Life Insurance Company
Notes to the Statutory Financial Statements
December 31, 2024, 2023 and 2022
Cash and Short-term Investments
Cash and short-term investments include cash deposits, securities that have maturities of one year or less at purchase, money market funds and short-term commercial paper. These investments are reported at amortized cost, which approximates fair value.
Separate Accounts
Separate account assets and related reserve liabilities represent the segregation of balances attributable to variable life insurance and variable annuity products, as well as a group annuity separate account used to fund certain of the Company’s employee and financial representative benefit plan obligations. All separate account assets are legally insulated from claims by the Company’s general account policyowners and creditors. Variable product policyowners bear the investment performance risk associated with these products. Separate account assets related to variable products are invested at the direction of the policyowner in a variety of mutual fund options. Most variable annuity and certain variable universal life policyowners also have the option to invest in fixed-rate investment options, which are supported by the assets held in the Company’s general account. Separate account assets are generally reported at fair value primarily based on quoted market prices for the underlying investment securities. See Note 7 and Note 14 for more information regarding the Company’s separate accounts and Note 8 for more information regarding the Company’s employee and financial representative benefit plans.
Policy Benefit Reserves
Policy benefit reserves generally represent the net present value of future policy benefits less future policy premiums, calculated using actuarial methods, mortality and morbidity experience tables and valuation interest rates prescribed or permitted by the OCI. These actuarial tables and methods include assumptions regarding future mortality and morbidity experience. Actual future experience could differ from the assumptions used to make these reserve estimates. See Note 5 and Note 14 for more information regarding the Company’s policy benefit reserves.
Deposit Funds
Deposit funds include liabilities for funding agreements, supplementary contracts and income annuities without life contingencies, and amounts left on deposit with the Company by beneficiaries or policyowners. See Note 5 for more information regarding the Company’s deposit funds.
Policyowner Dividends
All life and disability insurance policies and certain annuity policies issued by the Company are participating. All long-term care insurance policies issued by NLTC are also participating. Annually, the Company’s Board of Trustees (at its discretion) approves the amount and allocation, if any, of dividends among groups of policies issued by the Company, based on management’s recommendation. The payment of dividends on any particular policy is not guaranteed. Dividends are accrued and charged to operations when approved. The liability for policyowner dividends includes the estimated amount of annual and termination dividends. Termination dividends are additional dividends payable on whole life insurance policies upon surrender, maturity or, for policies issued in one state, death. Depending on the type of policy they own, participating policyowners generally have the option to receive their dividends in cash, or use them as follows: reduce future premiums due, purchase additional insurance benefits, repay policy loans, or leave them on deposit with the Company to accumulate interest. Dividends used by policyowners to purchase additional insurance benefits or pay premiums are reported as premiums in the statutory statements of operations but are not included in premiums received or benefit and dividend payments to policyowners and beneficiaries in the statutory statements of cash flows. The Company’s annual approval and declaration of policyowner dividends includes a guarantee of a minimum aggregate amount of annual dividends to be paid to policyowners as a group in the subsequent calendar year. If this guaranteed amount is greater than the aggregate of annual dividends paid to policyowners in the subsequent year, the difference is paid in the immediately succeeding calendar year. The fact that the Company guarantees a minimum aggregate payment of annual dividends in one year does not obligate the Company to declare a dividend in future years or to guarantee any portion of dividends that may be declared in future years.
NM-11
The Northwestern Mutual Life Insurance Company
Notes to the Statutory Financial Statements
December 31, 2024, 2023 and 2022
Interest Maintenance Reserve
The Company is required to maintain an IMR. The IMR is used to defer realized capital gains and losses, net of any income tax, on fixed income investments and derivatives that are attributable to changes in market interest rates, including both changes in risk-free market interest rates and market credit spreads. Net realized capital gains and losses deferred to the IMR are amortized into net investment income over the estimated remaining term to maturity of the investment sold or the hedged item. See Note 1 for disclosure of the impact of the Company’s application of a permitted accounting practice with regard to its net negative IMR balance.
INT 23-01 requires the following disclosures related to the admittance of net negative IMR. The following statements apply for the periods ending December 31, 2024 and 2023:
a. Fixed income investments generating IMR losses comply with the Company’s documented investment or liability management policies.
b. IMR losses for fixed income related derivatives are all in accordance with prudent and documented risk management procedures, in accordance with the Company’s derivative use plan and reflect symmetry with historical treatment in which unrealized derivative gains were reversed to IMR and amortized in lieu of being recognized as realized gains upon derivative termination.
c. Any deviation to the above statements was either because of a temporary and transitory timing issue or related to a specific event, such as a reinsurance transaction, that mechanically made the cause of IMR losses not reflective of reinvestment activities.
d. Asset sales were not compelled by liquidity pressures (e.g., to fund significant cash outflows including, but not limited to excess withdrawals and collateral calls).
At December 31, 2024, the unamortized IMR balance included $1,977 million of capital gains offset by $2,752 million of capital losses related to derivatives carried at fair value upon termination.
Asset Valuation Reserve
The Company is required to maintain an asset valuation reserve (AVR). The AVR represents a reserve for invested asset valuation using a formula prescribed by the NAIC. The AVR is intended to protect surplus by absorbing declines in the value of the Company’s investments that are not related to changes in interest rates. Increases or decreases in the AVR are reported as direct adjustments to surplus in the statutory statements of changes in surplus.
Premium Revenue
Most life insurance premiums are recognized as revenue at the beginning of each respective policy year. Universal life insurance and annuity premiums are recognized as revenue when received. Considerations received on supplementary contracts and income annuities without life contingencies are deposit-type transactions and are excluded from revenue in the statutory statements of operations. Disability and long-term care insurance premiums are recognized as revenue when due. Premium revenue is reported net of ceded reinsurance. See Note 9 for more information regarding the Company’s use of reinsurance.
Net Investment Income
Net investment income primarily represents interest, dividends and prepayment fees received or accrued on bonds, mortgage loans, common and preferred stocks, policy loans and other investments. Net investment income also includes dividends and distributions paid to the Company from the accumulated earnings of joint ventures, partnerships and unconsolidated non-insurance subsidiaries. Net investment income is reduced by investment management expenses, real estate depreciation, interest costs associated with repurchase agreements and interest expense related to the Company’s surplus notes. Accrued investment
NM-12
The Northwestern Mutual Life Insurance Company
Notes to the Statutory Financial Statements
December 31, 2024, 2023 and 2022
income more than ninety days past due is a nonadmitted asset. Accrued investment income that is ultimately deemed uncollectible is included as a reduction of net investment income in the period that such determination is made. See Note 3 for more information regarding net investment income and repurchase agreements and Note 13 for more information regarding the Company’s surplus notes.
Other Income
Other income primarily represents ceded reinsurance expense allowances and various insurance policy charges. Ceded reinsurance expense allowances are recognized as revenue when due. See Note 9 for more information regarding the Company’s use of reinsurance.
Benefit Payments to Policyowners and Beneficiaries
Benefit payments to policyowners and beneficiaries include death, surrender, maturity, disability and long-term care benefits, as well as payments on supplementary contracts and income annuities that include life contingencies. Benefit payments on supplementary contracts and income annuities without life contingencies are deposit-type transactions and are excluded from benefits in the statutory statements of operations. Benefit payments are reported net of ceded reinsurance recoveries. See Note 9 for more information regarding the Company’s use of reinsurance.
Commissions and Operating Expenses
Commissions and other operating expenses, including costs of acquiring new insurance policies, are generally charged to expense as incurred.
Federal Income Taxes
Current federal income taxes are charged or credited to operations based upon amounts estimated to be payable or recoverable as a result of taxable operations for the current year and any adjustments to such estimates from prior years. Deferred tax assets and liabilities represent the respective future tax recoveries or obligations associated with the accumulation of temporary differences between the tax and financial statement bases of the Company’s assets and liabilities. Changes in deferred tax assets and liabilities related to unrealized capital gains and losses on investments are included in changes in net unrealized capital gains and losses in the statutory statements of changes in surplus. Other net changes in deferred tax assets and liabilities are reported as direct adjustments to surplus in the statutory statements of changes in surplus.
The statutory basis of accounting limits the amount of gross deferred tax assets that can be admitted to surplus to those for which ultimate recoverability can be demonstrated. This limit is based on a calculation that considers available tax loss carryback and carryforward capacity, the expected timing of reversal for accumulated temporary differences, gross deferred tax liabilities and the level of Company surplus.
A “more likely than not” standard is applied for financial statement recognition of contingent tax liabilities, whereby a liability is recorded only if the Company believes that there is a greater than 50% likelihood that the related tax position will not be sustained upon examination. In cases where liability recognition is appropriate, a best estimate of the ultimate tax liability is made. If this estimate represents 50% or less of the total amount of the tax contingency, the best estimate is established as a liability. If this best estimate represents more than 50% of the total tax contingency, the total amount is established as a liability. Changes in contingent tax liabilities are charged or credited to operations in the year that such determination is made by the Company. The Company reports interest accrued or released related to contingent tax liabilities in current income taxes or tax benefit.
See Note 10 for more information on the Company’s income taxes.
NM-13
The Northwestern Mutual Life Insurance Company
Notes to the Statutory Financial Statements
December 31, 2024, 2023 and 2022
Information Technology Equipment and Software
The cost of information technology (IT) equipment and operating system software is generally capitalized and depreciated over three years using the straight-line method. Non-operating system software is generally capitalized and depreciated over a maximum of five years using the straight-line method. IT equipment and operating software assets of $44 million and $30 million at December 31, 2024 and 2023, respectively, are included in other assets in the statutory statements of financial position and are net of accumulated depreciation of $115 million and $96 million, respectively. Non-operating system software costs, net of accumulated depreciation, are nonadmitted assets and thereby excluded from assets and surplus in the statutory statements of financial position. These amounts were $585 million and $552 million at December 31, 2024 and 2023, respectively. Depreciation expense for IT equipment and software totaled $220 million, $198 million and $179 million for the years ended December 31, 2024, 2023 and 2022, respectively.
Furniture, Fixtures and Equipment
The cost of furniture, fixtures and equipment, including leasehold improvements, is generally capitalized and depreciated over the useful life of the assets using the straight-line method. Furniture, fixtures and equipment, net of accumulated depreciation, are nonadmitted assets and thereby excluded from assets and surplus in the statutory statements of financial position. These amounts were $86 million and $99 million at December 31, 2024 and 2023, respectively. Depreciation expense for furniture, fixtures and equipment totaled $14 million, $16 million and $18 million for the years ended December 31, 2024, 2023 and 2022, respectively.
Corporate Owned Life Insurance
Through a wholly-owned subsidiary, the Company indirectly holds corporate-owned life insurance (COLI) to provide protection against key-person risk for certain qualified employees and to help fund certain future employee benefit expenses. See Note 3 for more information regarding COLI.
Nonadmitted Assets
Certain assets are designated as nonadmitted on the statutory basis of accounting. Such assets, principally related to defined benefit pension funding, amounts advanced to or due from the Company’s financial representatives, furniture, fixtures, equipment and non-operating software (net of accumulated depreciation), derivatives, prepaid expense, and certain equity-method investments in entities for which audits are not performed, are excluded from assets and surplus in the statutory statements of financial position. Changes in nonadmitted assets are reported as a direct adjustment to surplus in the statutory statements of changes in surplus.
Foreign Currency Translation
The majority of the Company’s insurance operations are conducted in the United States of America on a U.S. dollar-denominated basis. The Company invests in bonds, mortgage loans, stocks, and other investments denominated in foreign currencies. The Company also has outstanding funding agreements denominated in a foreign currency under the Funding Agreement Backed Note (FABN) program described in Note 5. Investments or funding agreements denominated in a foreign currency are remeasured to U.S. dollars at each reporting date using then-current foreign currency exchange rates. Translation gains or losses relating to fluctuations in exchange rates are reported as a change in net unrealized capital gains and losses until the related investment or funding agreement is sold or matures, or if the related investment is determined to be other-than-temporarily impaired, at which time a realized capital gain or loss is reported. Transactions denominated in a foreign currency, such as receipt or payment of foreign-denominated interest or dividends, are remeasured to U.S. dollars based on the actual exchange rate at the time of the transaction. See Note 4 for more information regarding the Company’s use of derivatives to mitigate exposure to fluctuations in foreign currency exchange rates.
NM-14
The Northwestern Mutual Life Insurance Company
Notes to the Statutory Financial Statements
December 31, 2024, 2023 and 2022
Subsequent Events
The Company has evaluated events subsequent to December 31, 2024 through February 17, 2025, the date these statutory financial statements were available to be issued. Based on this evaluation, it is the Company’s opinion that no events subsequent to December 31, 2024 have occurred that are material to the Company’s financial position at that date or the results of its operations for the year then ended.
3. | Investments |
Bonds
The Securities Valuation Office (SVO) of the NAIC Investment Analysis Office evaluates the credit quality of the Company’s bond investments and issues related designations. Bonds designated as “1” (highest quality), “2” (high quality), “3” (medium quality), “4” (low quality) or “5” (lower quality) are reported in the statutory financial statements at amortized cost less any other-than-temporary impairment. Bonds designated “6” (lowest quality) are reported at the lower of amortized cost or fair value. SVO-identified funds include certain SVO approved bond exchange-traded fund investments and are reported at fair value. The interest method is used to amortize any purchase premium or discount to net investment income, including estimates of future prepayments that are obtained from independent sources. Prepayment assumptions are updated at least annually, with the retrospective method used to adjust net investment income for changes in the estimated yield to maturity.
The disclosure of fair value for bonds is primarily based on independent pricing services or internally-developed pricing models utilizing observable market data. See Note 14 for more information regarding the fair value of the Company’s investments in bonds.
The statement value and fair value of bonds at December 31, 2024 and 2023, summarized by asset categories required in the NAIC Annual Statement, were as follows:
December 31, 2024 |
Reconciliation to Fair Value | |||||||||||||||
Gross | Gross | |||||||||||||||
Statement | Unrealized | Unrealized | Fair | |||||||||||||
Value | Gains | Losses | Value | |||||||||||||
(in millions) | ||||||||||||||||
U.S. Government |
$ | 4,228 | $ | 2 | $ | (138 | ) | $ | 4,092 | |||||||
States, territories, and possessions |
938 | 3 | (64 | ) | 877 | |||||||||||
Political subdivisions |
293 | 2 | (17 | ) | 278 | |||||||||||
Special revenue and assessments |
20,142 | 41 | (2,241 | ) | 17,942 | |||||||||||
All foreign governments |
3,606 | 3 | (255 | ) | 3,354 | |||||||||||
Hybrid securities |
681 | 9 | (6 | ) | 684 | |||||||||||
SVO-identified funds |
280 | - | - | 280 | ||||||||||||
Industrial and miscellaneous |
171,376 | 815 | (12,239 | ) | 159,952 | |||||||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Total bonds |
$ | 201,544 | $ | 875 | $ | (14,960 | ) | $ | 187,459 | |||||||
|
|
|
|
|
|
|
|
|
|
|
|
NM-15
The Northwestern Mutual Life Insurance Company
Notes to the Statutory Financial Statements
December 31, 2024, 2023 and 2022
December 31, 2023 |
Reconciliation to Fair Value | |||||||||||||||
Gross | Gross | |||||||||||||||
Statement | Unrealized | Unrealized | Fair | |||||||||||||
Value | Gains | Losses | Value | |||||||||||||
(in millions) | ||||||||||||||||
U.S. Government |
$ | 4,189 | $ | 3 | $ | (323 | ) | $ | 3,869 | |||||||
States, territories, and possessions |
934 | 10 | (51 | ) | 893 | |||||||||||
Political subdivisions |
365 | 9 | (17 | ) | 357 | |||||||||||
Special revenue and assessments |
18,592 | 141 | (1,910 | ) | 16,823 | |||||||||||
All foreign governments |
2,670 | 38 | (152 | ) | 2,556 | |||||||||||
Hybrid securities |
482 | 5 | (18 | ) | 469 | |||||||||||
SVO-identified funds |
21 | — | — | 21 | ||||||||||||
Industrial and miscellaneous |
164,439 | 1,491 | (11,447 | ) | 154,483 | |||||||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Total bonds |
$ | 191,692 | $ | 1,697 | $ | (13,918 | ) | $ | 179,471 | |||||||
|
|
|
|
|
|
|
|
|
|
|
|
Bonds classified by the NAIC as special revenue and assessments primarily consist of U.S. Government agency-issued residential mortgage-backed securities and municipal bonds issued by political subdivisions to finance specific public projects. Bonds classified as industrial and miscellaneous consist primarily of notes issued by public and private corporate entities and structured securities not issued by U.S. Government agencies.
Statement value of bonds by NAIC designation category at December 31, 2024 and 2023 was as follows:
December 31, 2024 |
NAIC Designation | |||||||||||||||||||||||||||
1 | 2 | 3 | 4 | 5 | 6 | Total | ||||||||||||||||||||||
(in millions) | ||||||||||||||||||||||||||||
U.S. Government |
$ | 4,228 | $ | - | $ | - | $ | - | $ | - | $ | - | $ | 4,228 | ||||||||||||||
States, territories, and possessions |
938 | - | - | - | - | - | 938 | |||||||||||||||||||||
Political subdivisions |
293 | - | - | - | - | - | 293 | |||||||||||||||||||||
Special revenue and assessments |
20,016 | 106 | 20 | - | - | - | 20,142 | |||||||||||||||||||||
All foreign governments |
1,407 | 2,166 | 33 | - | - | - | 3,606 | |||||||||||||||||||||
Hybrid securities |
- | 495 | 171 | 15 | - | - | 681 | |||||||||||||||||||||
SVO-identified funds |
- | 280 | - | - | - | - | 280 | |||||||||||||||||||||
Industrial and miscellaneous |
92,489 | 66,362 | 5,680 | 3,848 | 2,602 | 395 | 171,376 | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||
Total bonds |
$ | 119,371 | $ | 69,409 | $ | 5,904 | $ | 3,863 | $ | 2,602 | $ | 395 | $ | 201,544 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NM-16
The Northwestern Mutual Life Insurance Company
Notes to the Statutory Financial Statements
December 31, 2024, 2023 and 2022
December 31, 2023 |
NAIC Designation | |||||||||||||||||||||||||||
1 | 2 | 3 | 4 | 5 | 6 | Total | ||||||||||||||||||||||
(in millions) | ||||||||||||||||||||||||||||
U.S. Government |
$ | 4,189 | $ | - | $ | - | $ | - | $ | - | $ | - | $ | 4,189 | ||||||||||||||
States, territories, and possessions |
934 | - | - | - | - | - | 934 | |||||||||||||||||||||
Political subdivisions |
365 | - | - | - | - | - | 365 | |||||||||||||||||||||
Special revenue and assessments |
18,467 | 102 | 23 | - | - | - | 18,592 | |||||||||||||||||||||
All foreign governments |
1,037 | 1,608 | 21 | 4 | - | - | 2,670 | |||||||||||||||||||||
Hybrid securities |
- | 395 | 85 | 2 | - | - | 482 | |||||||||||||||||||||
SVO-identified funds |
- | 21 | - | - | - | - | 21 | |||||||||||||||||||||
Industrial and miscellaneous |
86,864 | 64,416 | 5,411 | 4,427 | 3,047 | 274 | 164,439 | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||
Total bonds |
$ | 111,856 | $ | 66,542 | $ | 5,540 | $ | 4,433 | $ | 3,047 | $ | 274 | $ | 191,692 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Based on statement value, 94% and 93% of the Company’s bond portfolio was designated investment grade (i.e., designated 1 or 2 by the NAIC) as of December 31, 2024 and 2023, respectively.
Statement value and fair value of structured securities at December 31, 2024 and 2023, aggregated by investment grade or below investment grade (i.e., designated 3, 4, 5 or 6 by the NAIC), were as follows:
December 31, 2024 |
Investment Grade | Below Investment Grade | Total | |||||||||||||||||||||||||
Statement Value |
Fair Value | Statement Value |
Fair Value | Statement Value |
Fair Value | |||||||||||||||||||||||
(in millions) | ||||||||||||||||||||||||||||
Residential mortgage-backed: |
||||||||||||||||||||||||||||
U.S. Government agencies |
$ | 16,159 | $ | 14,450 | $ - | $ - | $16,159 | $ | 14,450 | |||||||||||||||||||
Other prime |
193 | 189 | 1 | 1 | 194 | 190 | ||||||||||||||||||||||
Other below-prime |
2,160 | 2,094 | 26 | 25 | 2,186 | 2,119 | ||||||||||||||||||||||
Commercial mortgage-backed: |
||||||||||||||||||||||||||||
U.S. Government agencies |
20 | 18 | - | - | 20 | 18 | ||||||||||||||||||||||
Conduit |
5,272 | 5,048 | 26 | 20 | 5,298 | 5,068 | ||||||||||||||||||||||
Other asset-backed |
20,520 | 20,226 | 340 | 325 | 20,860 | 20,551 | ||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||
Total structured securities |
$ | 44,324 | $ | 42,025 | $ 393 | $371 | $44,717 | $ | 42,396 | |||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NM-17
The Northwestern Mutual Life Insurance Company
Notes to the Statutory Financial Statements
December 31, 2024, 2023 and 2022
December 31, 2023 |
Investment Grade | Below Investment Grade | Total | |||||||||||||||||||||
Statement Value |
Fair Value | Statement Value |
Fair Value | Statement Value |
Fair Value | |||||||||||||||||||
(in millions) | ||||||||||||||||||||||||
Residential mortgage-backed: |
||||||||||||||||||||||||
U.S. Government agencies |
$ | 14,434 | $ | 12,995 | $ | — | $ | — | $ | 14,434 | $ | 12,995 | ||||||||||||
Other prime |
165 | 158 | — | — | 165 | 158 | ||||||||||||||||||
Other below-prime |
1,674 | 1,587 | 2 | 1 | 1,676 | 1,588 | ||||||||||||||||||
Commercial mortgage-backed: |
||||||||||||||||||||||||
U.S. Government agencies |
33 | 30 | — | — | 33 | 30 | ||||||||||||||||||
Conduit |
5,497 | 5,120 | 57 | 44 | 5,554 | 5,164 | ||||||||||||||||||
Other asset-backed |
18,252 | 17,858 | 59 | 60 | 18,311 | 17,918 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||
Total structured securities |
$ | 40,055 | $ | 37,748 | $ | 118 | $ | 105 | $ | 40,173 | $ | 37,853 | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Based on statement value, over 99% of the Company’s structured securities portfolio was designated as investment grade at each of December 31, 2024 and 2023. Based on statement value, the Company’s investment in residential mortgage-backed securities issued by U.S. Government agencies was 8% of total bond investments at each of December 31, 2024 and 2023.
Statement value and fair value of bonds and short-term investments by contractual maturity at December 31, 2024 are summarized below. Actual maturities may differ from contractual maturities because certain borrowers have the right to call or prepay obligations with or without call or prepayment fees.
Statement | Fair | |||||||
Value | Value | |||||||
(in millions) | ||||||||
Due in one year or less |
$ | 13,878 | $ | 13,844 | ||||
Due after one year through five years |
51,000 | 49,825 | ||||||
Due after five years through ten years |
49,243 | 46,995 | ||||||
Due after ten years |
94,264 | 83,636 | ||||||
|
|
|
|
|
| |||
Total |
$ | 208,385 | $ | 194,300 | ||||
|
|
|
|
|
|
Mortgage Loans
Mortgage loans consist primarily of commercial mortgage loans underwritten and originated by the Company and are reported at the unpaid principal balance, less any valuation adjustments or unamortized commitment or origination fees. Such fees are generally deferred upon receipt and amortized into net investment income over the life of the loan using the interest method. Affiliated mortgage loan investments were $128 million and $129 million at December 31, 2024 and 2023, respectively.
NM-18
The Northwestern Mutual Life Insurance Company
Notes to the Statutory Financial Statements
December 31, 2024, 2023 and 2022
The statement value of mortgage loans by collateral property type and geographic location at December 31, 2024 and 2023 was as follows:
December 31, 2024 |
United States of America | |||||||||||||||||||||||
East | Midwest | South | West | Foreign | Total | |||||||||||||||||||
(in millions) | ||||||||||||||||||||||||
Apartment |
$ | 10,522 | $ | 3,203 | $ | 6,512 | $ | 10,899 | $ | - | $ | 31,136 | ||||||||||||
Office |
2,439 | 345 | 1,171 | 3,024 | - | 6,979 | ||||||||||||||||||
Retail |
1,086 | 299 | 1,011 | 1,171 | - | 3,567 | ||||||||||||||||||
Warehouse/Industrial |
3,679 | 1,271 | 787 | 4,222 | 111 | 10,070 | ||||||||||||||||||
Manufactured housing |
297 | 325 | 2,082 | 1,735 | 186 | 4,625 | ||||||||||||||||||
Other |
155 | 263 | 162 | 121 | - | 701 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||
Total |
$ | 18,178 | $ | 5,706 | $ | 11,725 | $ | 21,172 | $ | 297 | $ | 57,078 | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2023 |
United States of America | |||||||||||||||||||||||
East | Midwest | South | West | Foreign | Total | |||||||||||||||||||
(in millions) | ||||||||||||||||||||||||
Apartment |
$ | 9,032 | $ | 2,956 | $ | 6,183 | $ | 10,074 | $ | - | $ | 28,245 | ||||||||||||
Office |
2,769 | 357 | 1,353 | 3,058 | - | 7,537 | ||||||||||||||||||
Retail |
1,467 | 301 | 1,176 | 1,451 | - | 4,395 | ||||||||||||||||||
Warehouse/Industrial |
2,878 | 1,145 | 511 | 3,264 | 135 | 7,933 | ||||||||||||||||||
Manufactured housing |
318 | 371 | 2,102 | 1,647 | 204 | 4,642 | ||||||||||||||||||
Other |
196 | 195 | 88 | 130 | - | 609 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||
Total |
$ | 16,660 | $ | 5,325 | $ | 11,413 | $ | 19,624 | $ | 339 | $ | 53,361 | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The Company has mortgage loans where co-lending or participation arrangements are in place with unaffiliated third parties. Mortgage loans with co-lending or participation arrangements totaled $2.0 billion and $2.2 billion at December 31, 2024 and 2023, respectively.
Interest rates and loan-to-value (LTV) ratio information for the Company’s mortgage loans originated or refinanced during 2024 and 2023 is summarized below.
For mortgage loans originated or refinanced during: |
2024 | 2023 | ||||||
Minimum interest rate |
4.80 | % | 3.78 | % | ||||
Maximum interest rate |
8.13 | % | 8.73 | % | ||||
Weighted-average LTV |
55 | % | 53 | % | ||||
Maximum LTV |
66 | % | 132 | % |
NM-19
The Northwestern Mutual Life Insurance Company
Notes to the Statutory Financial Statements
December 31, 2024, 2023 and 2022
LTV ratios are commonly used to assess the credit quality of commercial mortgage loans. A lower LTV ratio generally indicates a higher quality loan. For loans originated and refinanced during the years ending December 31, 2024 and 2023, the maximum LTV ratios were 66% and 132%, respectively. For 2023, the maximum LTV ratio of 132% was due to one loan with a statement value of less than $1 million. Excluding this loan, the highest LTV ratio during 2023 was 69% related to a loan with a statement value of $65 million. At December 31, 2024 and 2023, the aggregate weighted-average LTV ratio for the mortgage loan portfolio was 56% and 55%, respectively.
The statement value of mortgage loans by collateral property type and LTV ratio at December 31, 2024 and 2023 was as follows:
December 31, 2024 |
< 51% | 51%-70% | 71%-90% | > 90% | Total | |||||||||||||||
(in millions) | ||||||||||||||||||||
Apartment |
$ | 8,322 | $ | 19,341 | $ | 3,209 | $ | 264 | $ | 31,136 | ||||||||||
Office |
1,879 | 2,858 | 1,026 | 1,216 | 6,979 | |||||||||||||||
Retail |
1,147 | 2,008 | 271 | 141 | 3,567 | |||||||||||||||
Warehouse/Industrial |
3,823 | 6,084 | 163 | - | 10,070 | |||||||||||||||
Manufactured housing |
2,446 | 2,159 | 20 | - | 4,625 | |||||||||||||||
Other |
420 | 227 | - | 54 | 701 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Total |
$ | 18,037 | $ | 32,677 | $ | 4,689 | $ | 1,675 | $ | 57,078 | ||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2023 |
< 51% | 51%-70% | 71%-90% | > 90% | Total | |||||||||||||||
(in millions) | ||||||||||||||||||||
Apartment |
$ | 8,291 | $ | 17,003 | $ | 2,870 | $ | 81 | $ | 28,245 | ||||||||||
Office |
2,616 | 3,278 | 1,056 | 587 | 7,537 | |||||||||||||||
Retail |
826 | 3,043 | 381 | 145 | 4,395 | |||||||||||||||
Warehouse/Industrial |
2,971 | 4,898 | 64 | - | 7,933 | |||||||||||||||
Manufactured housing |
2,304 | 2,277 | 61 | - | 4,642 | |||||||||||||||
Other |
443 | 102 | - | 64 | 609 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Total |
$ | 17,451 | $ | 30,601 | $ | 4,432 | $ | 877 | $ | 53,361 | ||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The aggregate statement value of mortgage loans with LTV in excess of 100% was $1,028 million and $346 million at December 31, 2024 and December 31, 2023, respectively.
The fair value of the collateral securing each commercial mortgage loan is updated at least annually by the Company. More frequent updates are performed if deemed necessary due to changes in market capitalization rates, borrower financial strength and/or property operating performance. Fair value of the collateral is estimated using the income capitalization approach based on stabilized property income and market capitalization rates. Stabilized property income is derived from actual property financial statements adjusted for non-recurring items, normalized market vacancy and lease rollover, among other factors. Other collateral, such as excess land and additional capital required to maintain property income, is also factored into fair value estimates. Both private market transactions and public market alternatives are considered in determining appropriate market capitalization rates. See Note 14 for more information regarding the fair value of the Company’s investments in mortgage loans.
In the normal course of business, the Company may refinance or otherwise modify the terms of an existing mortgage loan, typically in reaction to a request by the borrower. These modifications can include a partial repayment of outstanding loan principal, changes to interest rates, extensions of loan maturity and/or changes to loan covenants. When such modifications are made, the statutory basis of accounting requires that the new terms of the loan be evaluated to determine whether the modification qualifies as a “troubled debt restructuring.” If new terms are extended to a borrower that are less favorable to the Company than those currently being offered to new borrowers under similar circumstances in an arms-length transaction,
NM-20
The Northwestern Mutual Life Insurance Company
Notes to the Statutory Financial Statements
December 31, 2024, 2023 and 2022
a realized capital loss is reported for the estimated amount of the economic concessions made and the reported value of the mortgage loan is reduced. The Company reported realized capital losses of $12 million on one mortgage loan that was restructured and then refinanced at current market interest rates during the year ended December 31, 2024, and none in 2023. The Company had no mortgage loans at either of December 31, 2024 or December 31, 2023 that were considered “restructured.”
In circumstances where the Company has deemed it probable that it will be unable to collect all contractual principal and interest on a mortgage loan, a valuation allowance is established to reduce the statement value of the mortgage loan to its net realizable value. Changes to mortgage loan valuation allowances are reported as a change in net unrealized capital gains and losses in the statutory statements of changes in surplus. If the Company later determines that the decline in value is other-than-temporary, a realized capital loss is reported, and any temporary valuation allowance is reversed. The Company had no mortgage loan valuation allowance at December 31, 2024 or 2023. The Company had three mortgage loans in the process of foreclosure at December 31, 2024 and one at December 31, 2023. All remaining mortgage loans were current on principal payments and contractual interest as of December 31, 2024 and December 31, 2023. The Company recognized other-than-temporary impairment losses on mortgage loans of $43 million and $37 million for the years ended December 31, 2024 and 2023, respectively.
Common and Preferred Stocks
Common stocks are generally reported at fair value, with $2,727 million and $2,395 million included in the statutory statements of financial position at December 31, 2024 and 2023, respectively. The fair value for publicly-traded common stocks is primarily based on quoted market prices. For private common stocks without quoted market prices, fair value is primarily determined using a sponsor valuation or market comparables approach. The equity method is generally used to report investments in common stock of unconsolidated subsidiaries.
Redeemable preferred stocks designated 1, 2 or 3 by the NAIC are reported at amortized cost. Redeemable preferred stocks designated 4, 5 or 6 by the NAIC are reported at the lower of amortized cost or fair value. Perpetual preferred stocks are reported at the lower of fair value or the currently effective call price for the stock. At December 31, 2024 and 2023, the statutory statements of financial position included $613 million and $457 million, respectively, of preferred stocks. The fair value for preferred stocks is primarily determined using a sponsor valuation or market comparables approach.
See Note 14 for more information regarding the fair value of the Company’s investments in common and preferred stock.
Real Estate
Real estate investments are reported at cost, less any encumbrances and accumulated depreciation of buildings and other improvements. Depreciation of real estate investments is recorded using a straight-line method over the estimated useful lives of the improvements. Fair value of real estate is estimated primarily based on the capitalization of stabilized net operating income or the present value of future cash flows generated by the property.
NM-21
The Northwestern Mutual Life Insurance Company
Notes to the Statutory Financial Statements
December 31, 2024, 2023 and 2022
The statement value of real estate investments by property type and U.S. geographic location at December 31, 2024 and 2023 was as follows:
December 31, 2024 |
East | Midwest | South | West | Total | |||||||||||||||
(in millions) | ||||||||||||||||||||
Apartment |
$ | 297 | $ | 136 | $ | 241 | $ | 560 | $ | 1,234 | ||||||||||
Office |
207 | 696 | 47 | - | 950 | |||||||||||||||
Warehouse/Industrial |
278 | - | - | 198 | 476 | |||||||||||||||
Other |
16 | 20 | 95 | - | 131 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Total |
$ | 798 | $ | 852 | $ | 383 | $ | 758 | $ | 2,791 | ||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2023 |
East | Midwest | South | West | Total | |||||||||||||||
(in millions) | ||||||||||||||||||||
Apartment |
$ | 301 | $ | 165 | $ | 247 | $ | 724 | $ | 1,437 | ||||||||||
Office |
207 | 563 | 49 | - | 819 | |||||||||||||||
Warehouse/Industrial |
293 | - | - | 200 | 493 | |||||||||||||||
Other |
16 | 13 | 99 | - | 128 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Total |
$ | 817 | $ | 741 | $ | 395 | $ | 924 | $ | 2,877 | ||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The Company’s home office properties are included above (Office/Midwest) and had an aggregate statement value of $696 million and $563 million at December 31, 2024 and 2023, respectively. The Company’s other investments in real estate are held for the production of income.
Other Investments
Other investments primarily represent investments that are made through ownership interests in partnerships, joint ventures (JVs) and limited liability companies (LLCs). In some cases, these ownership interests are held directly by the Company, while in other cases these investments are held indirectly through wholly-owned non-insurance investment holding companies organized as LLCs. Whether held directly by the Company or indirectly through its investment holding companies, partnerships, JVs, and LLCs are reported in the statutory statements of financial position using the equity method of accounting based on the Company’s share of the underlying entities’ audited GAAP-basis equity.
NM-22
The Northwestern Mutual Life Insurance Company
Notes to the Statutory Financial Statements
December 31, 2024, 2023 and 2022
The statement value of other investments held directly or indirectly by the Company at December 31, 2024 and 2023 was as follows:
December 31, | ||||||||
2024 | 2023 | |||||||
(in millions) | ||||||||
Securities partnerships and LLCs |
$ | 12,488 | $ | 12,405 | ||||
Bonds |
4,135 | 2,282 | ||||||
Common and preferred stocks |
4,127 | 3,706 | ||||||
Real estate JVs, partnerships and LLCs |
3,757 | 3,683 | ||||||
Derivative instruments |
1,849 | 1,302 | ||||||
COLI |
1,345 | 1,230 | ||||||
Wholly owned real estate |
1,146 | 1,099 | ||||||
Low income housing tax credit properties |
763 | 727 | ||||||
Cash and short-term investments |
679 | 1,142 | ||||||
Structured settlements |
604 | 623 | ||||||
Other net assets (liabilities) |
(28 | ) | 1,205 | |||||
|
|
|
|
|
| |||
Total |
$ | 30,865 | $ | 29,404 | ||||
|
|
|
|
|
|
At December 31, 2023, Other net assets (liabilities) above includes a $708 million receivable for the sale of limited partnership interests to an unaffiliated entity.
For securities partnerships and LLCs, bonds, common and preferred stocks, COLI, cash and short-term investments and derivative instruments, the underlying entity generally reports these investments at fair value. For real estate related investments (including JVs, partnerships and LLCs), structured settlements, and tax credit properties, the underlying entity generally reports these investments at cost, reduced where appropriate by depreciation or amortization. Tax credit properties had 15 years and 13 years of unexpired credits at December 31, 2024 and 2023, respectively. The required holding period for tax credit properties is 15 years. The amount of tax credits and other tax benefits recognized for both 2024 and 2023 was $167 million. See Note 10 for more information regarding the Company’s use of tax credits. See Note 4 for more information regarding the Company’s use of derivatives.
NM-23
The Northwestern Mutual Life Insurance Company
Notes to the Statutory Financial Statements
December 31, 2024, 2023 and 2022
Investments in Subsidiaries, Controlled and Affiliated Entities
The Company’s investments in subsidiaries, controlled and affiliated entities (SCAs) are reported in the statutory statements of financial position using the equity method of accounting based on the Company’s share of the underlying entities’ audited GAAP-basis equity. At December 31, 2024 and 2023, the value of wholly-owned SCA investments were as follows:
December 31, 2024 | December 31, 2023 | |||||||||||||||||||||||
Investment in SCA |
Nonadmitted Asset |
Statement Value |
Investment in SCA |
Nonadmitted Asset |
Statement Value | |||||||||||||||||||
(in millions) | ||||||||||||||||||||||||
NM Wealth Management Company |
$ | 268 | $ | - | $ | 268 | $ | 257 | $ | - | $ | 257 | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||
Total common stock SCAs 1 |
268 | - | 268 | 257 | - | 257 | ||||||||||||||||||
NML Securities Holdings, LLC |
15,938 | - | 15,938 | 14,574 | - | 14,574 | ||||||||||||||||||
NML Real Estate Holdings, LLC |
1,243 | - | 1,243 | 1,225 | - | 1,225 | ||||||||||||||||||
QOZ Holding Company, LLC |
478 | 18 | 460 | 473 | - | 473 | ||||||||||||||||||
NM Investment Services, LLC |
223 | - | 223 | 203 | - | 203 | ||||||||||||||||||
NM GP Holdings, LLC |
190 | 131 | 59 | 70 | 14 | 56 | ||||||||||||||||||
NM Pebble Valley, LLC |
137 | - | 137 | 179 | - | 179 | ||||||||||||||||||
Wysh Holdings, LLC |
33 | 5 | 28 | 43 | 3 | 40 | ||||||||||||||||||
Lake Emily Holdings, LLC |
32 | - | 32 | 39 | - | 39 | ||||||||||||||||||
NM Investment Management Company, LLC |
18 | 18 | - | 4 | 4 | - | ||||||||||||||||||
Mason Street Advisors, LLC |
8 | 8 | - | 30 | 30 | - | ||||||||||||||||||
GRO-SUB, LLC |
3 | 3 | - | 2 | 2 | - | ||||||||||||||||||
NM Career Distribution Holdings, LLC |
1 | 1 | - | 3 | 3 | - | ||||||||||||||||||
NM-SAS, LLC |
- | - | - | 7 | 4 | 3 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||
Total other investment SCAs 2 |
18,304 | 184 | 18,120 | 16,852 | 60 | 16,792 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||
Total investments in SCAs |
$ | 18,572 | $ | 184 | $ | 18,388 | $ | 17,109 | $ | 60 | $ | 17,049 | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1 | Reported in common and preferred stocks in the statutory statements of financial position. |
2 | Reported in other investments in the statutory statements of financial position. |
Investment filings for all common stock SCAs were submitted to the NAIC during 2024. In all cases, the NAIC accepted the statement value.
Net Investment Income
The sources of net investment income for the years ended December 31, 2024, 2023 and 2022 were as follows:
For the years ended December 31, | ||||||||||||
2024 | 2023 | 2022 | ||||||||||
(in millions) | ||||||||||||
Bonds |
$ | 9,024 | $ | 8,044 | $ | 6,566 | ||||||
Mortgage loans |
2,327 | 2,123 | 1,899 | |||||||||
Common and preferred stocks |
225 | 196 | 183 | |||||||||
Real estate |
314 | 322 | 310 | |||||||||
Other investments |
2,040 | 2,532 | 2,351 | |||||||||
Policy loans |
1,327 | 1,224 | 1,143 | |||||||||
Amortization of IMR |
(278 | ) | (61 | ) | 292 | |||||||
|
|
|
|
|
|
|
|
| ||||
Gross investment income |
14,979 | 14,380 | 12,744 | |||||||||
Less: investment expenses |
1,164 | 1,156 | 976 | |||||||||
|
|
|
|
|
|
|
|
| ||||
Net investment income |
$ | 13,815 | $ | 13,224 | $ | 11,768 | ||||||
|
|
|
|
|
|
|
|
|
NM-24
The Northwestern Mutual Life Insurance Company
Notes to the Statutory Financial Statements
December 31, 2024, 2023 and 2022
For the years ended December 31, 2024, 2023 and 2022 bond investment income included $35 million, $12 million and $51 million of prepayment fees, respectively, generated as a result of 98, 43 and 175 securities, respectively, tendered or otherwise redeemed as a result of a callable feature. For the years ended December 31, 2024 and 2023, the Company had $539 million and $406 million, respectively, of aggregate cumulative paid-in-kind interest included in the current principal value of bonds and mortgage loans in the statement of financial position.
Realized Capital Gains and Losses
Realized capital gains and losses are recognized based upon specific identification of investments sold. Realized capital losses also include valuation adjustments for impairment of bonds, mortgage loans, common and preferred stocks, real estate and other investments that have experienced a decline in fair value that the Company considers to be other-than-temporary. Realized capital gains and losses, as reported in the statutory statements of operations, are net of any capital gains tax (or benefit) and exclude any deferrals to the IMR of interest rate-related capital gains or losses.
Realized capital gains and losses for the years ended December 31, 2024, 2023 and 2022 were as follows:
For the year ended | For the year ended | For the year ended | ||||||||||||||||||||||||||||||||||
December 31, 2024 | December 31, 2023 | December 31, 2022 | ||||||||||||||||||||||||||||||||||
Net | Net | Net | ||||||||||||||||||||||||||||||||||
Realized | Realized | Realized | ||||||||||||||||||||||||||||||||||
Realized | Realized | Gains | Realized | Realized | Gains | Realized | Realized | Gains | ||||||||||||||||||||||||||||
Gains | Losses | (Losses) | Gains | Losses | (Losses) | Gains | Losses | (Losses) | ||||||||||||||||||||||||||||
(in millions) | ||||||||||||||||||||||||||||||||||||
Bonds |
$ | 383 | $ | (1,698 | ) | $ | (1,315 | ) | $ | 202 | $ | (2,868 | ) | $ | (2,666 | ) | $ | 241 | $ | (3,614 | ) | $ | (3,373 | ) | ||||||||||||
Mortgage loans |
- | (58 | ) | (58 | ) | 3 | (41 | ) | (38 | ) | - | (28 | ) | (28 | ) | |||||||||||||||||||||
Common and preferred stocks |
52 | (37 | ) | 15 | 104 | (21 | ) | 83 | 395 | (112 | ) | 283 | ||||||||||||||||||||||||
Real estate |
150 | (2 | ) | 148 | 58 | - | 58 | 23 | (99 | ) | (76 | ) | ||||||||||||||||||||||||
Other investments |
1,254 | (1,273 | ) | (19 | ) | 821 | (1,073 | ) | (252 | ) | 2,154 | (2,403 | ) | (249 | ) | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||
Subtotal |
$ | 1,839 | $ | (3,068 | ) | (1,229 | ) | $ | 1,188 | $ | (4,003 | ) | (2,815 | ) | $ | 2,813 | $ | (6,256 | ) | (3,443 | ) | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
Less: IMR net gains (losses) before taxes |
|
(1,192 | ) | (2,921 | ) | (3,902 | ) | |||||||||||||||||||||||||||||
Less: Capital gains tax expense |
|
59 | 142 | 171 | ||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
| ||||||||||||||||||||||||||||
Net realized capital gains (losses) |
|
$ | (96 | ) | $ | (36 | ) | $ | 288 | |||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
Realized capital gains and losses are generally the result of normal investment trading activity. Proceeds from the sale of bonds totaled $26 billion, $26 billion, and $28 billion for the years ended December 31, 2024, 2023 and 2022, respectively.
On a quarterly basis, the Company performs a review of bonds, mortgage loans, common and preferred stocks, real estate and other investments to identify investments that have experienced a decline in fair value that is considered to be other-than-temporary. Factors considered include the duration and extent to which fair value was less than cost, the financial condition and near-term financial prospects of the issuer and the Company’s ability and intent to hold the investment for a period of time sufficient to allow for an anticipated recovery in value. If the decline in an investment’s fair value is considered to be other-than-temporary, the statement value of the investment is generally written down to fair value and a realized capital loss is reported.
NM-25
The Northwestern Mutual Life Insurance Company
Notes to the Statutory Financial Statements
December 31, 2024, 2023 and 2022
For fixed income investments, the review focuses on the issuer’s ability to remit all contractual interest and principal payments and the Company’s ability and intent to hold the investment until the earlier of a recovery in value or maturity. The Company’s intent and ability to hold an investment takes into consideration broad portfolio management parameters such as expected net cash flows and liquidity targets, asset/liability duration management and issuer and industry sector credit exposures. Mortgage loans considered to have experienced an other-than-temporary decline in value are written down to net realizable value based on the appraised value of the collateral property.
For equity securities, greater weight and consideration is given to the duration and extent of the decline in fair value and the likelihood that the fair value of the security will recover in the foreseeable future. A real estate equity investment is evaluated for an other-than-temporary impairment when the fair value of the property is lower than its depreciated cost.
For real estate and other investments that represent ownership interests in partnerships, JVs and LLCs, the review focuses on the likelihood that the Company will ultimately recover its initial investment, adjusted for its share of subsequent net earnings and/or distributions. The Company’s review of securities partnerships will generally defer to GAAP-basis impairment reviews performed by the general partner absent compelling evidence of a permanent impairment of the Company’s partnership interest.
Realized capital losses related to declines in fair value of investments that were considered to be other-than-temporary for the years ended December 31, 2024, 2023 and 2022 were as follows:
For the years ended December 31, | ||||||||||||
2024 | 2023 | 2022 | ||||||||||
(in millions) | ||||||||||||
Bonds |
$ | (16 | ) | $ | (80 | ) | $ | (107 | ) | |||
Common and preferred stocks |
(33 | ) | (10 | ) | (17 | ) | ||||||
Mortgage loans |
(43 | ) | (37 | ) | (25 | ) | ||||||
Real estate |
- | - | (99 | ) | ||||||||
Other investments |
(83 | ) | (32 | ) | - | |||||||
|
|
|
|
|
|
|
|
| ||||
Total |
$ | (175 | ) | $ | (159 | ) | $ | (248 | ) | |||
|
|
|
|
|
|
|
|
|
In addition to the realized capital losses above, $108 million, $99 million and $11 million of other-than-temporary impairments were recorded by the Company’s unconsolidated non-insurance subsidiaries for the years ended December 31, 2024, 2023 and 2022, respectively. The decline in the Company’s equity in these subsidiaries resulting from these impairments is reported in changes in net unrealized capital gains and losses in the statutory statements of changes in surplus.
Unrealized Capital Gains and Losses
Unrealized capital gains and losses include changes in the fair value of common and some preferred stocks, other investments and currency translation adjustments on foreign-denominated bonds and mortgage loans and are reported net of any related changes in deferred taxes in the statutory statements of changes in surplus. Changes in the Company’s equity-method share of the undistributed earnings of partnerships, JVs, LLCs and unconsolidated subsidiaries are also reported as changes in unrealized capital gains and losses. If net earnings are distributed to the Company in the form of dividends, net investment income is recognized in the amount of the distribution and the previously unrealized net capital gains are reversed.
NM-26
The Northwestern Mutual Life Insurance Company
Notes to the Statutory Financial Statements
December 31, 2024, 2023 and 2022
Changes in net unrealized capital gains and losses for the years ended December 31, 2024, 2023 and 2022 were as follows:
For the years ended December 31, | ||||||||||||
2024 | 2023 | 2022 | ||||||||||
(in millions) | ||||||||||||
Bonds |
$ | (568 | ) | $ | 462 | $ | (1,016 | ) | ||||
Mortgage loans |
(22 | ) | 6 | (20 | ) | |||||||
Common and preferred stocks |
282 | 221 | (728 | ) | ||||||||
Deposit funds |
45 | (24 | ) | — | ||||||||
Other investments |
1,095 | (487 | ) | 81 | ||||||||
|
|
|
|
|
|
|
|
| ||||
Subtotal |
832 | 178 | (1,683 | ) | ||||||||
Change in deferred taxes |
(25 | ) | (61 | ) | 134 | |||||||
|
|
|
|
|
|
|
|
| ||||
Change in net unrealized capital gains and (losses) |
$ | 807 | $ | 117 | $ | (1,549 | ) | |||||
|
|
|
|
|
|
|
|
|
Changes in net unrealized capital gains and losses for the years ended December 31, 2024, 2023 and 2022 included the reversal of previously unrealized capital gains of $(1,177) million, $(1,920) million and $(1,461) million, respectively, related to distributions of accumulated net earnings made to the Company from unconsolidated non-insurance subsidiaries.
The amortized cost and fair value of bonds and common and preferred stocks for which fair value declined and remained below cost at December 31, 2024 and 2023 were as follows:
December 31, 2024 | ||||||||||||||||||||||||
Decline For Less Than 12 Months | Decline For Greater Than 12 Months | |||||||||||||||||||||||
Amortized Cost |
Fair Value |
Difference | Amortized Cost |
Fair Value | Difference | |||||||||||||||||||
(in millions) | ||||||||||||||||||||||||
Bonds |
$ | 39,899 | $ | 38,666 | $ | (1,233 | ) | $ | 89,817 | $ | 77,300 | $ | (12,517 | ) | ||||||||||
Structured securities |
7,962 | 7,868 | (94 | ) | 18,567 | 16,180 | (2,387 | ) | ||||||||||||||||
Common and preferred stocks |
164 | 151 | (13 | ) | 253 | 219 | (34 | ) | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||
Total |
$ | 48,025 | $ | 46,685 | $ | (1,340 | ) | $ | 108,637 | $ | 93,699 | $ | (14,938 | ) | ||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2023 | ||||||||||||||||||||||||
Decline For Less Than 12 Months | Decline For Greater Than 12 Months | |||||||||||||||||||||||
Amortized Cost |
Fair Value |
Difference | Amortized Cost |
Fair Value | Difference | |||||||||||||||||||
(in millions) | ||||||||||||||||||||||||
Bonds |
$ | 5,679 | $ | 5,499 | $ | (180) | $ | 111,062 | $ | 99,027 | $ | (12,035) | ||||||||||||
Structured securities |
1,643 | 1,630 | (13) | 26,805 | 24,302 | (2,503) | ||||||||||||||||||
Common and preferred stocks |
65 | 58 | (7) | 317 | 278 | (39) | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total |
$ | 7,387 | $ | 7,187 | $ | (200) | $ | 138,184 | $ | 123,607 | $ | (14,577) | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
Based on the results of the impairment review process described above, the Company considers these declines in fair value to be temporary based on current facts and circumstances. These declines in fair value were primarily attributable to the impact of higher market interest rates with no specific credit concerns. As of December 31, 2024, the Company does not intend to sell these securities and believes it has the ability to hold these securities until the anticipated recovery of the remaining amortized cost basis.
NM-27
The Northwestern Mutual Life Insurance Company
Notes to the Statutory Financial Statements
December 31, 2024, 2023 and 2022
For securities without a full SVO credit analysis performed that are current on principal and interest the statutory basis of accounting allows the Company to assign a NAIC designation of “5GI” to such securities for reporting purposes. At December 31, 2024 and 2023, the statement and fair values of NAIC 5GI securities were as follows:
December 31, | ||||||||||||||||||||||||
2024 | 2023 | |||||||||||||||||||||||
Number of Securities |
Statement Value |
Fair Value |
Number of Securities |
Statement Value |
Fair Value | |||||||||||||||||||
($ in millions) | ||||||||||||||||||||||||
Bonds | 84 | $ | 1,864 | $ | 1,802 | 93 | $ | 2,224 | $ | 2,089 | ||||||||||||||
Preferred stock |
5 | 51 | 51 | 4 | 35 | 35 | ||||||||||||||||||
Loan-backed and structured securities |
3 | 49 | 46 | 1 | — | — | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||
Total |
92 | $ | 1,964 | $ | 1,899 | 98 | $ | 2,259 | $ | 2,124 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Repurchase Agreements
The Company participates in bilateral and tri-party repurchase programs with U.S. domiciled unaffiliated third parties. The agreements under these programs require the Company to sell securities and simultaneously agree to repurchase the same (or substantially the same) securities prior to the securities reaching their maturity. These repurchase agreements are intended to enhance the yield of the Company’s investment portfolio. The agreements are accounted for as collateralized borrowings with the transferred security proceeds recorded as other liabilities in the statutory statements of financial position while the underlying securities continue to be recorded as investments by the Company. Investment earnings are recorded as net investment income and the difference between the transferred security proceeds and the amount at which the securities will be subsequently reacquired is amortized into net investment income as interest expense in the statutory statements of operations.
The Company manages counterparty and other risks associated with its repurchase program by adhering to guidelines that require counterparties to provide the Company with cash or other high-quality collateral of no less than 97% of the fair value of the securities on loan plus accrued interest and by setting conservative standards for the Company’s reinvestment of cash collateral received.
Cash collateral received, and the liability to return that collateral which is included within other liabilities in the statutory statements of financial position, had the following characteristics during 2024 and 2023:
For the quarter ended: |
Maximum Balance |
Ending Balance | ||||||
(in millions) | ||||||||
March 31, 2024 |
$ | 2,518 | $ | 2,483 | ||||
June 30, 2024 |
$ | 3,059 | $ | 2,946 | ||||
September 30, 2024 |
$ | 3,306 | $ | 3,254 | ||||
December 31, 2024 |
$ | 3,256 | $ | 3,208 | ||||
March 31, 2023 |
$ | 2,932 | $ | 2,917 | ||||
June 30, 2023 |
$ | 2,938 | $ | 2,895 | ||||
September 30, 2023 |
$ | 3,117 | $ | 2,797 | ||||
December 31, 2023 |
$ | 2,797 | $ | 2,492 |
NM-28
The Northwestern Mutual Life Insurance Company
Notes to the Statutory Financial Statements
December 31, 2024, 2023 and 2022
During 2024 and 2023, securities sold under repurchase agreements included the following characteristics:
For the quarter ended: |
Maximum Balance (Fair Value) |
Ending Balance (Fair Value) |
Ending Balance (Statement Value) | |||||||||
(in millions) | ||||||||||||
March 31, 2024 |
$ | 2,568 | $ | 2,537 | $ | 2,483 | ||||||
June 30, 2024 |
$ | 3,130 | $ | 3,130 | $ | 2,946 | ||||||
September 30, 2024 |
$ | 3,379 | $ | 3,321 | $ | 3,254 | ||||||
December 31, 2024 |
$ | 3,331 | $ | 3,271 | $ | 3,208 | ||||||
March 31, 2023 |
$ | 2,997 | $ | 2,985 | $ | 2,917 | ||||||
June 30, 2023 |
$ | 3,008 | $ | 2,958 | $ | 2,895 | ||||||
September 30, 2023 |
$ | 3,150 | $ | 2,855 | $ | 2,797 | ||||||
December 31, 2023 |
$ | 2,861 | $ | 2,545 | $ | 2,492 |
The repurchase agreements have overnight contractual maturities. Securities sold under the repurchase agreements consisted of U.S. Treasury securities and U.S. Government agency-issued residential mortgage-backed securities. All securities sold had NAIC designations of 1.
The amortized cost, fair value and remaining term to maturity of reinvested repurchase agreement collateral held by the Company at December 31, 2024 and 2023 was as follows:
December 31, 2024 | December 31, 2023 | |||||||||||||||
Amortized Cost |
Fair Value | Amortized Cost |
Fair Value | |||||||||||||
(in millions) | ||||||||||||||||
30 days or less |
$ | 721 | $ | 721 | $ | 512 | $ | 512 | ||||||||
31-60 days |
352 | 352 | 282 | 282 | ||||||||||||
61-90 days |
352 | 352 | 76 | 76 | ||||||||||||
91-120 days |
146 | 146 | 80 | 80 | ||||||||||||
121-180 days |
397 | 397 | 147 | 147 | ||||||||||||
181-365 days |
202 | 202 | 278 | 274 | ||||||||||||
1-2 years |
450 | 451 | 679 | 676 | ||||||||||||
2-3 years |
581 | 578 | 350 | 351 | ||||||||||||
Over 3 years |
5 | 5 | 66 | 66 | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Total |
$ | 3,206 | $ | 3,204 | $ | 2,470 | $ | 2,464 | ||||||||
|
|
|
|
|
|
|
|
|
|
|
|
If the securities sold under the repurchase agreements or the reinvested collateral become less liquid, the Company has the liquidity resources within its general account available to meet potential cash demands when securities are required to be repurchased.
Restricted Assets
Certain of the Company’s investments are either pledged as collateral or are otherwise held beyond the exclusive control of the Company (“restricted assets”). These restrictions are generally the result of collateral support agreements with the Federal Home Loan Bank of Chicago and other counterparties in connection with repurchase agreements and derivative transactions.
NM-29
The Northwestern Mutual Life Insurance Company
Notes to the Statutory Financial Statements
December 31, 2024, 2023 and 2022
At December 31, 2024 and 2023, collateral held by counterparties was primarily in the form of cash, short-term investments and bonds, including U.S. Government securities. All restricted assets in the below table are admitted assets in 2024 and 2023. See Note 4 for more information regarding the Company’s derivative portfolio.
The statement value of restricted assets at December 31, 2024 and 2023, summarized by type of restriction, was as follows:
December 31, | ||||||||
2024 | 2023 | |||||||
(in millions) | ||||||||
Loaned securities - repurchase agreements |
$ | 3,208 | $ | 2,492 | ||||
Federal Home Loan Bank of Chicago pledged collateral |
10,391 | 9,339 | ||||||
Derivative transactions |
422 | 456 | ||||||
Federal Home Loan Bank of Chicago stock |
158 | 135 | ||||||
Securities on deposit with states |
3 | 3 | ||||||
|
|
|
|
|||||
Total restricted assets |
$ | 14,182 | $ | 12,425 | ||||
|
|
|
|
Collateral Assets Received
The statement and fair values of collateral received at December 31, 2024 and 2023 were as follows:
December 31, 2024 |
December 31, 2023 | |||||||||||||||
Statement Value |
Fair Value | Statement Value |
Fair Value | |||||||||||||
(in millions) | (in millions) | |||||||||||||||
Repurchase agreement collateral |
$ | 3,208 | $ | 3,271 | $ | 2,492 | $ | 2,545 | ||||||||
Derivative collateral |
1,414 | 1,414 | 1,068 | 1,068 | ||||||||||||
Mortgage loan escrow |
135 | 135 | 117 | 117 | ||||||||||||
Real estate escrow and security deposits |
4 | 4 | 5 | 5 | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Total collateral assets |
$ | 4,761 | $ | 4,824 | $ | 3,682 | $ | 3,735 | ||||||||
|
|
|
|
|
|
|
|
|
|
|
|
At December 31, 2024 and 2023, derivative collateral received was less than $1 million and $5 million, respectively, related to the separate accounts. The obligation to return all other collateral received is reported as other liabilities in the statutory statements of financial position.
4. | Derivative Financial Instruments |
The Company enters into derivative transactions, generally to mitigate the risk to its assets, liabilities and surplus from fluctuations in interest rates, foreign currency exchange rates, credit conditions and other market risks. Derivatives may be exchange traded, cleared or executed in the over-the-counter market. A majority of the Company’s over-the-counter derivatives are bilateral contracts between two counterparties. The Company’s remaining over-the-counter derivatives are cleared and settled through central clearing exchanges.
Derivatives that are designated as hedges for accounting purposes and meet the qualifications for statutory hedge accounting are reported on a basis consistent with the asset or liability being hedged (i.e., at amortized cost or fair value). Derivatives that are used to mitigate risk but are not designated as hedges for accounting purposes, or otherwise do not meet the qualifications for statutory hedge accounting, are reported at fair value.
NM-30
The Northwestern Mutual Life Insurance Company
Notes to the Statutory Financial Statements
December 31, 2024, 2023 and 2022
To qualify for hedge accounting, the hedge relationship must be designated and formally documented at inception. This documentation details the risk management objective and strategy for the hedge, the derivative used in the hedge and the methodology for assessing hedge effectiveness. The hedge must also be “highly effective,” with an assessment of its effectiveness performed both at inception and on an ongoing basis over the life of the hedge.
The fair value of derivative instruments is based on quoted market prices when available. In the absence of quoted market prices, fair value is estimated using industry-standard models utilizing market observable inputs.
Derivative transactions expose the Company to the risk that a counterparty may not be able to fulfill its obligations under the contract. The Company manages this risk by dealing only with counterparties that maintain a minimum credit rating, by performing ongoing review of counterparties’ credit standing and by adhering to established limits for credit exposure to any single counterparty. The Company also utilizes collateral support arrangements that require the daily exchange of collateral assets if counterparty credit exposure exceeds certain limits. The Company does not offset the statement values for derivatives executed with the same counterparty, even if a master netting arrangement is in place. The Company also does not offset the right to claim collateral against the obligation to return such collateral.
The fair value of collateral held by the Company under derivative support agreements at December 31, 2024 and 2023 was as follows:
December 31, | ||||||||
2024 | 2023 | |||||||
(in millions) | ||||||||
(in millions) | ||||||||
Bonds: |
||||||||
General Account |
$ | 320 | $ | 251 | ||||
Separate Accounts |
- | - | ||||||
|
|
|
|
|||||
Total bond collateral |
$ | 320 | $ | 251 | ||||
|
|
|
|
|||||
Cash: |
||||||||
General Account |
$ | 1,414 | $ | 1,063 | ||||
Separate Accounts |
- | 5 | ||||||
|
|
|
|
|||||
Total cash collateral |
$ | 1,414 | $ | 1,068 | ||||
|
|
|
|
Bond collateral held in the general account is not reported in the statutory statements of financial position. Cash collateral held in the general account is reported as cash and short-term investments in the statutory statements of financial position, while the Company’s obligation to return the collateral is reported as other liabilities. Separate account cash collateral assets and related liabilities is reported in the separate account assets and liabilities, respectively, in the statutory statements of financial position.
NM-31
The Northwestern Mutual Life Insurance Company
Notes to the Statutory Financial Statements
December 31, 2024, 2023 and 2022
The fair value of collateral posted by the Company at December 31, 2024 and 2023 was as follows:
December 31, | ||||||||
2024 | 2023 | |||||||
(in millions) | ||||||||
Bonds posted for derivative support agreements: |
||||||||
General Account |
$ | 116 | $ | 73 | ||||
Separate Accounts |
2 | 2 | ||||||
Bonds posted for futures agreements: |
||||||||
General Account |
89 | 178 | ||||||
Separate Accounts |
14 | 15 | ||||||
|
|
|
|
|
| |||
Total bond collateral |
$ | 221 | $ | 268 | ||||
|
|
|
|
|
| |||
Cash posted for derivative support agreements: |
||||||||
General Account |
$ | 187 | $ | 175 | ||||
Separate Accounts |
5 | 4 | ||||||
Cash posted for futures agreements: |
||||||||
General Account |
- | - | ||||||
Separate Accounts |
9 | 9 | ||||||
|
|
|
|
|
| |||
Total cash collateral |
$ | 201 | $ | 188 | ||||
|
|
|
|
|
|
Bonds posted as collateral are reported as bonds and cash posted as collateral is reported as a receivable included in other investments in the statutory statements of financial position.
The Company has no embedded credit derivatives that expose it to the possibility of being required to make future payments.
Hedging - Designated as Hedging Instruments
The Company designates and accounts for the following derivative types as cash flow or fair value hedges, with the related derivative instrument reported at amortized cost in the statutory statements of financial position. No component of these derivatives’ economic gain or loss was excluded from the assessment of hedge effectiveness.
Interest rate floors are used to mitigate the asset/liability management risk of a significant and sustained decrease in interest rates for certain of the Company’s insurance products. Interest rate floors entitle the Company to receive payments from a counterparty if market interest rates decline below a specified level. Amounts received on these contracts are reported as net investment income.
Interest rate swaps are used to mitigate interest rate risk for investments in fixed and variable interest rate bonds and fixed rate liabilities over a period of up to 12 years. Interest rate swaps obligate the Company and a counterparty to exchange amounts based on the difference between a variable interest rate index and a specified fixed rate of interest applied to the notional amount of the contract. Amounts received or paid on these contracts are reported as net investment income.
NM-32
The Northwestern Mutual Life Insurance Company
Notes to the Statutory Financial Statements
December 31, 2024, 2023 and 2022
Foreign currency swaps are used to mitigate the foreign exchange risk for investments in bonds and mortgage loans and liabilities denominated in foreign currencies over a period of up to 30 years. Foreign currency swaps obligate the Company and a counterparty to exchange the foreign currency-denominated interest and principal payments receivable on foreign bonds and mortgage loans or those owed on liabilities for U.S. dollar-denominated payments based on currency exchange rates specified at trade inception. Foreign exchange gains or losses on these contracts are reported as a change in unrealized capital gains or losses until the maturity or termination of the contract, at which time a realized capital gain or loss is recognized. Amounts received or paid on these contracts are reported as net investment income.
Hedging - Not Designated as Hedging Instruments
The Company enters into other derivative transactions that mitigate economic risks but are not designated as a hedge for accounting purposes or otherwise do not qualify for statutory hedge accounting. These instruments are reported in the statutory statements of financial position at fair value. Changes in the fair value of these instruments are reported as a change in unrealized capital gains or losses until the maturity or termination of the contract, at which time a realized capital gain or loss is recognized.
The average fair value of outstanding derivative assets not designated as hedging instruments was $506 million and $499 million for the years ended December 31, 2024 and 2023, respectively. The average fair value of outstanding derivative liabilities not designated as hedging instruments was $148 million and $171 million for the years ended December 31, 2024 and 2023, respectively.
Interest rate caps and floors are used to mitigate the risk of a significant and sustained increase or decrease in interest rates for certain of the Company’s debt instruments and insurance and annuity products. Interest rate caps and floors entitle the Company to pay or receive payments from a counterparty if market interest rates rise above or decline below a specified level. Amounts paid or received on these contracts are reported as net investment income.
Interest rate swaps are used to mitigate interest rate risk for investments in variable interest rate and fixed interest rate bonds over a period of up to 10 years. Interest rate swaps obligate the Company and a counterparty to exchange amounts based on the difference between a variable interest rate index and a specified fixed rate of interest applied to the notional amount of the contract. Amounts received or paid on these contracts are reported as net investment income.
Swaptions are used to mitigate the asset/liability management risk of a significant and sustained increase in interest rates for certain of the Company’s insurance products. Swaptions provide the Company an option to enter into an interest rate swap with a counterparty on specified terms.
Fixed income futures are used to mitigate interest rate risk for investments in portfolios of fixed income securities. Fixed income futures obligate the Company to sell to or buy from a counterparty a specified number of contracts at a specified price at a future date.
Fixed income forwards are used to gain exposure to the investment risk and return of mortgage-backed securities by utilizing “to-be-announced” (TBA) forward contracts. The Company also uses TBA forward contracts to hedge interest rate risk and participate in the mortgage-backed securities market in an efficient and cost-effective way. Additionally, pursuant to the Company’s mortgage dollar roll program, TBAs or mortgage-backed securities are transferred to counterparties with a corresponding agreement to purchase a substantially similar security for later settlement. These transactions do not qualify as secured borrowings and are accounted for as derivatives.
Foreign currency forwards are used to mitigate the foreign exchange risk for investments in bonds denominated in foreign currencies or common stock or other equity investments in companies operating in foreign countries. Foreign currency forwards obligate the Company to pay to or receive from a counterparty a specified amount of a foreign currency at a future date.
NM-33
The Northwestern Mutual Life Insurance Company
Notes to the Statutory Financial Statements
December 31, 2024, 2023 and 2022
Foreign currency swaps are used to mitigate the foreign exchange risk for investments in bonds denominated in foreign currencies over a period of up to 11 years. Foreign currency swaps obligate the Company and a counterparty to exchange the foreign currency-denominated interest and principal payments receivable on foreign bonds and mortgage loans for U.S. dollar-denominated payments based on currency exchange rates specified at trade inception. Foreign exchange gains or losses on these contracts are reported as a change in unrealized capital gains or losses until the maturity or termination of the contract, at which time a realized capital gain or loss is recognized. Amounts received or paid on these contracts are reported as net investment income.
Warrants are acquired through the purchase of private bonds. Warrants provide the Company the right to purchase an underlying financial instrument at a given price and time. Changes in the value of the underlying financial instrument are reported as a change in unrealized capital gains or losses. When the warrant is exercised, the derivative is terminated, and the current value becomes the basis for the new financial instrument.
Investment Replications
Interest rate swap replications are used to replicate a bond investment through the use of cash market instruments combined with an interest rate swap. Interest rate swaps obligate the Company and a counterparty to exchange amounts based on the difference between a variable interest rate and a specified fixed interest rate applied to the notional amount of the contract. Interest rate swap replications, including the derivative components, are reported at amortized cost.
Bond forward replications are used to replicate a long-term bond investment through the use of cash market instruments combined with a U.S. Treasury bond forward. U.S. Treasury bond forwards obligate the Company to buy or sell from a counterparty a specified security at a specified price at a future date. Bond forward replications, including the derivative components, are reported at amortized cost.
NM-34
The Northwestern Mutual Life Insurance Company
Notes to the Statutory Financial Statements
December 31, 2024, 2023 and 2022
The effects of the Company’s use of derivative instruments on the statutory statements of financial position at December 31, 2024 and 2023 were as follows:
December 31, 2024 | ||||||||||||||||||||
Notional | Statement Value | Fair Value | ||||||||||||||||||
Amount | Assets | Liabilities | Assets | Liabilities | ||||||||||||||||
(in millions) | ||||||||||||||||||||
Derivatives designated as hedging instruments: |
||||||||||||||||||||
Interest rate contracts: |
||||||||||||||||||||
Interest rate floors |
$ | - | $ | - | $ | - | $ | - | $ | - | ||||||||||
Interest rate swaps |
2,151 | - | - | 1 | (87 | ) | ||||||||||||||
Foreign exchange contracts: |
||||||||||||||||||||
Foreign currency swaps |
16,717 | 1,310 | (81 | ) | 1,628 | (121 | ) | |||||||||||||
Derivatives not designated as hedging instruments: |
||||||||||||||||||||
Interest rate contracts: |
||||||||||||||||||||
Interest rate caps |
1,705 | 19 | - | 19 | - | |||||||||||||||
Interest rate floors |
2,319 | 15 | - | 15 | - | |||||||||||||||
Interest rate swaps |
11,245 | 118 | (127 | ) | 118 | (127 | ) | |||||||||||||
Swaptions |
4,778 | 379 | - | 379 | - | |||||||||||||||
Fixed income futures |
11,966 | - | - | - | - | |||||||||||||||
Fixed income forwards |
442 | - | (1 | ) | - | (1 | ) | |||||||||||||
Foreign exchange contracts: |
||||||||||||||||||||
Foreign currency forwards |
- | - | - | - | - | |||||||||||||||
Foreign currency swaps |
76 | 8 | (1 | ) | 8 | (1 | ) | |||||||||||||
Investment replications |
||||||||||||||||||||
Interest rate contracts: |
||||||||||||||||||||
Interest rate swaps |
673 | - | - | 4 | - | |||||||||||||||
Bond forwards: |
||||||||||||||||||||
Bond forwards |
1,971 | - | - | - | (212 | ) | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||||||
Total derivatives |
$ | 1,849 | $ | (210 | ) | $ | 2,172 | $ | (549 | ) | ||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
NM-35
The Northwestern Mutual Life Insurance Company
Notes to the Statutory Financial Statements
December 31, 2024, 2023 and 2022
December 31, 2023 | ||||||||||||||||||||
Notional | Statement Value | Fair Value | ||||||||||||||||||
Amount | Assets | Liabilities | Assets | Liabilities | ||||||||||||||||
(in millions) | ||||||||||||||||||||
Derivatives designated as hedging instruments: |
||||||||||||||||||||
Interest rate contracts: |
||||||||||||||||||||
Interest rate floors |
$ | 150 | $ | - | $ | - | $ | - | $ | - | ||||||||||
Interest rate swaps |
1,932 | - | - | - | (113 | ) | ||||||||||||||
Foreign exchange contracts: |
||||||||||||||||||||
Foreign currency swaps |
15,064 | 846 | (155 | ) | 1,276 | (209 | ) | |||||||||||||
Derivatives not designated as hedging instruments: |
||||||||||||||||||||
Interest rate contracts: |
||||||||||||||||||||
Interest rate caps |
1,705 | 25 | - | 25 | - | |||||||||||||||
Interest rate floors |
2,473 | 32 | (2 | ) | 32 | (2 | ) | |||||||||||||
Interest rate swaps |
7,933 | 113 | (124 | ) | 113 | (124 | ) | |||||||||||||
Swaptions |
4,548 | 273 | - | 273 | - | |||||||||||||||
Fixed income futures |
11,577 | - | - | - | - | |||||||||||||||
Fixed income forwards |
183 | 1 | - | 1 | - | |||||||||||||||
Foreign exchange contracts: |
||||||||||||||||||||
Foreign currency forwards |
- | - | - | - | - | |||||||||||||||
Foreign currency swaps |
102 | 12 | (2 | ) | 12 | (2 | ) | |||||||||||||
Investment replications |
||||||||||||||||||||
Interest rate contracts: |
||||||||||||||||||||
Interest rate swaps |
673 | - | - | 10 | (9 | ) | ||||||||||||||
Bond forwards: |
||||||||||||||||||||
Bond forwards |
1,777 | - | - | 1 | (92 | ) | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||||||
Total derivatives |
$ | 1,302 | $ | (283 | ) | $ | 1,743 | $ | (551 | ) | ||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
The notional amounts shown above are used to denominate the derivative contracts and do not represent amounts exchanged between the Company and the derivative counterparties. Derivative instruments are reported as other investments or other liabilities in the statutory statements of financial position.
NM-36
The Northwestern Mutual Life Insurance Company
Notes to the Statutory Financial Statements
December 31, 2024, 2023 and 2022
The effects of the Company’s use of derivative instruments on the statutory statements of operations and changes in surplus for the years ended December 31, 2024, 2023 and 2022 were as follows:
For the year ended December 31, 2024 | ||||||||||||
Change in Net Unrealized Capital Gains (Losses) |
Net Realized Capital Gains (Losses) |
Net Investment Income | ||||||||||
(in millions) | ||||||||||||
Derivatives designated as hedging instruments: |
||||||||||||
Interest rate contracts: |
||||||||||||
Interest rate floors |
$ | - | $ | - | $ | - | ||||||
Interest rate swaps |
- | - | (68 | ) | ||||||||
Foreign exchange contracts: |
||||||||||||
Foreign currency swaps |
537 | 105 | 159 | |||||||||
Derivatives not designated as hedging instruments: |
||||||||||||
Interest rate contracts: |
||||||||||||
Interest rate caps |
(3 | ) | - | 6 | ||||||||
Interest rate floors |
(12 | ) | - | (4 | ) | |||||||
Interest rate swaps |
2 | - | (11 | ) | ||||||||
Swaptions |
101 | - | (10 | ) | ||||||||
Fixed income futures |
(165 | ) | (26 | ) | - | |||||||
Fixed income forwards |
(1 | ) | (3 | ) | - | |||||||
Foreign exchange contracts: |
||||||||||||
Foreign currency forwards |
- | - | - | |||||||||
Foreign currency swaps |
(2 | ) | 4 | 1 | ||||||||
Investment replications |
||||||||||||
Interest rate contracts: |
||||||||||||
Interest rate swaps |
- | - | (1 | ) | ||||||||
Bond forwards: |
||||||||||||
Bond forwards |
- | (13 | ) | - | ||||||||
|
|
|
|
|
|
|
|
| ||||
Total derivatives |
$ | 457 | $ | 67 | $ | 72 | ||||||
|
|
|
|
|
|
|
|
|
NM-37
The Northwestern Mutual Life Insurance Company
Notes to the Statutory Financial Statements
December 31, 2024, 2023 and 2022
For the year ended December 31, 2023 | ||||||||||||
Change in Net Unrealized Capital Gains (Losses) |
Net Realized Capital Gains (Losses) |
Net Investment Income | ||||||||||
(in millions) | ||||||||||||
Derivatives designated as hedging instruments: |
||||||||||||
Interest rate contracts: |
||||||||||||
Interest rate floors |
$ | - | $ | - | $ | - | ||||||
Interest rate swaps |
3 | - | (72 | ) | ||||||||
Foreign exchange contracts: |
||||||||||||
Foreign currency swaps |
(462 | ) | 48 | 155 | ||||||||
Derivatives not designated as hedging instruments: |
||||||||||||
Interest rate contracts: |
||||||||||||
Interest rate caps |
(24 | ) | - | 4 | ||||||||
Interest rate floors |
3 | - | (4 | ) | ||||||||
Interest rate swaps |
(3 | ) | - | (5 | ) | |||||||
Swaptions |
34 | - | (10 | ) | ||||||||
Fixed income futures |
268 | (396 | ) | - | ||||||||
Fixed income forwards |
7 | (15 | ) | - | ||||||||
Foreign exchange contracts: |
||||||||||||
Foreign currency forwards |
- | - | - | |||||||||
Foreign currency swaps |
(4 | ) | - | 2 | ||||||||
Investment replications |
||||||||||||
Interest rate contracts: |
||||||||||||
Interest rate swaps |
- | - | - | |||||||||
Bond forwards: |
||||||||||||
Bond forwards |
- | (10 | ) | - | ||||||||
|
|
|
|
|
|
|
|
| ||||
Total derivatives |
$ | (178 | ) | $ | (373 | ) | $ | 70 | ||||
|
|
|
|
|
|
|
|
|
NM-38
The Northwestern Mutual Life Insurance Company
Notes to the Statutory Financial Statements
December 31, 2024, 2023 and 2022
For the year ended December 31, 2022 | ||||||||||||
Change in Net Unrealized Capital Gains (Losses) |
Net Realized Capital Gains (Losses) |
Net Investment Income | ||||||||||
(in millions) | ||||||||||||
Derivatives designated as hedging instruments: |
||||||||||||
Interest rate contracts: |
||||||||||||
Interest rate floors |
$ | - | $ | - | $ | 3 | ||||||
Interest rate swaps |
- | - | (12 | ) | ||||||||
Foreign exchange contracts: |
||||||||||||
Foreign currency swaps |
1,027 | 65 | 190 | |||||||||
Derivatives not designated as hedging instruments: |
||||||||||||
Interest rate contracts: |
||||||||||||
Interest rate caps |
36 | - | (2 | ) | ||||||||
Interest rate floors |
(17 | ) | - | - | ||||||||
Interest rate swaps |
(15 | ) | - | - | ||||||||
Swaptions |
139 | - | (10 | ) | ||||||||
Fixed income futures |
(57 | ) | (652 | ) | - | |||||||
Fixed income forwards |
(8 | ) | (91 | ) | - | |||||||
Foreign exchange contracts: |
||||||||||||
Foreign currency forwards |
(46 | ) | 49 | - | ||||||||
Foreign currency swaps |
5 | 4 | 2 | |||||||||
Investment replications |
||||||||||||
Interest rate contracts: |
||||||||||||
Interest rate swaps |
- | - | - | |||||||||
Bond forwards: |
||||||||||||
Bond forwards |
- | - | - | |||||||||
|
|
|
|
|
|
|
|
| ||||
Total derivatives |
$ | 1,064 | $ | (625 | ) | $ | 171 | |||||
|
|
|
|
|
|
|
|
|
There were no changes in net unrealized gains or losses resulting from derivatives that no longer qualify for hedge accounting for the years ended December 31, 2024, 2023 and 2022. Realized gains and losses derived from derivative transactions are reported in Other Investments in the investing activities section of the statutory statements of cash flows.
NM-39
The Northwestern Mutual Life Insurance Company
Notes to the Statutory Financial Statements
December 31, 2024, 2023 and 2022
5. | Policy Benefit Reserves and Deposit Funds |
General account policy benefit reserves at December 31, 2024 and 2023 were as follows:
December 31, | ||||||||
2024 | 2023 | |||||||
(in millions) | ||||||||
Life insurance reserves |
$ | 232,689 | $ | 224,837 | ||||
Disability and long-term care active life reserves |
8,972 | 8,260 | ||||||
Disability and long-term care unpaid claims and claim reserves |
6,169 | 5,944 | ||||||
Annuity reserves |
16,389 | 14,919 | ||||||
|
|
|
|
|
| |||
Total policy benefit reserves |
$ | 264,219 | $ | 253,960 | ||||
|
|
|
|
|
|
See Note 9 for more information regarding the Company’s use of reinsurance and the related impact on policy benefit reserves.
Life Insurance Reserves
Historically, policy and contract reserves were determined in accordance with standard valuation methods approved by the OCI and were computed in accordance with standard actuarial methodology based on the Commissioners’ Reserve Valuation Method (CRVM) or the net level premium method. The reserves were based on assumptions for interest, mortality and other risks insured. Effective January 1, 2017, the OCI required a principles-based approach (PBR) for the calculation of its policy benefit reserves with a three-year phase-in period from the effective date. PBR requires reserves to be calculated using company experience assumptions with margin subject to a floor based on similar prescribed methods and assumptions used with existing in-force business. The Company adopted PBR for certain new life insurance products issued on or after July 1, 2019 and for all remaining life insurance policies issued on or after January 1, 2020.
Life insurance reserve calculations, using basic data, determine tabular interest, tabular cost, and tabular cost less actual reserves released. Tabular interest on funds not involving life contingencies is calculated as the product of the valuation interest rate times the mean of the amount of funds subject to such rate held at the beginning and end of the year of valuation.
As of December 31, 2024, the Company had $2.4 trillion of total life insurance in force, including $11 billion of life insurance in force for which gross premiums were less than net premiums according to the standard valuation methods and assumptions prescribed by the OCI. Gross premiums are calculated using mortality tables that reflect both the Company’s actual experience and the potential transfer of risk to reinsurers. Net premiums are determined in the calculation of statutory reserves, which must be based on industry-standard mortality tables.
Additional premiums or charges are assessed for substandard lives on policies issued after January 1, 1956. Net level premium or CRVM mean reserves for these policies are based on multiples of mortality tables or one-half the net flat or other extra mortality charge. The Company waives deduction of fractional premiums upon death of an insured and returns any portion of the final premium beyond the date of death. Cash values are not promised in excess of the legally computed reserves.
NM-40
The Northwestern Mutual Life Insurance Company
Notes to the Statutory Financial Statements
December 31, 2024, 2023 and 2022
At December 31, 2024 and 2023, the account and cash values related to the Company’s general account life reserves were as follows:
Account Value | Cash Value | Reserves | ||||||||||||||||||||||
December 31, | ||||||||||||||||||||||||
2024 | 2023 | 2024 | 2023 | 2024 | 2023 | |||||||||||||||||||
(in millions) | ||||||||||||||||||||||||
Subject to discretionary withdrawal, surrender values, or policy loans: |
||||||||||||||||||||||||
Universal life |
$ | 14,697 | $ | 14,570 | $ | 14,544 | $ | 14,378 | $ | 14,562 | $ | 14,397 | ||||||||||||
Universal life with secondary guarantees |
13 | 13 | 11 | 12 | 40 | 38 | ||||||||||||||||||
Other permanent cash value life insurance |
- | - | 198,911 | 192,206 | 205,364 | 198,033 | ||||||||||||||||||
Variable life |
- | - | - | - | 1,176 | 1,069 | ||||||||||||||||||
Variable universal life |
13 | 10 | 13 | 10 | 101 | 62 | ||||||||||||||||||
Not subject to discretionary withdrawal or no cash value: |
||||||||||||||||||||||||
Term policies without cash value |
- | - | - | - | 5,139 | 5,347 | ||||||||||||||||||
Accidental death benefits |
- | - | - | - | 8 | 9 | ||||||||||||||||||
Disability - active lives |
- | - | - | - | 1,305 | 1,182 | ||||||||||||||||||
Disability - disabled lives |
- | - | - | - | 1,709 | 1,638 | ||||||||||||||||||
Miscellaneous reserves |
- | - | - | - | 3,121 | 3,087 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||
Total gross life reserves 1 |
14,723 | 14,593 | 213,479 | 206,606 | 232,525 | 224,862 | ||||||||||||||||||
Reinsurance ceded |
- | - | - | - | 1,112 | 1,150 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||
Total net life insurance |
$ | 14,723 | $ | 14,593 | $ | 213,479 | $ | 206,606 | $ | 231,413 | $ | 223,712 | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1 | This line includes only the Company’s general life reserves, whereas, the life insurance reserves presented in the general account policy benefit reserves table above include life and annuity unpaid claims. |
At December 31, 2024 and 2023, the withdrawal characteristics of the Company’s separate account life reserves were as follows:
Account Value | Cash Value | Reserves | ||||||||||||||||||||||
December 31, | ||||||||||||||||||||||||
2024 | 2023 | 2024 | 2023 | 2024 | 2023 | |||||||||||||||||||
(in millions) | ||||||||||||||||||||||||
Subject to discretionary withdrawal, surrender values or policy loans: |
||||||||||||||||||||||||
Variable life |
$ | - | $ | - | $ | 10,834 | $ | 9,712 | $ | 9,701 | $ | 8,688 | ||||||||||||
Variable universal life |
3,306 | 2,253 | 3,083 | 2,338 | 2,995 | 2,285 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||
Total gross life reserves |
$ | 3,306 | $ | 2,253 | $ | 13,917 | $ | 12,050 | $ | 12,696 | $ | 10,973 | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||
Reinsurance ceded |
- | - | - | - | - | - | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||
Total net life insurance |
$ | 3,306 | $ | 2,253 | $ | 13,917 | $ | 12,050 | $ | 12,696 | $ | 10,973 | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NM-41
The Northwestern Mutual Life Insurance Company
Notes to the Statutory Financial Statements
December 31, 2024, 2023 and 2022
The following are amounts reported as net life insurance reserves in the Company’s Annual Statement, which agree with the amounts reported as net life insurance reserves in the tables above at December 31, 2024 and 2023.
December 31, | ||||||||
2024 | 2023 | |||||||
(in millions) | ||||||||
From Life, Accident & Health Annual Statement: |
||||||||
Life insurance |
$ | 228,298 | $ | 220,774 | ||||
Accidental death benefits |
8 | 9 | ||||||
Disability - active lives |
1,305 | 1,182 | ||||||
Disability - disabled lives |
1,706 | 1,636 | ||||||
Miscellaneous reserves |
96 | 111 | ||||||
|
|
|
|
|
| |||
Subtotal net life insurance |
231,413 | 223,712 | ||||||
From Separate Accounts Annual Statement: |
||||||||
Life insurance |
12,696 | 10,973 | ||||||
|
|
|
|
|
| |||
Combined Total |
$ | 244,109 | $ | 234,685 | ||||
|
|
|
|
|
|
Annuity Reserves
For annuities and supplementary contracts, policy and contract reserves are calculated using Commissioners’ Annuity Reserve Valuation Method (CARVM), Valuation Manual Section 21 (VM-21) for variable annuity products and Actuarial Guideline 33 for all other products. Other deferred annuity reserves are based on policy value, with additional reserves held to reflect guarantees under these contracts. Immediate annuity reserves are based on the present value of expected benefit payments. Changes in future policy benefit reserves on supplementary contracts and income annuities without life contingencies are deposit-type transactions and are excluded from net additions to policy benefit reserves in the statutory statements of operations.
Deposit Funds
Deposit fund liabilities at December 31, 2024 and 2023 were $15.8 billion and $13.1 billion, respectively. Deposit funds primarily represent reserves for funding agreements, supplementary contracts and income annuities without life contingencies, and amounts left on deposit with the Company by beneficiaries or policyowners. Beneficiaries of the Company’s life insurance policies can choose to receive their death benefit in a single lump sum payment or through a supplementary contract consisting of a series of scheduled payments. If the beneficiary does not affirmatively choose a supplementary contract (or if a supplementary contract was not previously elected for the beneficiary by the policy owner), the proceeds are automatically paid to the beneficiary in a single lump sum.
Prior to November 1, 2013, beneficiaries of the Company’s life insurance policies also could choose to receive their death benefit by deposit of the proceeds (if $20,000 or more) into an interest-bearing retained asset account (“Northwestern Access Fund”). Funds held on behalf of Northwestern Access Fund account holders are segmented in the Company’s general account and are invested primarily in short-term, liquid investments and high quality corporate bonds. Northwestern Access Fund accounts are credited with interest at short-term market rates, with certain accounts subject to guaranteed minimum crediting rates.
The total deposit fund liability for Northwestern Access Fund account balances held by the Company was $255 million and $262 million at December 31, 2024 and 2023, respectively. Accounts were credited with interest at annual rates ranging from 4.00% to 5.18% and 3.66% to 5.20% during 2024 and 2023, respectively. The crediting interest rates changed 41 times and 46 times during 2024 and 2023, respectively.
NM-42
The Northwestern Mutual Life Insurance Company
Notes to the Statutory Financial Statements
December 31, 2024, 2023 and 2022
The Company is a member of the Federal Home Loan Bank of Chicago (FHLBC) and issues funding agreements to FHLBC in exchange for cash. Funding agreements are issued through the general account and the sales proceeds are invested in assets which generally have higher yields than the interest charges on the corresponding funding agreements. The Company is required to pledge collateral to the FHLBC in the form of eligible investments when funding agreements are issued. Upon an event of default by the Company, the FHLBC’s recovery on the collateral is limited to the outstanding amount of the Company’s liability to the FHLBC.
At December 31, 2024 and 2023, the Company held $158 million and $135 million of FHLBC activity stock, respectively. The amount of collateral pledged to the FHLBC was as follows:
Statement Value (1) |
Fair Value (1) | |||||||
(in millions) | ||||||||
December 31, 2024 |
$ | 10,391 | $ | 9,287 | ||||
December 31, 2023 |
9,339 | 8,352 |
(1) | Includes amounts in excess of minimum requirements |
The maximum amount of collateral pledged to the FHLBC was as follows:
Statement Value |
Fair Value | Amount Borrowed at Time of Max Collateral |
||||||||||
(in millions) | ||||||||||||
December 31, 2024 |
$ | 10,409 | $ | 9,362 | $ | 3,311 | ||||||
December 31, 2023 |
9,468 | 8,149 | 2,834 |
The amount borrowed from FHLBC, in the form of funding agreements, was as follows:
December 31, | December 31, | |||||||
2024 | 2023 | |||||||
(in millions) | (in millions) | |||||||
Borrowed |
$ | 3,556 | $ | 3,011 | ||||
Deposit fund reserves |
$ | 3,563 | $ | 3,019 | ||||
Max borrowed during the year |
$ | 3,574 | $ | 3,436 | ||||
Borrowing capacity as determined by insurer |
$ | 16,000 | $ | 16,000 |
The Company does not have prepayment obligations for these funding agreements.
The Company has established a $20 billion global FABN program. As part of this program, a special purpose entity issues notes (Notes) with a term of three to ten years to investors. Note proceeds are used to purchase funding agreements from the Company. The issued funding agreements have payment terms substantially identical to the Notes. As of December 31, 2024 and 2023, the Company had issued and outstanding funding agreements of $8.3 billion and $6.2 billion, respectively.
The Company has established a funding agreement-backed commercial paper program (the “FACP Program”). Under the FACP Program, a special purpose entity, Northwestern Mutual ShortTerm Funding, LLC (“NMSTF”), may issue commercial paper and deposit the proceeds with the Company pursuant to a funding agreement issued by the Company to NMSTF. The current maximum aggregate principal amount permitted to be outstanding at any one time under the FACP Program is $8.0 billion. The Company had outstanding FACP Program funding agreements of $251 million as of December 31, 2024 and none outstanding as of December 31, 2023.
NM-43
The Northwestern Mutual Life Insurance Company
Notes to the Statutory Financial Statements
December 31, 2024, 2023 and 2022
For all deposit type contracts, reserves reflect the accumulated value. For funding agreements with fixed rate interest payments, the Company utilizes valuation interest rates to calculate the present value (floored at the accumulated value) of any future cash flow amounts. Amounts in excess of accumulated values are recorded as an additional reserve and are reported in the deposit fund reserve balance above.
Withdrawal Characteristics of Annuity Reserves and Deposit Funds
At December 31, 2024 and 2023, the withdrawal characteristics of the Company’s general account and separate account annuity reserves and deposit funds were as follows:
General Account | Separate Account | Total | ||||||||||||||||||||||
|
|
| ||||||||||||||||||||||
December 31, | ||||||||||||||||||||||||
2024 | 2023 | 2024 | 2023 | 2024 | 2023 | |||||||||||||||||||
|
|
|
|
|
| |||||||||||||||||||
(in millions) | ||||||||||||||||||||||||
Individual Annuities |
||||||||||||||||||||||||
Subject to discretionary withdrawal |
||||||||||||||||||||||||
- with market value adjustment |
$ | 216 | $ | 195 | $ | - | $ | - | $ | 216 | $ | 195 | ||||||||||||
- at book value less surrender charge of 5% or more |
79 | 81 | - | - | 79 | 81 | ||||||||||||||||||
- at fair value |
- | - | 21,935 | 21,204 | 21,935 | 21,204 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||
Total with market value adjustment or at fair value |
295 | 276 | 21,935 | 21,204 | 22,230 | 21,480 | ||||||||||||||||||
- at book value without adjustment |
1,295 | 1,457 | - | - | 1,295 | 1,457 | ||||||||||||||||||
Not subject to discretionary withdrawal |
12,600 | 11,024 | 281 | 268 | 12,881 | 11,292 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||
Total gross individual annuities |
14,190 | 12,757 | 22,216 | 21,472 | 36,406 | 34,229 | ||||||||||||||||||
Reinsurance ceded |
- | - | - | - | - | - | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||
Total net individual annuities |
$ | 14,190 | $ | 12,757 | $ | 22,216 | $ | 21,472 | $ | 36,406 | $ | 34,229 | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||
Group Annuities |
||||||||||||||||||||||||
Subject to discretionary withdrawal |
||||||||||||||||||||||||
- at fair value |
$ | - | $ | - | $ | 11 | $ | 14 | $ | 11 | $ | 14 | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||
Total with market value adjustment or at fair value |
- | - | 11 | 14 | 11 | 14 | ||||||||||||||||||
Not subject to discretionary withdrawal |
2,199 | 2,162 | 5,385 | 5,472 | 7,584 | 7,634 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||
Total gross group annuities |
2,199 | 2,162 | 5,396 | 5,486 | 7,595 | 7,648 | ||||||||||||||||||
Reinsurance ceded |
- | - | - | - | - | - | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||
Total net group annuities |
$ | 2,199 | $ | 2,162 | $ | 5,396 | $ | 5,486 | $ | 7,595 | $ | 7,648 | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||
Deposit-Type Contracts |
||||||||||||||||||||||||
Subject to discretionary withdrawal |
||||||||||||||||||||||||
- with market value adjustment |
$ | 419 | $ | 314 | $ | - | $ | - | $ | 419 | $ | 314 | ||||||||||||
- at fair value |
- | - | 32 | 30 | 32 | 30 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||
Total with market value adjustment or at fair value |
419 | 314 | 32 | 30 | 451 | 344 | ||||||||||||||||||
- at book value without adjustment |
2,829 | 3,153 | - | - | 2,829 | 3,153 | ||||||||||||||||||
Not subject to discretionary withdrawal |
12,550 | 9,605 | - | - | 12,550 | 9,605 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||
Total gross deposit-type contracts |
15,798 | 13,072 | 32 | 30 | 15,830 | 13,102 | ||||||||||||||||||
Reinsurance ceded |
- | - | - | - | - | - | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||
Total net deposit-type contracts |
$ | 15,798 | $ | 13,072 | $ | 32 | $ | 30 | $ | 15,830 | $ | 13,102 | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||
Total annuity reserves and deposit funds |
$ | 32,187 | $ | 27,991 | $ | 27,644 | $ | 26,988 | $ | 59,831 | $ | 54,979 | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NM-44
The Northwestern Mutual Life Insurance Company
Notes to the Statutory Financial Statements
December 31, 2024, 2023 and 2022
Of the individual annuity reserves at book value less surrender charge of 5% or more noted above, the Company expects that $3 million of those reserves will have less than a 5% surrender charge and be reported with the amounts at book value without adjustment in 2025.
The following are amounts reported as net annuity reserves in the Company’s Annual Statement, which agree with the amounts reported as net annuity reserves in the table above at December 31, 2024 and 2023.
December 31, | ||||||||
2024 | 2023 | |||||||
|
|
|||||||
(in millions) | ||||||||
From Life, Accident & Health Annual Statement: |
||||||||
Annuities |
$ | 14,412 | $ | 13,078 | ||||
Supplementary contracts with life contingencies |
1,977 | 1,841 | ||||||
Deposit-type contracts |
15,798 | 13,072 | ||||||
|
|
|
|
|||||
Subtotal net annuity reserves |
32,187 | 27,991 | ||||||
From Separate Accounts Annual Statement: |
||||||||
Annuities |
27,331 | 26,690 | ||||||
Supplementary contracts |
281 | 268 | ||||||
Other contract deposit funds |
32 | 30 | ||||||
|
|
|
|
|||||
Subtotal net annuity reserves |
27,644 | 26,988 | ||||||
|
|
|
|
|||||
Combined Total |
$ | 59,831 | $ | 54,979 | ||||
|
|
|
|
NM-45
The Northwestern Mutual Life Insurance Company
Notes to the Statutory Financial Statements
December 31, 2024, 2023 and 2022
Disability and Long-Term Care Reserves
Unpaid claims and claim reserves for disability and long-term care policies are based on the present value of expected benefit payments. The changes in reserves for unpaid claims, losses and loss adjustment expenses on disability and long-term care policies for the years ended December 31, 2024 and 2023 were as follows:
For the years ended | ||||||||
December 31, | ||||||||
2024 |
2023 |
|||||||
|
|
|||||||
(in millions) | ||||||||
Balance at January 1 |
$ | 5,944 | $ | 5,528 | ||||
Incurred related to: |
||||||||
Current year |
1,156 | 1,155 | ||||||
Prior years |
(50 | ) | 98 | |||||
|
|
|
|
|||||
Total incurred |
1,106 | 1,253 | ||||||
|
|
|
|
|||||
Paid related to: |
||||||||
Current year |
(54 | ) | (50) | |||||
Prior years |
(827 | ) | (787) | |||||
|
|
|
|
|||||
Total paid |
(881 | ) | (837) | |||||
|
|
|
|
|||||
Balance at December 31 |
$ | 6,169 | $ | 5,944 | ||||
|
|
|
|
Changes in reserves for incurred claims related to prior years are generally the result of differences between claim experience assumed in reserve calculations and subsequent actual claim experience.
Active life reserves are based on the net level premium method for disability policies issued prior to 1987 and the two-year preliminary term method for those issued after 1987. Active life reserves are mean reserves for disability policies issued through 2000 and mid-terminal plus unearned premium reserves for policies issued after 2000. Active life reserves for long-term care policies consist of mid-terminal reserves and unearned premiums. Mid-terminal reserves are based on the one-year preliminary term method.
Additional Actuarial Reserves
Each year, the Company must perform asset adequacy testing (AAT) to demonstrate that reserves make adequate provision for the anticipated cash flows required by contractual obligations and related expenses, in light of assets held for the reserves. Asset adequacy testing is performed in accordance with presently accepted actuarial standards and must include assumptions necessary to determine the adequacy of reserves under moderately adverse conditions. At December 31, 2024 and 2023, reserves required as a result of AAT were as follows:
December 31, | ||||||||
2024 | 2023 | |||||||
|
| |||||||
(in millions) | ||||||||
Annuities and deposit funds |
$ | 50 | $ | 50 | ||||
Life insurance |
- | - | ||||||
|
|
|
|
|
| |||
Total reserves |
$ | 50 | $ | 50 | ||||
|
|
|
|
|
|
NM-46
The Northwestern Mutual Life Insurance Company
Notes to the Statutory Financial Statements
December 31, 2024, 2023 and 2022
Statutory Minimum Reserves
The Company has the option to establish policy benefit and deposit fund reserves using a standard of valuation that produces higher reserves than those calculated according to the minimum standard provided in the statutory regulations. For contracts issued January 1, 2001 and later, excess reserves over the statutory minimums were $1,819 million and $1,565 million at December 31, 2024 and 2023, respectively.
6. | Premium and Annuity Considerations Deferred and Uncollected |
Gross deferred and uncollected insurance premiums represent life insurance premiums due to be received from policyowners through the next respective policy anniversary dates. Net deferred and uncollected premiums represent only the portion of gross premiums related to mortality charges and interest and are reported in deferred premium and other assets in the statutory statements of financial position.
Deferred and uncollected premiums at December 31, 2024 and 2023 were as follows:
December 31, 2024 | December 31, 2023 | |||||||||||||||
Gross | Net | Gross | Net | |||||||||||||
|
|
|
| |||||||||||||
(in millions) | (in millions) | |||||||||||||||
Ordinary new business |
$ | 346 | $ | 214 | $ | 366 | $ | 232 | ||||||||
Ordinary renewal |
3,536 | 2,856 | 3,431 | 2,778 | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Total deferred and uncollected premiums |
$ | 3,882 | $ | 3,070 | $ | 3,797 | $ | 3,010 | ||||||||
|
|
|
|
|
|
|
|
|
|
|
|
NM-47
The Northwestern Mutual Life Insurance Company
Notes to the Statutory Financial Statements
December 31, 2024, 2023 and 2022
7. | Separate Accounts |
Separate account liabilities at December 31, 2024 and 2023 were as follows:
Variable Life | Variable Annuities | Total | ||||||||||||||||||||||
|
|
| ||||||||||||||||||||||
December 31, | ||||||||||||||||||||||||
2024 | 2023 | 2024 | 2023 | 2024 | 2023 | |||||||||||||||||||
|
|
|
|
|
| |||||||||||||||||||
(in millions) | ||||||||||||||||||||||||
Separate account reserves |
$ | 12,696 | $ | 10,973 | $ | 27,644 | $ | 26,988 | $ | 40,340 | $ | 37,961 | ||||||||||||
Non-policy liabilities |
332 | 255 | ||||||||||||||||||||||
|
|
|
|
|
| |||||||||||||||||||
Total separate account liabilities |
$ | 40,672 | $ | 38,216 | ||||||||||||||||||||
|
|
|
|
|
|
While separate account liability values are not guaranteed by the Company, variable annuity and variable life insurance products do include guaranteed minimum death benefits (GMDB) underwritten by the Company. General account policy benefit reserves included $8 million attributable to GMDB at both December 31, 2024 and 2023.
Premiums and other considerations received from variable annuity and variable life insurance policyowners were $1.6 billion and $1.5 billion for the years ended December 31, 2024 and 2023, respectively. These amounts are reported as premiums in the statutory statements of operations. The subsequent transfer of these premiums to the separate accounts, net of amounts received from the separate accounts to provide for policy benefit payments to variable product policyowners, is reported as net transfers to separate accounts in the statutory statements of operations. The following are amounts reported as transfers to and from separate accounts within the Company’s Separate Account Annual Statement, which agree with the amounts reported as net transfers to (from) separate accounts within these statutory financial statements:
At and for the years ended December 31, | ||||||||||||
2024 | 2023 | 2022 | ||||||||||
|
|
| ||||||||||
(in millions) | ||||||||||||
From Separate Account Annual Statement: |
||||||||||||
Transfers to separate accounts |
$ | 1,657 | $ | 1,557 | $ | 1,670 | ||||||
Transfers from separate accounts |
(3,156 | ) | (2,564 | ) | (2,160 | ) | ||||||
|
|
|
|
|
|
|
|
| ||||
Net transfers from separate accounts |
$ | (1,499 | ) | $ | (1,007 | ) | $ | (490 | ) | |||
|
|
|
|
|
|
|
|
|
8. | Employee and Financial Representative Benefit Plans |
The Company provides defined pension benefits for all eligible employees and financial representatives. This includes sponsorship of noncontributory defined benefit pension plans that are “qualified” under the terms of the Employee Retirement Income Security Act (ERISA) and the Internal Revenue Code (“Code”), as well as “nonqualified” plans that provide benefits to certain participants in excess of limits set by ERISA and the Code for the qualified plans. The Company’s funding policy for the qualified plans is to make annual contributions that are no less than the minimum amount needed to comply with the requirements of ERISA and no greater than the maximum amount deductible for federal income tax purposes. The Company made no contributions to the qualified retirement plans during either of the years ended December 31, 2024 and 2023 and does not expect to make a contribution to the plans during 2025.
NM-48
The Northwestern Mutual Life Insurance Company
Notes to the Statutory Financial Statements
December 31, 2024, 2023 and 2022
The Company’s defined benefit pension plans for employees contains two different benefit formulas – a formula based on the final average pay of the participant that was frozen as of December 31, 2013 and one that awards cash balance credits based on each participant’s age and years of service that became effective on January 1, 2014. Benefits accrued under the final average pay formula remain available to participants upon retirement. Accumulated cash balance credits earn interest based on market rates and are subject to a minimum crediting rate. The Company’s defined benefit pension plans for financial representatives utilize a formula that is based on the participant’s estimated annual income earned over their career.
In addition to defined pension benefits, the Company provides certain health care and life insurance benefits (“postretirement benefits”) to retired employees, retired financial representatives and their eligible dependents. Participants are eligible for retirement health care coverage if they meet eligibility requirements for age and length of service and were either active or retired as of July 31, 2013 for employees and as of December 31, 2013 for financial representatives. Employees or financial representatives hired or contracted after the above dates are not eligible for coverage under the postretirement health plans. Additionally, the Company does not provide a subsidy for retiree health care coverage for employees retiring on or after January 1, 2022.
Medicare-eligible retirees and their dependents are offered health care options provided under an independent third-party health care marketplace (“marketplace”). Retirees and dependents that are not yet Medicare-eligible retain the historical health care benefits offered by the Company. Medicare-eligible retirees and dependents are provided with a pre-funded retiree health reimbursement account and access to third-party advisors to purchase health benefits through the marketplace. Non-Medicare-eligible retirees and dependents are provided premium assistance based on the retirees’ years of service with the Company. The Company pays the entire cost of retiree life insurance coverage.
Benefit Plan Assets
Aggregate plan assets of the defined benefit pension plans and postretirement benefit plans at December 31, 2024 and 2023, and changes in these assets for the years then ended, were as follows:
Defined Benefit Plans | Postretirement Benefit Plans | |||||||||||||||
2024 | 2023 | 2024 | 2023 | |||||||||||||
|
|
|
| |||||||||||||
(in millions) | (in millions) | |||||||||||||||
Fair value of plan assets at January 1 |
$ | 5,364 | $ | 4,996 | $ | 70 | $ | 76 | ||||||||
Changes in plan assets: |
||||||||||||||||
Actual return on plan assets |
128 | 560 | 2 | 5 | ||||||||||||
Actual plan benefits paid |
(205 | ) | (192 | ) | (13 | ) | (11 | ) | ||||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Fair value of plan assets at December 31 |
$ | 5,287 | $ | 5,364 | $ | 59 | $ | 70 | ||||||||
|
|
|
|
|
|
|
|
|
|
|
|
Plan assets consist of group annuity contracts issued by the Company that are funded by a Group Annuity Separate Account, which primarily invests in a diversified portfolio of public and private common stocks and corporate, government and mortgage-backed debt securities. The overall investment objective of the plans is to maximize long-term total rate of return, consistent with prudent standards for investment and asset/liability risk management and in accordance with ERISA requirements. Plan investments are managed with a long-term perspective and for the sole benefit of the plans’ participants.
NM-49
The Northwestern Mutual Life Insurance Company
Notes to the Statutory Financial Statements
December 31, 2024, 2023 and 2022
Plan asset allocations are rebalanced regularly to maintain holdings within desired asset allocation ranges and to reposition the portfolio based upon perceived market opportunities and risks. Diversification, both by and within asset classes, is a primary risk management consideration. Assets are invested across various asset classes, sectors, industries and geographies. The measurement date for plan assets was December 31 of the respective period with the fair value of plan assets primarily based on quoted market prices. The target asset allocations and the actual allocation of the plans’ investments based on fair value at December 31, 2024 and 2023 were as follows:
Target Allocation |
Actual Allocation |
|||||||||||||||
2024 | 2023 | 2024 | 2023 | |||||||||||||
Bonds |
73% | 73% | 72% | 73% | ||||||||||||
Equity investments |
26% | 26% | 27% | 26% | ||||||||||||
Other investments |
1% | 1% | 1% | 1% | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total assets |
100% | 100% | 100% | 100% | ||||||||||||
|
|
|
|
|
|
|
|
At each of December 31, 2024 and 2023, other investments were comprised of cash and short-term investments.
Benefit Plan Obligations
Aggregate projected benefit obligations (PBOs) of the defined benefit pension plans and postretirement benefit plans at December 31, 2024 and 2023 and changes in these obligations for the years then ended were as follows:
Defined Benefit Plans | Postretirement Benefit Plans | |||||||||||||||
2024 | 2023 | 2024 | 2023 | |||||||||||||
(in millions) | (in millions) | |||||||||||||||
Projected benefit obligation at January 1 |
$ | 5,673 | $ | 5,247 | $ | 457 | $ | 457 | ||||||||
Changes in benefit obligation: |
||||||||||||||||
Service cost of benefits earned |
205 | 192 | 5 | 5 | ||||||||||||
Interest cost on projected obligations |
267 | 255 | 20 | 21 | ||||||||||||
Projected gross plan benefits paid |
(223 | ) | (214 | ) | (25 | ) | (27 | ) | ||||||||
Experience (gains)/losses |
(491 | ) | 193 | (39 | ) | 1 | ||||||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Projected benefit obligation at December 31 |
$ | 5,431 | $ | 5,673 | $ | 418 | $ | 457 | ||||||||
|
|
|
|
|
|
|
|
|
|
|
|
The PBO represents the estimated net present value of estimated future benefit obligations. For defined benefit plans, the PBO includes assumptions for future compensation increases for active participants. The accumulated benefit obligation (ABO) is similar to the PBO but is based only on current compensation with no assumption of future compensation increases. The aggregate ABO for the defined benefit plans was $5.2 billion and $5.4 billion for the years ended December 31, 2024 and 2023, respectively. Experience (gains)/losses for each of the years ended December 31, 2024 and 2023 primarily reflect the impact of changes in the PBO discount rate.
NM-50
The Northwestern Mutual Life Insurance Company
Notes to the Statutory Financial Statements
December 31, 2024, 2023 and 2022
Benefit Plan Assumptions
The assumptions used in estimating the projected benefit obligations at December 31, 2024 and 2023 and the net periodic benefit cost for the years ended December 31, 2024, 2023 and 2022 were as follows:
Defined Benefit Plans | Postretirement Benefit Plans | |||||||||||||||||||||||
2024 | 2023 | 2024 | 2023 | |||||||||||||||||||||
Projected benefit obligation: |
||||||||||||||||||||||||
Weighted average discount rate |
5.49% | 4.80% | 5.47% | 4.79% | ||||||||||||||||||||
Annual increase in compensation |
3.75% | 3.75% | 3.75% | 3.75% | ||||||||||||||||||||
Cash balance plan interest crediting rate |
5.46% | 4.78% | n/a | n/a |
Defined Benefit Plans | Postretirement Benefit Plans | |||||||||||||||||||||||
2024 | 2023 | 2022 | 2024 | 2023 | 2022 | |||||||||||||||||||
Net periodic benefit cost: |
||||||||||||||||||||||||
Weighted average discount rate |
4.80% | 5.00% | 2.77% | 4.79% | 4.98% | 2.72% | ||||||||||||||||||
Annual increase in compensation |
3.75% | 3.75% | 3.75% | 3.75% | 3.75% | 3.75% | ||||||||||||||||||
Long-term rate of return on plan assets |
6.25% | 6.00% | 5.25% | 6.25% | 6.00% | 5.25% | ||||||||||||||||||
Cash balance plan interest crediting rate |
4.78% | 4.99% | 3.00% | n/a | n/a | n/a |
The expected long-term rate of return on plan assets is estimated in consideration of historical financial market performance, internal and third-party capital market expectations and the long-term target asset allocation.
The assumed annual increase in future retiree medical costs used in measuring the obligation for postretirement benefits were as follows:
December 31, | ||||||||
2024 | 2023 | |||||||
Assumed annual increase |
5.00% | 5.00% | ||||||
Ultimate rate of annual increase |
5.00% | 5.00% | ||||||
Year in which ultimate rate is reached |
2025 | 2024 |
The Company’s exposure to medical inflation is limited to a maximum annual increase of 3%. In the event annual premiums increase greater than 3% plan participants are responsible for the balance of premiums which exceeded the 3% limit.
NM-51
The Northwestern Mutual Life Insurance Company
Notes to the Statutory Financial Statements
December 31, 2024, 2023 and 2022
Benefit Plan Funded Status
The following is an aggregate reconciliation of the funded status of the plans to the related financial statement liabilities reported by the Company at December 31, 2024 and 2023.
Defined Benefit Plans |
Postretirement Benefit Plans |
|||||||||||||||
2024 | 2023 | 2024 | 2023 | |||||||||||||
|
|
|
|
|||||||||||||
(in millions) | (in millions) | |||||||||||||||
Fair value of plan assets |
$ | 5,287 | $ | 5,364 | $ | 59 | $ | 69 | ||||||||
Projected benefit obligation |
5,431 | 5,673 | 418 | 457 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Funded status |
(144 | ) | (309 | ) | (359 | ) | (388 | ) | ||||||||
Nonadmitted asset |
(953 | ) | (853 | ) | - | - | ||||||||||
|
|
|
|
|
|
|
|
|||||||||
Financial statement liability |
$ | (1,097 | ) | $ | (1,162 | ) | $ | (359 | ) | $ | (388 | ) | ||||
|
|
|
|
|
|
|
|
The PBO for defined benefit plans above included $1,097 million and $1,162 million related to unfunded non-qualified plans at December 31, 2024 and 2023, respectively. In the aggregate, the fair value of qualified defined benefit plan assets represented 122% and 119% of the projected benefit obligations of these plans at December 31, 2024 and 2023, respectively.
Statutory accounting guidance requires that changes in plan funded status be recognized immediately as a direct adjustment to surplus, subject to limitations such as admissibility of net pension assets. These adjustments are included in changes in nonadmitted assets and other changes in surplus in the statutory statements of changes in surplus.
Aggregate defined benefit pension and postretirement plan surplus impacts were as follows for the years ended December 31, 2024 and 2023:
For the year ended December 31, 2024 | ||||||||||||||||||||
Defined Benefit Plans | Postretirement Benefit Plans | |||||||||||||||||||
Net experience gains (losses) |
Prior service (costs) credits |
Net initial asset |
Net experience gains (losses) |
Prior service (costs) credits |
||||||||||||||||
|
|
|
|
|
||||||||||||||||
(in millions) | (in millions) | |||||||||||||||||||
Balance at January 1 |
$ | (777 | ) | $ | 65 | $ | 211 | $ | 12 | $ | 148 | |||||||||
Amortization from surplus into net periodic benefit cost | 29 | (25 | ) | (6 | ) | (1 | ) | (12 | ) | |||||||||||
Changes in plan assets and benefit obligations recognized in surplus | 259 | - | - | 29 | - | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Balance at December 31 |
$ | (489 | ) | $ | 40 | $ | 205 | $ | 40 | $ | 136 | |||||||||
|
|
|
|
|
|
|
|
|
|
NM-52
The Northwestern Mutual Life Insurance Company
Notes to the Statutory Financial Statements
December 31, 2024, 2023 and 2022
For the year ended December 31, 2023 | ||||||||||||||||||||
Defined Benefit Plans | Postretirement Benefit Plans | |||||||||||||||||||
Net experience gains (losses) |
Prior service (costs) credits |
Net initial asset |
Net experience gains |
Prior service (costs) credits |
||||||||||||||||
|
|
|
|
|
||||||||||||||||
(in millions) | (in millions) | |||||||||||||||||||
Balance at January 1 |
$ | (863 | ) | $ | 90 | $ | 241 | $ | 20 | $ | 160 | |||||||||
Amortization from surplus into net periodic benefit cost | 36 | (25 | ) | (30 | ) | (1 | ) | (12 | ) | |||||||||||
Changes in plan assets and benefit obligations recognized in surplus | 50 | - | - | (7 | ) | - | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Balance at December 31 |
$ | (777 | ) | $ | 65 | $ | 211 | $ | 12 | $ | 148 | |||||||||
|
|
|
|
|
|
|
|
|
|
Benefit Plan Costs
The components of net periodic benefit cost for the years ended December 31, 2024, 2023 and 2022 were as follows:
Defined Benefit Plans | Postretirement Benefit Plans | |||||||||||||||||||||||
2024 | 2023 | 2022 | 2024 | 2023 | 2022 | |||||||||||||||||||
|
|
|
|
|
| |||||||||||||||||||
(in millions) |
(in millions) | |||||||||||||||||||||||
Components of net periodic benefit cost: |
||||||||||||||||||||||||
Service cost of benefits earned |
$ | 205 | $ | 192 | $ | 240 | $ | 5 | $ | 5 | $ | 8 | ||||||||||||
Interest cost on projected obligations |
267 | 255 | 173 | 20 | 21 | 13 | ||||||||||||||||||
Amortization of experience losses |
29 | 36 | 34 | (1 | ) | (1 | ) | 4 | ||||||||||||||||
Amortization of prior service (credits) costs |
(25 | ) | (25 | ) | (25 | ) | (12 | ) | (12 | ) | (12 | ) | ||||||||||||
Amortization of initial net asset |
(6 | ) | (31 | ) | (16 | ) | - | - | - | |||||||||||||||
Expected return on plan assets |
(329 | ) | (294 | ) | (337 | ) | (4 | ) | (5 | ) | (5 | ) | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||
Net periodic benefit cost (credit) |
$ | 141 | $ | 133 | $ | 69 | $ | 8 | $ | 8 | $ | 8 | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The expected benefit payments by the defined benefit plans and the postretirement benefit plans for the years 2025 through 2034 are as follows:
Defined Benefit Plans |
Postretirement Benefit Plans | |||||||
|
| |||||||
(in millions) | ||||||||
2025 |
$ | 228 | $ | 26 | ||||
2026 |
285 | 26 | ||||||
2027 |
294 | 26 | ||||||
2028 |
302 | 26 | ||||||
2029 |
312 | 25 | ||||||
2030-2034 |
1,699 | 129 | ||||||
|
|
|
|
|
| |||
Total |
$ | 3,120 | $ | 258 | ||||
|
|
|
|
|
|
NM-53
The Northwestern Mutual Life Insurance Company
Notes to the Statutory Financial Statements
December 31, 2024, 2023 and 2022
The Company sponsors a contributory 401(k) plan for eligible employees, for which the Company may provide a matching contribution, and a noncontributory defined contribution plan for financial representatives. In addition, the Company sponsors nonqualified plans that provide related benefits to certain participants in excess of limits set by ERISA for qualified defined contribution plans. For the years ended December 31, 2024, 2023 and 2022, the Company expensed total contributions to these plans of $40 million, $39 million and $37 million, respectively. In lieu of making matching contributions to the employee 401(k) plan in 2024, 2023 and 2022, the Company awarded additional cash balance credits.
9. | Reinsurance |
The Company limits its exposure to life insurance death benefits by ceding coverage to various reinsurers. In 1999, the Company ceased reinsuring new individual disability policies, but has maintained a portion of the reinsurance ceded on policies issued prior to 1999. The Company cedes between 60 - 80% of the morbidity risk on group disability and 60% of the mortality risk on group life policies.
As part of an affiliated reinsurance agreement, the Company assumes 100% of the net risk associated with NLTC’s long-term care business. At December 31, 2024 and 2023, the net amount due from NLTC under this agreement was $53 million and $48 million, respectively.
Amounts in the statutory financial statements are reported net of the impact of reinsurance. Policy benefit reserves were reported net of ceded reserves of $1.6 billion at both December 31, 2024 and 2023. The Company does not have any reinsurance contracts that are subject to Actuarial Guideline 48.
The effects of reinsurance on premium revenue and total benefits for the years ended December 31, 2024, 2023 and 2022 were as follows:
For the years ended December 31, | ||||||||||||
2024 | 2023 | 2022 | ||||||||||
|
|
|
||||||||||
(in millions) | ||||||||||||
Direct premium revenue |
$ | 23,532 | $ | 22,213 | $ | 22,500 | ||||||
Premiums assumed |
905 | 866 | 840 | |||||||||
Premiums ceded |
(1,119 | ) | (1,076 | ) | (1,052 | ) | ||||||
|
|
|
|
|
|
|||||||
Premium revenue |
$ | 23,318 | $ | 22,003 | $ | 22,288 | ||||||
|
|
|
|
|
|
|||||||
Direct benefit expense |
$ | 24,738 | $ | 23,564 | $ | 23,494 | ||||||
Benefits assumed |
1,116 | 1,017 | 771 | |||||||||
Benefits ceded |
(805 | ) | (797 | ) | (824 | ) | ||||||
|
|
|
|
|
|
|||||||
Total benefits |
$ | 25,049 | $ | 23,784 | $ | 23,441 | ||||||
|
|
|
|
|
|
In addition, the Company received $111 million, $115 million and $120 million in allowances from reinsurers for reimbursement of commissions and other expenses on ceded business for the years ended December 31, 2024, 2023 and 2022, respectively. These amounts are reported in other income in the statutory statements of operations. For the years ended December 31, 2024, 2023 and 2022, the Company incurred $121 million, $113 million and $116 million, respectively, in expense allowances on reinsurance assumed from NLTC.
Reinsurance contracts do not relieve the Company from its obligations to policyowners. Failure of reinsurers to honor their obligations could result in losses to the Company. The Company mitigates this counterparty risk by dealing only with reinsurers that meet its financial strength standards while adhering to concentration limits for counterparty exposure to any single reinsurer. Most significant reinsurance treaties contain financial protection provisions that take effect if a reinsurer’s credit rating falls below a prescribed level. There were no reinsurance recoverables at December 31, 2024 and 2023 that were considered by the Company to be uncollectible. No reinsurance contracts were identified which require disclosure under paragraph 79-84 of SSAP No. 61R—Life, Deposit-Type and Accident and Health Reinsurance.
NM-54
The Northwestern Mutual Life Insurance Company
Notes to the Statutory Financial Statements
December 31, 2024, 2023 and 2022
10. | Federal Income Taxes |
The results of the Company’s operations are consolidated with the following entities for purposes of filing the Company’s consolidated federal income tax return:
Northwestern Mutual Investment Services, LLC | Mason Street Advisors, LLC | |
NML Real Estate Holdings, LLC & subsidiaries | NM GP Holdings, LLC & subsidiaries | |
NML Securities Holdings, LLC & subsidiaries | NM Pebble Valley, LLC | |
Northwestern Mutual MU TLD Registry, LLC | Northwestern Mutual Registry, LLC | |
Northwestern Mutual Wealth Management Company | QOZ Holding Co, LLC & subsidiaries | |
NM Investment Holdings, LLC | NM Career Distrib. Holdings, LLC & subsidiaries | |
GRO-SUB, LLC | NM SAS, LLC & subsidiaries | |
NM Investment Management Co., LLC & subsidiaries | NM VI Holdings, LLC & subsidiaries | |
Northwestern Long Term Care Ins. Co | Wysh Holdings, LLC & subsidiaries | |
Wysh Life & Health Insurance Co. & subsidiaries | Lake Emily Holdings, LLC & subsidiaries | |
NMU Holdings, LLC & subsidiaries |
The Company collects from or refunds to these entities their share of consolidated federal income taxes determined pursuant to written tax-sharing agreements, which generally require that these entities determine their share of consolidated tax payments or refunds as if each entity filed a separate federal income tax return on a stand-alone basis.
The components of current income tax expense (benefit) in the statutory statements of operations for the years ended December 31, 2024, 2023 and 2022 related to ordinary taxable income (loss) were as follows:
For the years ended December 31, | ||||||||||||
2024 |
2023 |
2022 | ||||||||||
|
|
| ||||||||||
(in millions) | ||||||||||||
Tax payable on ordinary income |
$ | 290 | $ | 220 | $ | 154 | ||||||
Low income housing tax credits |
(167 | ) | (167 | ) | (161 | ) | ||||||
Other tax credits |
(221 | ) | (48 | ) | (133 | ) | ||||||
Change in contingent tax liabilities |
— | — | (20 | ) | ||||||||
|
|
|
|
|
|
|
|
| ||||
Total current tax expense (benefit) |
$ | (98 | ) | $ | 5 | $ | (160 | ) | ||||
|
|
|
|
|
|
|
|
|
In addition to current income tax expense (benefit) related to ordinary taxable income or loss as summarized above, the Company is subject to federal income tax on capital gains and losses that generally result from investment transactions. Investment capital gains and losses resulting from changes in market interest rates, including both changes in risk-free market interest rates and market credit spreads, are deferred to the IMR net of any related tax expense or benefit. Current tax (benefit) expense of $(250) million, $(613) million and $(819) million was included in net IMR deferrals for the years ended December 31, 2024, 2023 and 2022, respectively. In addition, net realized capital gains and losses as reported in the statutory statements of operations included current tax expense of $59 million, $142 million and $171 million for the years ended December 31, 2024, 2023 and 2022, respectively.
NM-55
The Northwestern Mutual Life Insurance Company
Notes to the Statutory Financial Statements
December 31, 2024, 2023 and 2022
The table below shows how the Company’s income tax expense or benefit for the years ended December 31, 2024, 2023 and 2022 differs from the amount obtained by applying the statutory rate of 21% to gain (loss) from operations before taxes, including net realized capital gains (losses) before IMR and capital gain tax (benefit):
For the years ended December 31, | ||||||||||||
2024 | 2023 | 2022 | ||||||||||
|
|
| ||||||||||
(in millions) | ||||||||||||
Provision computed at statutory rate |
$ | (141 | ) | $ | (433 | ) | $ | (626 | ) | |||
Adjustments to the statutory rate: |
||||||||||||
Subsidiary distributions |
(216 | ) | (376 | ) | (282 | ) | ||||||
Tax credits |
(241 | ) | (247 | ) | (296 | ) | ||||||
Amortization of IMR |
58 | 13 | (61 | ) | ||||||||
Dividends received deduction |
(50 | ) | (41 | ) | (44 | ) | ||||||
Employee benefits |
9 | 5 | (15 | ) | ||||||||
Deferred adjustments |
85 | (94 | ) | 86 | ||||||||
Other |
12 | 98 | (27 | ) | ||||||||
|
|
|
|
|
|
|
|
| ||||
Total statutory income tax (benefit) |
$ | (484 | ) | $ | (1,075 | ) | $ | (1,265 | ) | |||
|
|
|
|
|
|
|
|
| ||||
Federal income tax (benefit) expense reported on the statutory statements of operations |
$ | (98 | ) | $ | 5 | $ | (160 | ) | ||||
Capital gains tax (benefit), net of IMR transfers |
(191 | ) | (472 | ) | (648 | ) | ||||||
Change in net deferred tax assets |
(195 | ) | (608 | ) | (457 | ) | ||||||
|
|
|
|
|
|
|
|
| ||||
$ | (484 | ) | $ | (1,075 | ) | $ | (1,265 | ) | ||||
|
|
|
|
|
|
|
|
|
During the year, the Company may make payments to or receive refunds from the Internal Revenue Service (IRS) for federal income taxes that are applicable to current or previous tax years. The Company made (received) net income tax payments (refunds), including subsidiaries, of $(391) million, $0 million and $135 million to (from) the IRS during the years ended December 31, 2024, 2023 and 2022, respectively.
Federal income taxes available for recoupment in the case of future tax losses are limited to amounts reported on previous tax returns. Total capital gain taxes paid for tax years 2024, 2023 and 2022 that are available for recoupment are $1 million, $0 million and $1 million, respectively.
Federal income tax returns for 2018 and prior years are closed as to further assessment of tax. Income taxes payable in the statutory statements of financial position represents an estimate of taxes payable, including additional taxes that may become due with respect to tax years that remained open to examination by the IRS (“contingent tax liabilities”) at the respective reporting date. The Company had no deposits admitted under Section 6603 of the Code.
NM-56
The Northwestern Mutual Life Insurance Company
Notes to the Statutory Financial Statements
December 31, 2024, 2023 and 2022
Changes in contingent tax liabilities are charged or credited to operations in the year that such determination is made by the company. For the years ended December 31, 2024 and 2023 contingent liabilities were as follows:
For the years ended December 31, |
||||||||
2024 | 2023 | |||||||
|
|
|||||||
(in millions) | ||||||||
Balance at January 1 |
$ | - | $ | - | ||||
(Reductions) additions for tax positions of prior years |
- | - | ||||||
|
|
|
|
|||||
Balance at December 31 |
$ | - | $ | - | ||||
|
|
|
|
There were no uncertain tax positions or interest-related expense included in contingent tax liabilities at December 31, 2024 and 2023.
The Inflation Reduction Act created a new corporate minimum tax (CAMT) effective for calendar year taxpayers January 1, 2023. The company is an applicable reporting entity and the accompanying statutory financial statements include an estimated impact of the CAMT of zero for years ended December 31, 2024 and 2023.
The components of net deferred tax assets reported in the statutory statements of financial position at December 31, 2024 and 2023 were as follows:
December 31, | ||||||||||||
2024 | 2023 | Change | ||||||||||
|
|
|
||||||||||
(in millions) | ||||||||||||
Deferred tax assets: |
||||||||||||
Policy acquisition costs |
$ | 1,468 | $ | 1,362 | $ | 106 | ||||||
Investments |
785 | 651 | 134 | |||||||||
Policy benefit liabilities |
2,107 | 1,968 | 139 | |||||||||
Benefit plan obligations |
531 | 545 | (14 | ) | ||||||||
Capitalized R&D |
180 | 265 | (85 | ) | ||||||||
Fixed assets |
20 | 21 | (1 | ) | ||||||||
Other
|
|
132
|
|
|
149
|
|
|
(17
|
)
| |||
|
|
|
|
|
|
|||||||
Gross deferred tax assets |
5,223 | 4,961 | 262 | |||||||||
Nonadmitted deferred tax assets
|
- | 333 | (333 | ) | ||||||||
|
|
|
|
|
|
|||||||
Gross admitted deferred tax assets
|
5,223 | 4,628 | 595 | |||||||||
|
|
|
|
|
|
|||||||
Deferred tax liabilities: |
||||||||||||
Investments |
1,618 | 1,480 | 138 | |||||||||
Other |
729 | 776 | (47 | ) | ||||||||
|
|
|
|
|
|
|||||||
Gross deferred tax liabilities
|
2,347 | 2,256 | 91 | |||||||||
|
|
|
|
|
|
|||||||
Net deferred tax assets |
$ | 2,876 | $ | 2,372 | $ | 504 | ||||||
|
|
|
|
The Company exceeded the minimum risk-based capital (RBC) level of 300%, which is necessary to apply the maximum admissibility thresholds, based on authorized control level RBC computed without net deferred tax assets at December 31, 2024 and 2023.
NM-57
The Northwestern Mutual Life Insurance Company
Notes to the Statutory Financial Statements
December 31, 2024, 2023 and 2022
Significant components of the calculation of net admitted deferred tax assets at December 31, 2024 and 2023 were as follows (in millions):
December 31, 2024 | December 31, 2023 | Change | ||||||||||||||||||||||||||||||||||
|
|
|||||||||||||||||||||||||||||||||||
Ordinary | Capital | Total | Ordinary | Capital | Total | Ordinary | Capital | Total | ||||||||||||||||||||||||||||
Gross deferred tax assets | $ | 4,438 | $ | 785 | $ | 5,223 | $ | 4,310 | $ | 651 | $ | 4,961 | $ | 128 | $ | 134 | $ | 262 | ||||||||||||||||||
Statutory valuation allowance adjustment | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
Adjusted gross deferred tax assets | 4,438 | 785 | 5,223 | 4,310 | 651 | 4,961 | 128 | 134 | 262 | |||||||||||||||||||||||||||
Deferred tax assets nonadmitted | - | - | - | 333 | - | 333 | (333 | ) | - | (333 | ) | |||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
Subtotal net admitted deferred tax asset | 4,438 | 785 | 5,223 | 3,977 | 651 | 4,628 | 461 | 134 | 595 | |||||||||||||||||||||||||||
Deferred tax liabilities | 729 | 1,618 | 2,347 | 776 | 1,480 | 2,256 | (47 | ) | 138 | 91 | ||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
Net admitted deferred tax asset/ (liability) | $ | 3,709 | $ | (833 | ) | $ | 2,876 | $ | 3,201 | $ | (829 | ) | $ | 2,372 | $ | 508 | $ | (4 | ) | $ | 504 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2024 | December 31, 2023 | Change | ||||||||||||||||||||||||||||||||||
|
|
|||||||||||||||||||||||||||||||||||
Ordinary | Capital | Total | Ordinary | Capital | Total | Ordinary | Capital | Total | ||||||||||||||||||||||||||||
Federal income taxes paid in prior years recoverable through loss carrybacks | $ | - | $ | - | $ | - | $ | - | $ | 121 | $ | 121 | $ | - | $ | (121 | ) | $ | (121 | ) | ||||||||||||||||
Adjusted gross deferred tax assets expected to be realized (excluding the amount of deferred tax assets above) after application of the threshold limitation (lesser of a. or b. below) | 2,582 | 312 | 2,894 | 2,078 | 173 | 2,251 | $ | 504 | $ | 139 | $ | 643 | ||||||||||||||||||||||||
Adjusted gross deferred tax assets (excluding the amount of deferred tax assets offset by gross deferred tax liabilities) | 1,856 | 473 | 2,329 | 1,900 | 356 | 2,256 | $ | (44 | ) | $ | 117 | $ | 73 | |||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
Total deferred tax assets admitted as the result of application of SSAP No. 101 | $ | 4,438 | $ | 785 | $ | 5,223 | $ | 3,978 | $ | 650 | $ | 4,628 | $ | 460 | $ | 135 | $ | 595 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
a. Adjusted gross deferred tax assets expected to be realized following the balance sheet date | $ | 2,894 | $ | 2,251 | $ | 643 | ||||||||||||||||||||||||||||||
|
|
|
|
|
|
|||||||||||||||||||||||||||||||
b. Adjusted gross deferred tax assets allowed per limitation threshold | $ | 4,328 | $ | 4,186 | $ | 142 | ||||||||||||||||||||||||||||||
|
|
|
|
|
|
|||||||||||||||||||||||||||||||
Ratio percentage used to determine recovery period and threshold limitation amount | 1058% | 1031% | ||||||||||||||||||||||||||||||||||
|
|
|
|
|||||||||||||||||||||||||||||||||
Amount of adjusted capital and surplus used to determine recovery period and threshold limitation | $ | 28,855 | $ | 27,908 | ||||||||||||||||||||||||||||||||
|
|
|
|
Refinement of reversal patterns resulted in additional deferred tax assets (DTAs) to be admitted for the year ended December 31, 2024. The impact was not material to net admitted DTAs.
All gross deferred tax liabilities have been recognized at December 31, 2024 and 2023. The Company did not employ tax planning strategies in its valuation allowance assessment at December 31, 2024 and 2023. The Company employed tax planning strategies that rely on the use of reinsurance in its determination of the net admitted ordinary DTAs at December 31, 2024. The Company did not employ tax planning strategies in its determination of any net admitted DTAs at December 31, 2023. At December 31, 2024 and 2023, the percentage of ordinary character net DTAs admitted as a result of tax planning strategies was 4% and 0%, respectively.
NM-58
The Northwestern Mutual Life Insurance Company
Notes to the Statutory Financial Statements
December 31, 2024, 2023 and 2022
11. | Commitments and Contingencies |
Commitments
In the normal course of its investment activities, the Company makes commitments to fund private equity investments, real estate acquisitions, mortgage loans and other investments. These forward commitments aggregated to $8.7 billion and $7.9 billion at December 31, 2024 and 2023, respectively, and were extended at market interest rates and terms.
Contingencies
The Company is engaged in various legal actions in the normal course of its insurance and investment operations. The status of these legal actions is actively monitored by the Company. If the Company believes, based on available information, that an adverse outcome upon resolution of a given legal action is probable and the amount of that adverse outcome is reasonably estimable, a loss is recognized and a related liability reported. Legal actions are subject to inherent uncertainties, and future events could change the Company’s assessment of the probability or estimated amount of potential losses from pending or threatened legal actions. Based on available information, it is the opinion of the Company that the ultimate resolution of pending or threatened legal actions, both individually and in the aggregate, will not result in losses that would have a material effect on the Company’s financial position at December 31, 2024.
Guarantees
In the normal course of business, the Company makes guarantees to third parties on behalf of wholly-owned subsidiaries (e.g., debt guarantees) and financial representatives (e.g., the guarantee of office lease payments), or directly to financial representatives and financial representative programs (e.g., future minimum compensation payments). If the financial representatives are not able to meet their obligations or these minimum compensation thresholds are not otherwise met, the Company would be required to make payments to fulfill its guarantees. For certain of these guarantees, the Company has the right to pursue recovery of payments made under the agreements. The terms of these guarantees range from less than 1 year to 14 years at December 31, 2024.
The following is a summary of the guarantees provided by the Company that were outstanding at December 31, 2024 and 2023, including both the maximum potential exposure under the guarantees and the financial statement liability reported based on fair value of the guarantees.
December 31, 2024 | December 31, 2023 | |||||||||||||||||||||||
Nature of guarantee |
Maximum potential amount of future payments |
Financial statement liability |
Maximum potential amount of future payments |
Financial statement liability | ||||||||||||||||||||
(in millions) | (in millions) | |||||||||||||||||||||||
Guarantees of future minimum compensation |
$ | 93 | $ | 9 | $ | 119 | $ | 1 | ||||||||||||||||
Guarantees of real estate obligations |
552 | 6 | 497 | 5 | ||||||||||||||||||||
Guarantees issued on behalf of wholly-owned subsidiaries |
47 | - | 62 | - | ||||||||||||||||||||
Guarantees on behalf of field loan support program |
100 | - | 74 | - | ||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||
Total guarantees |
$ | 792 | $ | 15 | $ | 752 | $ | 6 | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
NM-59
The Northwestern Mutual Life Insurance Company
Notes to the Statutory Financial Statements
December 31, 2024, 2023 and 2022
No material payments have been required under these guarantees to date, and the Company believes the probability that it will be required to perform under these guarantees in the future is remote. Performance under these guarantees would require the Company to recognize additional operating expense or increase the amount of its equity investment in the affiliate or subsidiary on behalf of which the guarantee was made.
12. | Related Party Transactions |
The Company has a capital support and guarantee of benefits agreement that requires it to maintain the capital and surplus (as defined) of NLTC at a minimum level based upon a formula applied to NLTC’s earned premium and policy benefit reserves, or 150% of its company action level of RBC as prescribed by the NAIC, whichever is lower. In addition, NM guarantees NLTC’s policyowners its ability to pay all policy benefits due and owed pursuant to contracts of insurance sold by NLTC during the term of the agreement. This agreement was most recently amended in 2020 to extend the length of the agreement through December 31, 2025 and increase the aggregate capital contribution limit from $200 million to $300 million. The Company contributed $15 million of capital to NLTC in each of the years ended December 31, 2024 and 2023. The Company has contributed a total of $260 million to NLTC through December 31, 2024. The Company reported a payable to NLTC of $73 million and $62 million at December 31, 2024 and 2023, respectively, which is reported in other liabilities in the statutory statements of financial position at each of those dates. Intercompany balances are settled in cash, generally within thirty days of the respective reporting date.
13. | Surplus Notes |
The following table summarizes the surplus notes issued by the Company and outstanding at December 31, 2024:
Description |
Issue date | Principal amount |
Statement value |
Interest paid current year |
Cumulative interest paid |
Interest rate |
Maturity date |
|||||||||||||||||||||
(in millions) | ||||||||||||||||||||||||||||
2010 Notes |
3/26/2010 | $ | 1,224 | $ | 1,224 | $ | 74 | $ | 1,379 | 6.063 | % | 3/30/2040 | ||||||||||||||||
2017 Notes |
9/26/2017 | 1,200 | 1,198 | 46 | 323 | 3.850 | % | 9/30/2047 | ||||||||||||||||||||
2019 Notes |
9/20/2019 | 1,347 | 1,171 | 49 | 246 | 3.625 | % | 9/30/2059 | ||||||||||||||||||||
2021 Notes |
3/22/2021 | 900 | 897 | 31 | 117 | 3.450 | % | 3/30/2051 | ||||||||||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||||||||||
Total | $ | 4,671 | $ | 4,491 | $ | 200 | $ | 2,065 | ||||||||||||||||||||
|
|
|
|
|
|
|
|
Each series of notes was distributed pursuant to Rule 144A or Regulation S under the Securities Act of 1933, as amended. Interest on the 2010, 2017, and 2019 notes is payable semi-annually on March 30 and September 30 while interest on the 2021 notes is payable semi-annually on June 30 and December 30. All interest payments are subject to approval by the OCI. SAP requires recognition of interest expense on the notes upon OCI approval of semi-annual interest payments.
The notes are unsecured and subordinated to all present and future indebtedness, policy claims and other creditor claims of the Company and do not repay principal prior to maturity, with principal payment at maturity subject to the prior approval of the OCI. The notes are not redeemable at the option of any note holder but are redeemable, in whole or in part, at the option of the Company at any time, subject to the prior approval of the OCI, at a “make whole” redemption price equal to the greater of the principal amount of the notes to be redeemed or the sum of the present value of the remaining scheduled payments of principal and interest on the notes to be redeemed, excluding accrued interest as of the date on which the notes are to be redeemed, discounted on a semi-annual basis at a defined U.S. Treasury rate plus 0.20% (2017 and 2021 notes) and 0.25% (2010 and 2019 notes). The entire amount of the 2017, 2019, and 2021 notes are redeemable, at par, in the event of certain defined tax events.
NM-60
The Northwestern Mutual Life Insurance Company
Notes to the Statutory Financial Statements
December 31, 2024, 2023 and 2022
No affiliates of the Company hold any portion of the notes, which are generally held of record at the Depository Trust Company by bank custodians on behalf of investors. The Company is not aware of any single investor that holds 10% or more of the 2010, 2017, 2019, or 2021 notes, with the exception of Nippon Life Insurance Company of Japan, which held $250 million in principal amount of the 2010 notes at December 31, 2024.
14. | Fair Value of Financial Instruments |
Certain of the Company’s assets and liabilities are considered “financial instruments” as defined by Statement of Statutory Accounting Principles No. 100—Revised, Fair Value Measurements (SSAP 100R). The Company’s estimation of fair value for financial instruments uses a hierarchy that, where possible, makes use of quoted market prices from active and transparent markets for assets that are identical to those being valued, typically obtained from independent pricing services (“Level 1”). In the absence of quoted market prices for identical assets, fair value is estimated by these pricing services using relevant and observable market-based inputs for substantially similar securities (“Level 2”). Financial instruments for which no quoted market prices or observable inputs are available are generally valued using internally-developed pricing models or indicative (i.e., non-binding) quotes from independent securities brokers (“Level 3”).
The Company actively monitors fair value estimates received from independent pricing services at each financial reporting date, including analysis of valuation changes for individual securities compared to overall market trends and validation on an exception basis with internally-developed pricing models. The Company also performs periodic reviews of the information sources, inputs and methods used by its independent pricing services, including an evaluation of their control processes. Where necessary, the Company will challenge third-party valuations or methods and require more observable inputs or different methodologies.
NM-61
The Northwestern Mutual Life Insurance Company
Notes to the Statutory Financial Statements
December 31, 2024, 2023 and 2022
For financial instruments included in the scope of SSAP 100R, the statement value and fair value at December 31, 2024 and 2023 were as follows:
December 31, 2024 | ||||||||||||||||||||||||
Quoted prices in | Significant | Significant | Net | |||||||||||||||||||||
active markets | observable | unobservable | Asset | |||||||||||||||||||||
Statement | Fair | for identical assets | inputs | inputs | Value | |||||||||||||||||||
Value | Value | (Level 1) | (Level 2) | (Level 3) | (NAV) | |||||||||||||||||||
|
|
|
|
|
|
|||||||||||||||||||
(in millions) | ||||||||||||||||||||||||
General account investment assets: |
||||||||||||||||||||||||
Bonds |
$ | 201,544 | $ | 187,459 | $ | 4,021 | $ | 161,712 | $ | 21,726 | $ | - | ||||||||||||
Mortgage loans |
57,078 | 52,939 | - | - | 52,939 | - | ||||||||||||||||||
Common and preferred stocks |
2,789 | 2,797 | 1,761 | 531 | 505 | - | ||||||||||||||||||
Policy loans |
20,039 | 20,039 | - | - | 20,039 | - | ||||||||||||||||||
Other investments |
2,303 | 2,591 | - | 2,373 | 218 | - | ||||||||||||||||||
Cash and short-term investments |
8,052 | 8,052 | 1,211 | 6,841 | - | - | ||||||||||||||||||
Separate account assets |
40,672 | 40,672 | 36,774 | 2,584 | 776 | 538 | ||||||||||||||||||
General account liabilities: |
||||||||||||||||||||||||
Investment-type insurance reserves |
$ | 17,218 | $ | 16,840 | $ | - | $ | - | $ | 16,840 | $ | - | ||||||||||||
Liabilities for repurchase agreements |
3,208 | 3,208 | - | 3,208 | - | - | ||||||||||||||||||
Derivative liabilities |
210 | 549 | - | 549 | - | - | ||||||||||||||||||
Separate account liabilities |
40,672 | 40,672 | 36,774 | 2,584 | 776 | 538 |
December 31, 2023 | ||||||||||||||||||||||||
Quoted prices in | Significant | Significant | Net | |||||||||||||||||||||
active markets | observable | unobservable | Asset | |||||||||||||||||||||
Statement | Fair | for identical assets | inputs | inputs | Value | |||||||||||||||||||
Value | Value | (Level 1) | (Level 2) | (Level 3) | (NAV) | |||||||||||||||||||
|
|
|
|
|
|
|||||||||||||||||||
(in millions) | ||||||||||||||||||||||||
General account investment assets: |
||||||||||||||||||||||||
Bonds |
$ | 191,692 | $ | 179,471 | $ | 3,785 | $ | 155,552 | $ | 20,134 | $ | - | ||||||||||||
Mortgage loans |
53,361 | 49,097 | - | - | 49,097 | - | ||||||||||||||||||
Common and preferred stocks |
2,337 | 2,340 | 1,473 | 392 | 475 | - | ||||||||||||||||||
Policy loans |
19,003 | 19,003 | - | - | 19,003 | - | ||||||||||||||||||
Other investments |
1,657 | 2,076 | - | 1,936 | 140 | - | ||||||||||||||||||
Cash and short-term investments |
8,826 | 8,826 | 1,562 | 7,264 | - | - | ||||||||||||||||||
Separate account assets |
38,216 | 38,216 | 34,183 | 2,705 | 777 | 551 | ||||||||||||||||||
General account liabilities: |
||||||||||||||||||||||||
Investment-type insurance reserves |
$ | 14,605 | $ | 13,797 | $ | - | $ | - | $ | 13,797 | $ | - | ||||||||||||
Liabilities for repurchase agreements |
2,492 | 2,492 | - | 2,492 | - | - | ||||||||||||||||||
Derivative liabilities |
283 | 551 | - | 551 | - | - | ||||||||||||||||||
Separate account liabilities |
38,216 | 38,216 | 34,183 | 2,705 | 777 | 551 |
NM-62
The Northwestern Mutual Life Insurance Company
Notes to the Statutory Financial Statements
December 31, 2024, 2023 and 2022
Bonds
Bonds classified as Level 1 financial instruments are generally limited to U.S. Treasury securities. Most bonds, including U.S. and foreign public and private corporate bonds, municipal bonds and structured securities, are classified as Level 2 financial instruments and are valued based on prices obtained from independent pricing services or internally-developed pricing models using observable inputs. Typical market-observable inputs include benchmark yields, reported trades, issuer spreads, bids, offers, benchmark securities, estimated cash flows and prepayment speeds. Level 3 bonds are typically privately-placed and relatively illiquid, with fair value based on non-binding broker quotes or internally-developed pricing models utilizing unobservable inputs. See Note 3 for more information regarding the Company’s investments in bonds.
Mortgage Loans
Mortgage loans consist primarily of commercial mortgage loans underwritten and originated by the Company. Fair value of these loans is estimated using a discounted cash flow approach based on market interest rates for commercial mortgage debt with comparable credit risk and maturity. See Note 3 for more information regarding the Company’s investments in mortgage loans.
Common and Preferred Stock
Common and preferred stocks classified as Level 1 financial instruments are limited to those actively traded on a U.S. or foreign stock exchange. Level 2 securities are stocks for which market quotes are available but are not considered to be actively traded. Common and preferred stocks classified as Level 3 are generally privately-placed with fair value primarily based on a sponsor valuation or market comparables approach utilizing unobservable inputs. See Note 3 for more information regarding the Company’s investments in common and preferred stocks.
Policy Loans
See Note 2 for information regarding policy loans, for which the Company considers the unpaid principal balance to approximate fair value.
Derivative Instruments
The Company’s derivative investments are generally traded in over-the-counter markets with fair value estimated using industry-standard models with market-observable inputs such as swap yield curves, basis curves, foreign currency spot rates, foreign currency basis curves, option volatilities and credit spreads. See Note 4 for more information regarding the Company’s derivative investments.
Other Investments
Other investments primarily consist of derivative assets (as described above), the Company’s investment in surplus note issuances of other mutual insurance companies and residual tranches. The surplus note instruments are classified as Level 2 financial instruments and are valued based on prices obtained from independent pricing services or internally-developed pricing models using observable inputs. Typical market-observable inputs include benchmark yields, reported trades, issuer spreads, bids, offers, benchmark securities, estimated cash flows and prepayment speeds. The fair value of residual tranches is derived using non-binding broker quotes or internally-developed pricing models utilizing unobservable inputs and therefore is classified as Level 3.
Cash and Short-term Investments
Cash and short-term investments include cash deposit balances, money market mutual funds, short-term commercial paper and other highly-liquid debt instruments, for which the Company considers net asset value or amortized cost to approximate fair value.
NM-63
The Northwestern Mutual Life Insurance Company
Notes to the Statutory Financial Statements
December 31, 2024, 2023 and 2022
Separate Account Assets and Liabilities
See Note 2 and Note 7 for information regarding the Company’s separate accounts, for which fair value is primarily based on quoted market prices for the related common stocks, preferred stocks, bonds, derivative instruments and other investments. Separate account assets classified as Level 3 financial instruments are primarily securities partnership investments that are valued based on the Company’s underlying equity in the partnerships, which the Company considers to approximate fair value. Separate account assets for which fair value is determined by a Net Asset Value (NAV) are mutual funds for which the NAV is used as a practical expedient as allowed under SSAP 100R.
General Account Insurance Reserves
The Company’s general account insurance liabilities defined as financial instruments under SSAP 100R are limited to “investment-type” products such as fixed-rate annuity policies, supplementary contracts without life contingencies, funding agreements and amounts left on deposit. The fair value of investment-type insurance reserves is estimated based on future cash flows discounted at market interest rates for similar instruments with comparable maturities.
Repurchase Agreement Liabilities
See Note 3 for information regarding repurchase agreement activity, for which the Company considers the liability to return collateral to approximate the fair value of collateral originally received.
Assets and Liabilities Reported at Fair Value
The following tables summarize assets and liabilities measured and reported at fair value in the statutory statements of financial position at December 31, 2024 and 2023.
December 31, 2024 | ||||||||||||||||||||
Quoted prices in | Significant | Significant | Net | |||||||||||||||||
active markets | observable | unobservable | Asset | |||||||||||||||||
for identical assets | inputs | inputs | Value | |||||||||||||||||
(Level 1) | (Level 2) | (Level 3) | (NAV) | Total | ||||||||||||||||
(in millions) | ||||||||||||||||||||
General account: |
||||||||||||||||||||
Bonds |
$ | 280 | $ | 1 | $ | 294 | $ | - | $ | 575 | ||||||||||
Common and preferred stocks |
1,761 | 1 | 479 | - | 2,241 | |||||||||||||||
Money market mutual funds |
1,162 | - | - | - | 1,162 | |||||||||||||||
Other investments |
- | 539 | 206 | - | 745 | |||||||||||||||
Derivative liabilities |
- | 129 | - | - | 129 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Total general account |
$ | 3,203 | $ | 670 | $ | 979 | $ | - | $ | 4,852 | ||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Separate accounts: |
||||||||||||||||||||
Mutual fund investments |
$ | 35,244 | $ | - | $ | - | $ | - | $ | 35,244 | ||||||||||
Other benefit plan assets/liabilities |
46 | 29 | 6 | 3 | 84 | |||||||||||||||
Pension and postretirement assets: |
||||||||||||||||||||
Bonds |
566 | 2,458 | 112 | - | 3,136 | |||||||||||||||
Common and preferred stock |
834 | 1 | 74 | 535 | 1,444 | |||||||||||||||
Cash and short-term securities |
34 | 88 | - | - | 122 | |||||||||||||||
Other assets/liabilities |
50 | 8 | 584 | - | 642 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Subtotal pension and postretirement assets |
1,484 | 2,555 | 770 | 535 | 5,344 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Total separate accounts |
$ | 36,774 | $ | 2,584 | $ | 776 | $ | 538 | $ | 40,672 | ||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NM-64
The Northwestern Mutual Life Insurance Company
Notes to the Statutory Financial Statements
December 31, 2024, 2023 and 2022
December 31, 2023 | ||||||||||||||||||||
Quoted prices in | Significant | Significant | Net | |||||||||||||||||
active markets | observable | unobservable | Asset | |||||||||||||||||
for identical assets | inputs | inputs | Value | |||||||||||||||||
(Level 1) | (Level 2) | (Level 3) | (NAV) | Total | ||||||||||||||||
(in millions) | ||||||||||||||||||||
General account: |
||||||||||||||||||||
Bonds |
$ | 21 | $ | - | $ | 219 | $ | - | $ | 240 | ||||||||||
Common and preferred stocks |
1,472 | 1 | 475 | - | 1,948 | |||||||||||||||
Money market mutual funds |
1,391 | - | - | - | 1,391 | |||||||||||||||
Other investments |
- | 456 | 120 | - | 576 | |||||||||||||||
Derivative liabilities |
- | 128 | - | - | 128 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Total general account |
$ | 2,884 | $ | 585 | $ | 814 | $ | - | $ | 4,283 | ||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Separate accounts: |
||||||||||||||||||||
Mutual fund investments |
$ | 32,726 | $ | - | $ | - | $ | - | $ | 32,726 | ||||||||||
Other benefit plan assets/liabilities |
23 | 24 | 6 | 3 | 56 | |||||||||||||||
Pension and postretirement assets: |
||||||||||||||||||||
Bonds |
501 | 2,626 | 133 | - | 3,260 | |||||||||||||||
Common and preferred stock |
810 | - | 63 | 548 | 1,421 | |||||||||||||||
Cash and short-term securities |
33 | 46 | - | - | 79 | |||||||||||||||
Other assets/liabilities |
90 | 9 | 575 | - | 674 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Subtotal pension and postretirement assets |
1,434 | 2,681 | 771 | 548 | 5,434 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Total separate accounts |
$ | 34,183 | $ | 2,705 | $ | 777 | $ | 551 | $ | 38,216 | ||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
During 2024 and 2023, transfers into Level 3 are the result of observable market data, such as public ratings, no longer being available and transfers out of Level 3 are the result of observable market data, including 3rd party vendor prices and public ratings, being available and utilized in the determination of the fair market value of the securities.
The following tables summarize the changes in fair value of Level 3 financial instruments for the years ended December 31, 2024 and 2023.
For the year ended December 31, 2024 | General account common and preferred stock |
General account bonds |
General account other investments |
Separate account assets | ||||||||||||
(in millions) | ||||||||||||||||
Fair value, beginning of period |
$ | 475 | $ | 219 | $ | 120 | $ | 777 | ||||||||
Realized gains/(losses) |
(28) | (8) | - | 40 | ||||||||||||
Unrealized gains/(losses) |
10 | 14 | (18) | 6 | ||||||||||||
Purchases |
104 | 14 | 120 | 86 | ||||||||||||
Sales |
(82) | (16) | (16) | (136) | ||||||||||||
Net discount/premium |
- | - | - | 1 | ||||||||||||
Transfers into Level 3 |
- | 136 | - | 3 | ||||||||||||
Transfers out of Level 3 |
- | (65) | - | (1) | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Fair value, end of period |
$ | 479 | $ | 294 | $ | 206 | $ | 776 | ||||||||
|
|
|
|
|
|
|
|
|
|
|
|
NM-65
The Northwestern Mutual Life Insurance Company
Notes to the Statutory Financial Statements
December 31, 2024, 2023 and 2022
For the year ended December 31, 2023 | General account common and preferred stock |
General account bonds |
General account other investments |
Separate account assets | ||||||||||||
(in millions) | ||||||||||||||||
Fair value, beginning of period |
$ | 533 | $ | 55 | $ | 38 | $ | 759 | ||||||||
Realized gains/(losses) |
32 | (33) | - | 37 | ||||||||||||
Unrealized gains/(losses) |
(60) | (27) | (8) | 34 | ||||||||||||
Issuances |
- | - | - | - | ||||||||||||
Purchases |
68 | 21 | 90 | 66 | ||||||||||||
Sales |
(100) | (2) | - | (119) | ||||||||||||
Settlements |
- | - | - | - | ||||||||||||
Net discount/premium |
2 | (2) | - | 1 | ||||||||||||
Transfers into Level 3 |
- | 207 | - | - | ||||||||||||
Transfers out of Level 3 |
- | - | - | (1) | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Fair value, end of period |
$ | 475 | $ | 219 | $ | 120 | $ | 777 | ||||||||
|
|
|
|
|
|
|
|
|
|
|
|
The fair values of Level 3 financial instruments are sensitive to changes in significant unobservable inputs. Level 3 bonds are valued using a combination of discounted cash flows and indicative quotes from independent securities brokers based on market comparable companies. The most significant unobservable input in the discounted cash flow analysis is the discount rate. This rate is estimated based upon a risk-free market interest rate (U.S. Treasury with comparable maturity) plus a credit spread adjustment based on the estimated credit rating of the issuer. In general, issuers with lower credit ratings have higher credit spreads. A decrease in the credit spread adjustment would increase the fair value of the investment as the future expected cash flows are discounted at a lower rate. The opposite impact would occur if credit spread adjustments increase.
Level 3 privately-placed common and preferred stocks and derivatives, are primarily valued using a private equity sponsor valuation or market comparables approach. Both approaches rely on the use of multiples that are based on industry-specific comparable companies. Multiples are derived from the relationship of an entity’s fair value to its book value or earnings before interest, taxes, depreciation and amortization (EBITDA). The use of EBITDA normalizes for company-specific differences in capital structure, taxation and fixed asset accounting. An increase in the multiple would result in an increase in the fair value of the investment. The opposite impact would occur if the multiple decreased.
NM-66
Report of Independent Auditors
To the Board of Trustees of
The Northwestern Mutual Life Insurance Company
We have audited the statutory financial statements of The Northwestern Mutual Life Insurance Company (the “Company”) as of December 31, 2024 and for the year then ended and our report thereon is presented in this document. That audit was conducted for the purpose of forming an opinion on the financial statements taken as a whole. The supplemental selected statutory financial data, investment risk interrogatories, and summary investment schedule (collectively referred to as the “supplemental schedules”) of the Company as of December 31, 2024 and for the year then ended are presented to comply with the National Association of Insurance Commissioners’ Annual Statement Instructions and Accounting Practices and Procedures Manual and for purposes of additional analysis and are not a required part of the financial statements. The supplemental schedules are the responsibility of management and were derived from and relate directly to the underlying accounting and other records used to prepare the financial statements. The supplemental schedules have been subjected to the auditing procedures applied in the audit of the financial statements and certain additional procedures, including comparing and reconciling such information directly to the underlying accounting and other records used to prepare the financial statements or to the financial statements themselves and other additional procedures, in accordance with auditing standards generally accepted in the United States of America. In our opinion, the supplemental schedules are fairly stated, in all material respects, in relation to the financial statements taken as a whole.
/s/PricewaterhouseCoopers LLP
Milwaukee, Wisconsin
February 17, 2025
NM-67
The Northwestern Mutual Life Insurance Company
Selected Statutory Financial Data
As of and for the year ended December 31, 2024
The following is a summary of certain financial information included in exhibits and schedules in the Annual Statement filed with the Office of the Commissioner of Insurance of Wisconsin subjected to audit procedures by independent auditors.
(in millions) | ||||
Investment Income Earned: | ||||
U.S. Government bonds |
$ | 137 | ||
Other bonds (unaffiliated) |
8,887 | |||
Bonds of affiliates |
— | |||
Preferred stocks (unaffiliated) |
27 | |||
Preferred stocks of affiliates |
— | |||
Common stocks (unaffiliated) |
49 | |||
Common stocks of affiliates |
150 | |||
Mortgage loans |
2,327 | |||
Real estate |
314 | |||
Premium notes, policy loans and liens |
1,327 | |||
Cash on hand and on deposit |
2 | |||
Short-term investments |
447 | |||
Other investments |
1,506 | |||
Derivative instruments |
72 | |||
Aggregate write-ins for investment income |
13 | |||
Gross investment income |
$ | 15,257 | ||
|
|
| ||
Real Estate Owned - Book Value less Encumbrances |
$ | 2,791 | ||
|
|
| ||
Mortgage Loans - Book Value: |
||||
Farm mortgages |
$ | — | ||
Residential mortgages |
1 | |||
Commercial mortgages |
57,077 | |||
|
|
| ||
Total mortgage loans |
$ | 57,078 | ||
|
|
| ||
Mortgage Loans by Standing - Book Value: |
||||
Good standing |
$ | 56,999 | ||
|
|
| ||
Good standing with restructured terms |
— | |||
|
|
| ||
Interest overdue more than 90 days, not in foreclosure |
— | |||
|
|
| ||
Foreclosure in process |
79 | |||
|
|
| ||
Other Long Term Assets - Statement Value |
$ | 28,738 | ||
|
|
| ||
Collateral Loans |
$ | — | ||
|
|
| ||
Bonds and Stocks of Parents, Subsidiaries and Affiliates - Book Value: |
||||
Bonds |
$ | — | ||
|
|
| ||
Preferred stocks |
$ | — | ||
|
|
| ||
Common stocks |
$ | 551 | ||
|
|
|
NM-68
The Northwestern Mutual Life Insurance Company
Selected Statutory Financial Data
As of and for the year ended December 31, 2024
(in millions) | ||||
Bonds and Short-Term Investments by NAIC Designation and Maturity: |
||||
Bonds by Maturity - Statement Value: |
||||
Due within one year or less |
$ | 21,360 | ||
Over 1 year through 5 years |
68,893 | |||
Over 5 years through 10 years |
52,753 | |||
Over 10 years through 20 years |
27,641 | |||
Over 20 years |
37,459 | |||
No Maturity Date |
280 | |||
|
|
| ||
Total by Maturity |
$ | 208,385 | ||
|
|
| ||
Bonds by NAIC Designation - Statement Value: |
||||
NAIC 1 |
$ | 123,351 | ||
NAIC 2 |
72,271 | |||
NAIC 3 |
5,903 | |||
NAIC 4 |
3,863 | |||
NAIC 5 |
2,602 | |||
NAIC 6 |
395 | |||
|
|
| ||
Total by NAIC Designation |
$ | 208,385 | ||
|
|
| ||
Total Bonds Publicly Traded |
$ | 116,671 | ||
|
|
| ||
Total Bonds Privately Placed |
$ | 91,714 | ||
|
|
| ||
Preferred stocks - Statement Value |
$ | 613 | ||
|
|
| ||
Common stocks - Market Value |
$ | 2,727 | ||
|
|
| ||
Short Term Investments - Book Value |
$ | 2,638 | ||
|
|
| ||
Options, Caps & Floors Owned - Statement Value |
$ | 412 | ||
|
|
| ||
Options, Caps & Floors Written and In Force - Statement Value |
$ | — | ||
|
|
| ||
Collar, Swap & Forward Agreements Open - Statement Value |
$ | 1,227 | ||
|
|
| ||
Futures Contracts Open - Current Value |
$ | — | ||
|
|
| ||
Cash on deposit |
$ | 49 | ||
|
|
| ||
Life Insurance In Force: |
||||
Industrial |
$ | — | ||
|
|
| ||
Ordinary |
$ | 2,387,409 | ||
|
|
| ||
Credit life |
$ | — | ||
|
|
| ||
Group life |
$ | 8,255 | ||
|
|
|
NM-69
The Northwestern Mutual Life Insurance Company
Selected Statutory Financial Data
As of and for the year ended December 31, 2024
(in millions) | ||||
Amount of Accidental Death Insurance in |
||||
Force Under Ordinary Policies |
$ | 4,207 | ||
|
|
|||
Life Insurance Policies with Disability Provisions In Force |
||||
Industrial |
$ | — | ||
|
|
|||
Ordinary |
$ | 1,394,376 | ||
|
|
|||
Credit life |
$ | — | ||
|
|
|||
Group life |
$ | 7,193 | ||
|
|
|||
Supplementary Contracts In Force: |
||||
Ordinary - Not Involving Life Contingencies: |
||||
Amount on deposit |
$ | 2,292 | ||
|
|
|||
Income payable |
$ | 82 | ||
|
|
|||
Ordinary - Involving Life Contingencies |
||||
Income payable |
$ | 172 | ||
|
|
|||
Group - Not Involving Life Contingencies |
||||
Amount of deposit |
$ | — | ||
|
|
|||
Income payable |
$ | — | ||
|
|
|||
Group Involving Life Contingencies |
||||
Income payable |
$ | — | ||
|
|
|||
Annuities - Ordinary: |
||||
Immediate - amount of income payable |
$ | 675 | ||
|
|
|||
Deferred - fully paid account balance |
$ | 661 | ||
|
|
|||
Deferred - not fully paid - account balance |
$ | 22,821 | ||
|
|
|||
Annuities - Group: |
||||
Amount of income payable |
$ | — | ||
|
|
|||
Fully paid account balance |
$ | 962 | ||
|
|
|||
Not fully paid - account balance |
$ | 6,633 | ||
|
|
|||
Accident and Health Insurance - Premiums In Force: |
||||
Group |
$ | 124 | ||
|
|
|||
Other |
$ | 1,496 | ||
|
|
|||
Credit |
$ | — | ||
|
|
NM-70
The Northwestern Mutual Life Insurance Company
Selected Statutory Financial Data
As of and for the year ended December 31, 2024
(in millions) | ||||
Deposit Funds and Dividend Accumulations: |
||||
Deposit funds - account balance |
$ | 12,694 | ||
|
|
| ||
Dividend accumulations - account balance |
$ | 52 | ||
|
|
| ||
Claim Payments - 2024: |
||||
Group Accident and Health |
||||
Year Ended December 31, 2024: |
||||
2024 |
$ | 4 | ||
|
|
| ||
2023 |
$ | 5 | ||
|
|
| ||
2022 |
$ | 3 | ||
|
|
| ||
2021 |
$ | 2 | ||
|
|
| ||
2020 |
$ | 1 | ||
|
|
| ||
Prior |
$ | 11 | ||
|
|
| ||
Other Accident and Health: |
||||
2024 |
$ | 49 | ||
|
|
| ||
2023 |
$ | 136 | ||
|
|
| ||
2022 |
$ | 102 | ||
|
|
| ||
2021 |
$ | 83 | ||
|
|
| ||
2020 |
$ | 60 | ||
|
|
| ||
Prior |
$ | 425 | ||
|
|
| ||
Other coverages that use developmental methods to calculate |
||||
Claims Reserves: |
||||
2024 |
$ | — | ||
|
|
| ||
2023 |
$ | — | ||
|
|
| ||
2022 |
$ | — | ||
|
|
| ||
2021 |
$ | — | ||
|
|
| ||
2020 |
$ | — | ||
|
|
| ||
Prior |
$ | — | ||
|
|
|
NM-71
The Northwestern Mutual Life Insurance Company
Investment Risk Interrogatories
As of and for the year ended December 31, 2024
Answer the following interrogatories by stating the applicable U.S. Dollar amounts and percentages of the reporting entity’s total admitted assets held in that category of investments as shown on the Summary Investment Schedule. All reporting entities must answer interrogatories 1, 2, 3, 4, 11 and, if applicable 20 through 24. Answer each of the interrogatories 5 through 19 (except 11) only if the reporting entity’s aggregate holding in the gross investment category addressed in that interrogatory equals or exceeds 2.5% of the reporting entity’s total admitted assets. For Life, Health and Fraternal blanks, responses are to exclude Separate Accounts.
1. State the reporting entity’s total admitted assets as reported on Page 2 of this Annual Statement. |
$337,652 |
2. | State by investment category the 10 largest exposures to a single issuer/borrow/investment, excluding U.S. Government, U.S. government agency securities and those U.S. Government money market funds listed in the Appendix to the SVO Purposes and Procedures Manual as, exempt, property occupied by the company and policy loans. |
1 | 2 | 2 | 3 |
| ||||||||
Issuer | Description of Exposure | Amount | Percentage of Total | |||||||||
(in millions) | Admitted Assets | |||||||||||
2.01 |
Exelon Corp | Bonds, Stocks, TCI | $ | 1,056 | 0.3% | |||||||
2.02 |
Southern Co | Bonds, Stocks, TCI | $ | 1,035 | 0.3% | |||||||
2.03 |
Unitedhealth Group Inc | Bonds, Stocks, TCI | $ | 1,010 | 0.3% | |||||||
2.04 |
Duke Energy Corp | Bonds, Stocks | $ | 990 | 0.3% | |||||||
2.05 |
Bank Of America Corp | Bonds, Stocks | $ | 974 | 0.3% | |||||||
2.06 |
Berkshire Hathaway—Utility | Bonds | $ | 929 | 0.3% | |||||||
2.07 |
Sempra Energy | Bonds, Stocks | $ | 894 | 0.3% | |||||||
2.08 |
Enbridge Inc | Bonds | $ | 891 | 0.3% | |||||||
2.09 |
Dte Energy Co | Bonds, Stocks, TCI | $ | 843 | 0.3% | |||||||
2.10 |
Elevance Health Inc | Bonds, Stocks | $ | 763 | 0.2% |
3. | State the amounts and percentages of the reporting entity’s total admitted assets held in bonds and preferred stocks by NAIC designations. |
Bonds | 1 | 2 | Preferred Stocks | 3 | 4 | |||||||||||||||
(in millions) | (in millions) | |||||||||||||||||||
NAIC-1 |
$ | 123,351 | 36.5 | % | NAIC-1 | $ | 363 | 0.1% | ||||||||||||
NAIC-2 |
$ | 72,271 | 21.4 | % | NAIC-2 | $ | 186 | 0.1% | ||||||||||||
NAIC-3 |
$ | 5,903 | 1.7 | % | NAIC-3 | $ | 0 | —% | ||||||||||||
NAIC-4 |
$ | 3,863 | 1.1 | % | NAIC-4 | $ | 0 | —% | ||||||||||||
NAIC-5 |
$ | 2,602 | 0.8 | % | NAIC-5 | $ | 51 | —% | ||||||||||||
NAIC-6 |
$ | 395 | 0.1 | % | NAIC-6 | $ | 13 | —% |
4. | State the amounts and percentages of the reporting entity’s total admitted assets held in foreign investments (regardless of whether there is any foreign currency exposure) and unhedged foreign currency exposure (defined as the statement value of investments denominated in foreign currencies which are not hedged by financial instruments qualifying for hedge accounting as specified in SSAP No. 86 – Accounting for Derivative Instruments and Hedging, Income Generation, and Replication (Synthetic Asset) Transactions), including |
4.01 |
Are assets held in foreign investments less than 2.5% of the reporting entity’s total admitted assets Yes ( ) No (X) |
|
|
|
| |||||||||
1 | 2 | |||||||||||||
(in millions) | ||||||||||||||
4.02 |
Total admitted assets held in foreign investments | $ | 33,626 | 10.0 % | ||||||||||
4.03 |
Foreign-currency denominated investments of | $ | — | — % | ||||||||||
4.04 |
Insurance liabilities denominated in that same foreign currency | $ | — | — % |
If response to 4.01 above is yes, detail is not required for interrogatories 5 – 10.
NM-72
The Northwestern Mutual Life Insurance Company
Investment Risk Interrogatories
As of and for the year ended December 31, 2024
5. | Aggregate foreign investment exposure categorized by NAIC sovereign designation: |
1 |
2 |
|||||||||
(in millions) | ||||||||||
5.01 |
NAIC-1 | $ | 29,797 | 8.8 % | ||||||
5.02 |
NAIC-2 | $ | 3,580 | 1.1 % | ||||||
5.03 |
NAIC-3 or below | $ | 249 | 0.1 % |
6. | Two largest foreign investment exposures to a single country, categorized by the country’s NAIC sovereign designation: |
1 |
2 |
|||||||||
Countries designated NAIC – 1: | (in millions) | |||||||||
6.01 |
UNITED KINGDOM | $ | 12,088 | 3.6 % | ||||||
6.02 |
AUSTRALIA | $ | 5,823 | 1.7 % | ||||||
Countries designated NAIC-2 | ||||||||||
6.03 |
MEXICO | $ | 850 | 0.3 % | ||||||
6.04 |
INDONESIA | $ | 563 | 0.2 % | ||||||
Countries designated NAIC – 3 or below: | ||||||||||
6.05 |
SOUTH AFRICA | $ | 149 | 0.0 % | ||||||
6.06 |
LIBERIA | $ | 30 | 0.0 % |
1 |
2 |
|||||||
(in millions) | ||||||||
7. Aggregate unhedged foreign currency exposure: |
$ | 162 | 0 % |
8. | Aggregate unhedged foreign currency exposure categorized by NAIC sovereign designation: |
1 |
2 |
|||||||||
(in millions) | ||||||||||
8.01 |
Countries designated NAIC-1 | $ | 162 | 0.0 % | ||||||
8.02 |
Countries designated NAIC-2 | $ | — | 0.0 % | ||||||
8.03 |
Countries designated NAIC-3 or below | $ | — | 0.0 % |
NM-73
The Northwestern Mutual Life Insurance Company
Investment Risk Interrogatories
As of and for the year ended December 31, 2024
9. | Two largest unhedged foreign currency exposures to a single country, categorized by the country’s NAIC sovereign designation: |
1 |
2 |
|||||||||||
Countries designated NAIC – 1: | (in millions) | |||||||||||
9.01 |
UNITED KINGDOM | $ | 84 | 0.0 % | ||||||||
9.02 |
IRELAND | $ | 63 | 0.0 % | ||||||||
Countries designated NAIC-2 | ||||||||||||
9.03 |
$ | — | 0.0 % | |||||||||
9.04 |
$ | — | 0.0 % | |||||||||
Countries designated NAIC – 3 or below: | ||||||||||||
9.05 |
$ | — | 0.0 % | |||||||||
9.06 |
$ | — | 0.0 % |
10. | List the 10 largest non-sovereign (i.e. non-governmental) foreign issues: |
1 |
2 |
3 |
4 | |||||||
Percentage of Total | ||||||||||
Issuer | NAIC | Amount | Admitted Assets | |||||||
Designation | ||||||||||
(in millions) | ||||||||||
10.01 |
BROOKFIELD INFRASTRUCTURE PART | 2 | $ | 674 | 0.2% | |||||
10.02 |
HEATHROW FUNDING LTD | 2 | $ | 527 | 0.2% | |||||
10.03 |
CHANEL LTD | 1 | $ | 481 | 0.2% | |||||
10.04 |
HSBC HOLDINGS PLC | 2 | $ | 471 | 0.2% | |||||
10.05 |
PFIZER INC | 1 | $ | 464 | 0.1% | |||||
10.06 |
SCOTTISH MORTGAGE INVESTMENT | 1 | $ | 447 | 0.1% | |||||
10.07 |
QUADGAS HOLDINGS TOPCO LIMITED | 2 | $ | 444 | 0.1% | |||||
10.08 |
BANCO SANTANDER SA | 2 | $ | 436 | 0.1% | |||||
10.09 |
UNIVERSITY OF EDINBURGH | 1 | $ | 394 | 0.1% | |||||
10.10 |
SUMITOMO MITSUI FINANCIAL GR | 2 | $ | 394 | 0.1% |
11. | Amounts and percentages of the reporting entity’s total admitted assets held in Canadian investments and unhedged Canadian currency exposure: |
11.01 Are assets held in Canadian investments less than 2.5% of the reporting entity’s total admitted assets, therefore detail not required for interrogatory 11? Yes (X) No ( )
(in millions) | ||||||||
$ | — | 0.0 % | ||||||
$ | — | 0.0 % | ||||||
$ | — | 0.0 % | ||||||
$ | — | 0.0 % |
12. | Report aggregate amounts and percentages of the reporting entity’s total admitted assets held in investments with contractual sales restrictions (defined as investments having restrictions that prevent investments from being sold within 90 days). |
12.01 Are assets held in investments with contractual sales restrictions less than 2.5% of the reporting entity’s total admitted assets, therefore detail not required for interrogatory 12? Yes (X) No ( )
NM-74
The Northwestern Mutual Life Insurance Company
Investment Risk Interrogatories
As of and for the year ended December 31, 2024
1 |
2 |
3 | ||||||||
(in millions) | ||||||||||
12.02 |
Aggregate statement value of investments with contractual sales restrictions Largest 3 investments with contractual sales restrictions | $ | — | 0.0 % | ||||||
12.03 | $ | — | 0.0 % | |||||||
12.04 | $ | — | 0.0 % | |||||||
12.05 | $ | — | 0.0 % |
13. | Amounts and percentages of admitted assets held in the largest 10 equity interests (including investments in the shares of mutual funds, preferred stocks, publicly traded equity securities, and other equity securities, and excluding money market and bond mutual funds listed in the Appendix to the SVO Practices and Procedures Manual as exempt or Class 1). |
13.01 Assets held in equity interest less than 2.5% of the reporting entity’s total admitted assets, therefore detail not required for interrogatory 13? Yes () No (X)
1 |
3 |
4 |
| |||||
Issuer |
Amount |
Percentage of Total Admitted Assets | ||||||
(in millions) | ||||||||
13.02 NML SECURITIES HOLDINGS LLC |
$ | 15,939 | 4.7% | |||||
13.03 NML REAL ESTATE HOLDINGS LLC |
$ | 1,243 | 0.4% | |||||
13.04 NMC PRIV EQUITY PARTNERS LP |
$ | 644 | 0.2% | |||||
13.05 ARES PATHFINDER CORE FUND LP |
$ | 520 | 0.2% | |||||
13.06 QOZ HOLDING COMPANY, LLC |
$ | 478 | 0.1% | |||||
13.07 NORTHWESTERN LONG TERM CARE |
$ | 283 | 0.1% | |||||
13.08 NORTHWOODS CONSOLIDATED |
$ | 278 | 0.1% | |||||
13.09 NM WEALTH MANAGEMENT CO |
$ | 268 | 0.1% | |||||
13.10 NMIS LLC |
$ | 223 | 0.1% | |||||
13.11 OAKTREE OPPORTUNITIES FUND XI |
$ | 220 | 0.1% |
14. | Amounts and percentages of the reporting entity’s total admitted held in nonaffiliated, privately placed equities (included in other equity securities) and excluding securities eligible for sale under Securities Exchange Commission (SEC) Rule 144a or SEC Rule 144 without volume restrictions. |
14.01 Assets held in nonaffiliated, privately placed equities less than 2.5% of the reporting entity’s total admitted assets, therefore detail not required for interrogatory 14? Yes (X) No ( )
1 |
2 |
3 | ||||||
(in millions) | ||||||||
14.02 Aggregate statement value of investments held in nonaffiliated, privately placed equities |
$ | — | 0.0 % | |||||
Largest 3 investments held in nonaffiliated, privately placed equities: |
||||||||
14.03 |
$ | — | 0.0 % | |||||
14.04 |
$ | — | 0.0 % | |||||
14.05 |
$ | — | 0.0 % |
NM-75
The Northwestern Mutual Life Insurance Company
Investment Risk Interrogatories
As of and for the year ended December 31, 2024
15. | Amounts and percentages of the reporting entity’s total admitted assets held in general partnership interests (included in other equity securities). |
15.01 Are assets held in general partnership interests less than 2.5% of the reporting entity’s total admitted assets, therefore detail not required for interrogatory 15 Yes (X) No ( )
1 |
2 |
3 |
||||||
(in millions) | ||||||||
15.02 Aggregate statement value of investments held in general partnership interests |
$ | — | 0.0 % | |||||
Largest 3 investments in general partnership interests: |
||||||||
15.03 |
$ | — | 0.0 % | |||||
15.04 |
$ | — | 0.0 % | |||||
15.05 |
$ | — | 0.0 % |
16. | Amounts and percentages of the reporting entity’s total admitted assets held in mortgage loans (reported in Schedule B). |
16.01 Are mortgage loans reported in Schedule B less than 2.5% of the reporting entity’s total admitted assets, therefore detail not required for interrogatory 16? Yes ( ) No (X)
Largest 10 aggregate mortgage interests. The aggregate mortgage interest represents the combined value of all mortgages secured by the same property or same group of properties:
1 |
2 |
3 | ||||||
Type (Residential, Commercial, Agricultural) |
Amount |
Percentage of Total Admitted Assets | ||||||
(in millions) | ||||||||
16.02 |
Commercial | $ | 438 | 0.1% | ||||
16.03 |
Commercial | $ | 309 | 0.1% | ||||
16.04 |
Commercial | $ | 300 | 0.1% | ||||
16.05 |
Commercial | $ | 295 | 0.1% | ||||
16.06 |
Commercial | $ | 286 | 0.1% | ||||
16.07 |
Commercial | $ | 265 | 0.1% | ||||
16.08 |
Commercial | $ | 259 | 0.1% | ||||
16.09 |
Commercial | $ | 259 | 0.1% | ||||
16.10 |
Commercial | $ | 250 | 0.1% | ||||
16.11 |
Commercial | $ | 250 | 0.1% |
Amount and percentage of the reporting entity’s total admitted assets held in the following categories of mortgage loans:
1 |
2 | |||||||
(in millions) | ||||||||
16.12 |
Construction Loans | $ | 2,933 | 0.9 % | ||||
16.13 |
Mortgage loans over 90 days past due | $ | — | — % | ||||
16.14 |
Mortgage loans in the process of foreclosure | $ | 79 | 0.0 % | ||||
16.15 |
Mortgage loans foreclosed | $ | — | — % | ||||
16.16 |
Restructured mortgage loans | $ | — | — % |
NM-76
The Northwestern Mutual Life Insurance Company
Investment Risk Interrogatories
As of and for the year ended December 31, 2024
17. | Aggregate mortgage loans having the following loan-to-value ratios are determined from the most current appraisal as of the Annual Statement date: |
Loan-to-Value |
Residential |
Commercial |
Agricultural | |||||||||||||||||||
1 |
2 |
3 |
4 |
5 |
6 | |||||||||||||||||
(in millions) | (in millions) | (in millions) | ||||||||||||||||||||
17.01 above 95% |
$ | 1 | 0.0% | $ | 1,163 | 0.3% | $ | — | —% | |||||||||||||
17.02 91 to 95% |
$ | — | —% | $ | 511 | 0.2% | $ | — | —% | |||||||||||||
17.03 81 to 90% |
$ | — | —% | $ | 1,234 | 0.4% | $ | — | —% | |||||||||||||
17.04 71 to 80% |
$ | — | —% | $ | 3,422 | 1.0% | $ | — | —% | |||||||||||||
17.05 below 71% |
$ | — | —% | $ | 50,747 | 15.0% | $ | — | —% |
18. | Amounts and percentages of the reporting entity’s total admitted assets held in each of the five largest investments in one parcel or group of contiguous parcels of real estate (reported in Schedule A, excluding property occupied by the company). |
18.01 Are assets held in real estate reported less than 2.5% of the reporting entity’s total admitted assets, therefore detail not required for interrogatory 18? Yes (X) No ( )
Largest five investments in any one parcel or group of contiguous parcels of real estate:
1 |
2 |
3 | ||||||||
(in millions) | ||||||||||
$ | — | —% | ||||||||
$ | — | —% | ||||||||
$ | — | —% | ||||||||
$ | — | —% | ||||||||
$ | — | —% |
19. | Report aggregate amounts and percentages of the reporting entity’s total admitted assets held in investments held in mezzanine real estate loans: |
19.01 Are assets held in investments held in mezzanine real estate loans less than 2.5% of the reporting entity’s total admitted assets, therefore detail not required for interrogatory 19? Yes (X) No ( )
1 |
2 |
3 |
||||||||||
(in millions) | ||||||||||||
19.02 Aggregate statement value of investments held in mezzanine real estate loans: |
$ | — | — | % | ||||||||
Largest three investments held in mezzanine real estate loans: |
||||||||||||
19.03 |
$ | — | — | % | ||||||||
19.04 |
$ | — | — | % | ||||||||
19.05 |
$ | — | — | % |
NM-77
The Northwestern Mutual Life Insurance Company
Investment Risk Interrogatories
As of and for the year ended December 31, 2024
20. | Amounts and percentages of the reporting entity’s total admitted assets subject to the following types of agreements: |
At Year End |
At End of Each Quarter (Unaudited) |
|||||||||||||||||
1st Qtr |
2nd Qtr |
3rd Qtr |
||||||||||||||||
1 |
2 |
3 |
4 |
5 |
||||||||||||||
(in millions) | (in millions) | (in millions) | (in millions) | |||||||||||||||
20.01 Securities lending (do not include asset held as collateral for such transactions) |
$ | — | —% | $ | — | $ | — | $ | — | |||||||||
20.02 Repurchase agreements |
$ | 3,208 | 1.0% | $ | 2,483 | $ | 2,946 | $ | 3,254 | |||||||||
20.03 Reverse repurchase agreements |
$ | — | —% | $ | — | $ | — | $ | — | |||||||||
20.04 Dollar repurchase agreements |
$ | — | —% | $ | — | $ | — | $ | — | |||||||||
20.05 Dollar reverse repurchase agreements |
$ | — | —% | $ | — | $ | — | $ | — |
21. | Amounts and percentages of the reporting entity’s total admitted assets for warrants not attached to other financial instruments, options, caps, and floors: |
Owned |
Written | |||||||||||||||||||
1 |
2 |
3 |
4 | |||||||||||||||||
(in millions) | (in millions) | |||||||||||||||||||
21.01 Hedging |
$ | — | —% | $ | — | —% | ||||||||||||||
21.02 Income generation |
$ | — | —% | $ | — | —% | ||||||||||||||
21.03 Other |
$ | — | —% | $ | — | —% |
22. | Amounts and percentages of the reporting entity’s total admitted assets of potential exposure (defined as the amount determined in accordance with the NAIC Annual Statement Instructions) for collars, swaps, and forwards: |
At Year End |
At End of Each Quarter (unaudited) |
|||||||||||||||||||
1st Qtr |
2nd Qtr |
3rd Qtr |
||||||||||||||||||
1 |
2 |
3 |
4 |
5 |
||||||||||||||||
(in millions) | (in millions) | (in millions) | (in millions) | |||||||||||||||||
22.01 Hedging |
$ | 348 | 0.1% | $ | 317 | $ | 346 | $ | 349 | |||||||||||
22.02 Income generation |
$ | — | —% | $ | — | $ | — | $ | — | |||||||||||
22.03 Replications |
$ | 21 | 0.0% | $ | 21 | $ | 19 | $ | 20 | |||||||||||
22.04 Other |
$ | — | —% | $ | — | $ | — | $ | — |
23. | Amounts and percentages of the reporting entity’s total admitted assets of potential exposure (defined as the amount determined in accordance with the NAIC Annual Statement Instructions) for future contracts: |
At Year End |
At End of Each Quarter (unaudited) |
|||||||||||||||||||
1st Qtr |
2nd Qtr |
3rd Qtr |
||||||||||||||||||
1 |
2 |
3 |
4 |
5 |
||||||||||||||||
(in millions) | (in millions) | (in millions) | (in millions) | |||||||||||||||||
23.01 Hedging |
$ | 152 | 0.0% | $ | 265 | $ | 218 | $ | 161 | |||||||||||
23.02 Income generation |
$ | — | —% | $ | — | $ | — | $ | — | |||||||||||
23.03 Replications |
$ | — | —% | $ | — | $ | — | $ | — | |||||||||||
23.04 Other |
$ | — | —% | $ | — | $ | — | $ | — |
NM-78
The Northwestern Mutual Life Insurance Company
Summary Investment Schedule
December 31, 2024
(in millions)
Investment Categories | Gross Investment Holdings: Amount |
Gross Investment Holdings: Percentage of Column 1 Line 13 |
Admitted Assets as Reported in the Annual Statement: Amount |
Admitted Assets as Reported in the Annual Statement: Securities Lending Reinvested Collateral Amount |
Admitted Assets as Reported in the Annual Statement: Total (Col. 3 + 4) Amount |
Admitted Assets as Reported in the Annual Statement: Percentage of Column 5 Line 13 |
||||||||||||||||||
Long-Term Bonds (Schedule D, Part 1): U.S. governments | $ | 4,228 | 1.31 % | $ | 4,228 | $ | — | $ | 4,228 | 1.31 % | ||||||||||||||
Long-Term Bonds (Schedule D, Part 1): All other governments | 3,606 | 1.11 % | 3,606 | — | 3,606 | 1.11 % | ||||||||||||||||||
Long-Term Bonds (Schedule D, Part 1): U.S. states, territories and possessions, etc. guaranteed | 938 | 0.29 % | 938 | — | 938 | 0.29 % | ||||||||||||||||||
Long-Term Bonds (Schedule D, Part 1): U.S. political subdivisions of states, territories, and possessions, guaranteed | 293 | 0.09 % | 293 | — | 293 | 0.09 % | ||||||||||||||||||
Long-Term Bonds (Schedule D, Part 1): U.S. special revenue and special assessment obligations, etc. non-guaranteed | 20,142 | 6.22 % | 20,142 | — | 20,142 | 6.22 % | ||||||||||||||||||
Long-Term Bonds (Schedule D, Part 1): Industrial and miscellaneous | 166,339 | 51.35 % | 166,339 | — | 166,339 | 51.39 % | ||||||||||||||||||
Long-Term Bonds (Schedule D, Part 1): Hybrid securities | 681 | 0.21 % | 681 | — | 681 | 0.21 % | ||||||||||||||||||
Long-Term Bonds (Schedule D, Part 1): Parent, subsidiaries and affiliates | — | 0.00 % | — | — | — | 0.00 % | ||||||||||||||||||
Long-Term Bonds (Schedule D, Part 1): SVO identified funds | 280 | 0.09 % | 280 | — | 280 | 0.09 % | ||||||||||||||||||
Long-Term Bonds (Schedule D, Part 1): Unaffiliated bank loans | 4,987 | 1.54 % | 4,987 | — | 4,987 | 1.54 % | ||||||||||||||||||
Long-Term Bonds (Schedule D, Part 1): Unaffiliated certificates of deposit | 50 | 0.02 % | 50 | — | 50 | 0.02 % | ||||||||||||||||||
Long-Term Bonds (Schedule D, Part 1): Total long-term bonds | 201,544 | 62.22 % | 201,544 | — | 201,544 | 62.26 % | ||||||||||||||||||
Preferred stocks (Schedule D, Part 2, Section 1): Industrial and miscellaneous (Unaffiliated) | 613 | 0.19 % | 613 | — | 613 | 0.19 % | ||||||||||||||||||
Preferred stocks (Schedule D, Part 2, Section 1): Parent, subsidiaries and affiliates | — | 0.00 % | — | — | — | 0.00 % | ||||||||||||||||||
Preferred stocks (Schedule D, Part 2, Section 1): Total preferred stocks | 613 | 0.19 % | 613 | — | 613 | 0.19 % | ||||||||||||||||||
Common stocks (Schedule D, Part 2, Section 2): Industrial and miscellaneous Publicly traded (Unaffiliated) | 1,426 | 0.44 % | 1,426 | — | 1,426 | 0.44 % | ||||||||||||||||||
Common stocks (Schedule D, Part 2, Section 2): Industrial and miscellaneous Other (Unaffiliated) | 407 | 0.13 % | 407 | — | 407 | 0.13 % | ||||||||||||||||||
Common stocks (Schedule D, Part 2, Section 2): Parent, subsidiaries and affiliates Publicly traded | — | 0.00 % | — | — | — | 0.00 % | ||||||||||||||||||
Common stocks (Schedule D, Part 2, Section 2): Parent, subsidiaries and affiliates Other | 551 | 0.17 % | 551 | — | 551 | 0.17 % | ||||||||||||||||||
Common stocks (Schedule D, Part 2, Section 2): Mutual funds | — | 0.00 % | — | — | — | 0.00 % | ||||||||||||||||||
Common stocks (Schedule D, Part 2, Section 2): Unit investment trusts | — | 0.00 % | — | — | — | 0.00 % | ||||||||||||||||||
Common stocks (Schedule D, Part 2, Section 2): Closed-end funds | — | 0.00 % | — | — | — | 0.00 % | ||||||||||||||||||
Common stocks (Schedule D, Part 2, Section 2): Exchange traded funds | 344 | 0.11 % | 344 | — | 344 | 0.11 % | ||||||||||||||||||
Common stocks (Schedule D, Part 2, Section 2): Total common stocks | 2,727 | 0.84 % | 2,727 | — | 2,727 | 0.84 % | ||||||||||||||||||
Mortgage loans (Schedule B): Farm mortgages | — | 0.00 % | — | — | — | 0.00 % | ||||||||||||||||||
Mortgage loans (Schedule B): Residential mortgages | 1 | 0.00 % | 1 | — | 1 | 0.00 % | ||||||||||||||||||
Mortgage loans (Schedule B): Commercial mortgages | 56,401 | 17.41 % | 56,401 | — | 56,401 | 17.42 % | ||||||||||||||||||
Mortgage loans (Schedule B): Mezzanine real estate loans | 676 | 0.21 % | 676 | — | 676 | 0.21 % | ||||||||||||||||||
Mortgage loans (Schedule B): Total mortgage loans | 57,078 | 17.62 % | 57,078 | — | 57,078 | 17.63 % | ||||||||||||||||||
Real estate (Schedule A): Properties occupied by company | 696 | 0.21 % | 696 | — | 696 | 0.21 % | ||||||||||||||||||
Real estate (Schedule A): Properties held for production of income | 2,095 | 0.65 % | 2,095 | — | 2,095 | 0.65 % | ||||||||||||||||||
Real estate (Schedule A): Properties held for sale | — | 0.00 % | — | — | — | 0.00 % | ||||||||||||||||||
Real estate (Schedule A): Total real estate | 2,791 | 0.86 % | 2,791 | — | 2,791 | 0.86 % | ||||||||||||||||||
Cash, cash equivalents and short-term investments: Cash (Schedule E, Part 1) | 49 | 0.02 % | 49 | — | 49 | 0.02 % | ||||||||||||||||||
Cash, cash equivalents and short-term investments: Cash equivalents (Schedule E, Part 2) | 5,364 | 1.66 % | 5,364 | — | 5,364 | 1.66 % | ||||||||||||||||||
Cash, cash equivalents and short-term investments: Short-term investments (Schedule DA) | 2,638 | 0.81 % | 2,638 | — | 2,638 | 0.82 % | ||||||||||||||||||
Cash, cash equivalents and short-term investments: Total cash, cash equivalents and short-term investments | 8,052 | 2.49 % | 8,052 | — | 8,052 | 2.49 % | ||||||||||||||||||
Contract loans | 20,041 | 6.19 % | 20,039 | — | 20,039 | 6.19 % | ||||||||||||||||||
Derivatives (Schedule DB) | 1,849 | 0.57 % | 1,849 | — | 1,849 | 0.57 % | ||||||||||||||||||
Other invested assets (Schedule BA) | 28,939 | 8.93 % | 28,738 | — | 28,738 | 8.88 % | ||||||||||||||||||
Receivables for securities | 92 | 0.03 % | 92 | — | 92 | 0.03 % | ||||||||||||||||||
Securities Lending (Schedule DL, Part 1) | — | 0.00 % | — | — | — | 0.00 % | ||||||||||||||||||
Other invested assets (Page 2, Line 11) | 187 | 0.06 % | 187 | — | 187 | 0.06 % | ||||||||||||||||||
Total invested assets | 323,912 | 100.00 % | 323,709 | — | 323,709 | 100.00 % |
NM-79