v3.25.1
CONVERTIBLE NOTE PAYABLE
3 Months Ended
Mar. 31, 2025
CONVERTIBLE NOTE PAYABLE  
CONVERTIBLE NOTE PAYABLE

 NOTE 3 – CONVERTIBLE NOTE PAYABLE

 

 

 

 

December 31,

 

 

December 31,

 

 

 

Expiry Date

 

2024

 

 

2024

 

Convertible Note - July 2023

 

12/31/2027

 

$101,881

 

 

$101,881

 

Convertible Note - September 2023

 

12/31/2027

 

 

9,619

 

 

 

9,619

 

Convertible Note - December 2023

 

12/31/2027

 

 

11,327

 

 

 

11,327

 

Convertible Note - March 31, 2024

 

12/31/2027

 

 

16,040

 

 

 

16,040

 

Convertible Note - June 30, 2024

 

12/31/2027

 

 

15,303

 

 

 

15,303

 

Convertible Note - September 30, 2024

 

12/31/2027

 

 

3,476

 

 

 

3,476

 

Convertible Note - December 31, 2024

 

12/31/2027

 

 

5,674

 

 

 

5,674

 

Convertible Note – March 31, 2025

 

12/31/2027

 

 

9,426

 

 

 

-

 

 

 

 

 

 

172,746

 

 

 

163,320

 

Less: Non-current portion

 

 

 

 

(172,746 )

 

 

(163,320 )

Current portion

 

 

 

$-

 

 

$-

 

 

 On July 9, 2023, the Company replaced the promissory notes held by a non-affiliate with convertible notes at aggregate principal amount of $119,526. The convertible notes bear interest at 8% per annum, have a maturity date of December 31, 2027 and are convertible at $0.05 per share for the Company common stock.

 

On September 30, 2023, the Company issued a convertible note of $9,619 to an unaffiliated party for payment of operating expenses on behalf of the Company. The convertible notes bear interest at 8% per annum, have a maturity date of December 31, 2027 and are convertible at $0.05 per share for the Company common stock.

 

On December 31, 2023, the Company issued a convertible note of $11,327 to an unaffiliated party for payment of operating expenses on behalf of the Company. The convertible notes bear interest at 8% per annum, have a maturity date of December 31, 2027 and are convertible at $0.05 per share for the Company common stock.

 

On March 31, 2024, the Company issued a convertible note of $16,040 to an unaffiliated party for payment of operating expenses on behalf of the Company. The convertible notes bear interest at 8% per annum, have a maturity date of December 31, 2027 and are convertible at $0.05 per share for the Company common stock.

 

On June 30, 2024, the Company issued a convertible note of $15,303 to an unaffiliated party for payment of operating expenses on behalf of the Company. The convertible notes bear interest at 8% per annum, have a maturity date of December 31, 2027 and are convertible at $0.05 per share for the Company common stock.

 

On September 30, 2024, the Company issued a convertible note of $3,476 to an unaffiliated party for payment of operating expenses on behalf of the Company. The convertible notes bear interest at 8% per annum, have a maturity date of December 31, 2027 and are convertible at $0.05 per share for the Company common stock.

 

On December 31, 2024, the Company issued a convertible note of $5,674 to an unaffiliated party for payment of operating expenses on behalf of the Company. The convertible notes bear interest at 8% per annum, have a maturity date of December 31, 2027 and are convertible at $0.05 per share for the Company common stock.

 

On March 31, 2025, the Company issued a convertible note of $9,426 to an unaffiliated party for payment of operating expenses on behalf of the Company. The convertible notes bear interest at 8% per annum, have a maturity date of December 31, 2027 and are convertible at $0.05 per share for the Company common stock.

 

During the three months ended March 31, 2025, convertible note principal amount of $17,645 was converted into 352,900 shares of common stock.

 

During the three months ended March 31, 2025 and 2024, the interest expense was $3,267 and $2,863, respectively.

 

As of March 31, 2025 and December 31, 2024, the convertible notes payable was $172,746 and $163,320 and accrued interest payable was $23,099 and $19,832, respectively.